XML 96 R85.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor Financial Information (Condensed Consolidated Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 30, 2019
Mar. 31, 2018
Net sales $ 835,104 $ 875,374
Costs and expenses:    
Cost of sales and operating expenses 646,663 678,099
Selling, general and administrative expenses 85,003 86,902
Depreciation and amortization 79,164 78,619
Total costs and expenses 810,830 843,620
Operating income 24,274 31,754
Interest expense (19,876) (23,124)
Foreign currency loss (732) (1,481)
Gain/(loss) on disposal of subsidiaries 0  
Other expense, net (2,525) (2,516)
Equity in net income of unconsolidated subsidiaries 23,773 97,154
Earnings in investments in subsidiaries 0 0
Income before income taxes 24,914 101,787
Income tax expense 5,274 3,712
Net income attributable to noncontrolling interests (1,628) (770)
Net income attributable to Darling 18,012 97,305
Parent [Member]    
Net sales 160,230 119,625
Costs and expenses:    
Cost of sales and operating expenses 128,392 95,868
Selling, general and administrative expenses 47,423 43,778
Depreciation and amortization 14,373 11,059
Total costs and expenses 190,188 150,705
Operating income (29,958) (31,080)
Interest expense (14,027) (14,364)
Foreign currency loss (4) (23)
Gain/(loss) on disposal of subsidiaries 0  
Other expense, net (1,567) (3,410)
Equity in net income of unconsolidated subsidiaries (891) (498)
Earnings in investments in subsidiaries 54,627 144,880
Income before income taxes 8,180 95,505
Income tax expense (9,832) (1,800)
Net income attributable to noncontrolling interests 0 0
Net income attributable to Darling 18,012 97,305
Guarantors [Member]    
Net sales 329,991 344,603
Costs and expenses:    
Cost of sales and operating expenses 267,194 271,237
Selling, general and administrative expenses 11,947 12,837
Depreciation and amortization 26,112 26,291
Total costs and expenses 305,253 310,365
Operating income 24,738 34,238
Interest expense (32) 3,763
Foreign currency loss 0 (63)
Gain/(loss) on disposal of subsidiaries 0  
Other expense, net (1,212) (1,326)
Equity in net income of unconsolidated subsidiaries 0 0
Earnings in investments in subsidiaries 0 0
Income before income taxes 23,494 36,612
Income tax expense 4,973 1,335
Net income attributable to noncontrolling interests 0 0
Net income attributable to Darling 18,521 35,277
Non-guarantors [Member]    
Net sales 403,911 467,808
Costs and expenses:    
Cost of sales and operating expenses 310,105 367,656
Selling, general and administrative expenses 25,633 30,287
Depreciation and amortization 38,679 41,269
Total costs and expenses 374,417 439,212
Operating income 29,494 28,596
Interest expense (5,817) (12,523)
Foreign currency loss (728) (1,395)
Gain/(loss) on disposal of subsidiaries 0  
Other expense, net 254 2,220
Equity in net income of unconsolidated subsidiaries 24,664 97,652
Earnings in investments in subsidiaries 0 0
Income before income taxes 47,867 114,550
Income tax expense 10,133 4,177
Net income attributable to noncontrolling interests (1,628) (770)
Net income attributable to Darling 36,106 109,603
Eliminations [Member]    
Costs and expenses:    
Gain/(loss) on disposal of subsidiaries 0  
Eliminations [Member]    
Net sales (59,028) (56,662)
Costs and expenses:    
Cost of sales and operating expenses (59,028) (56,662)
Selling, general and administrative expenses 0 0
Depreciation and amortization 0 0
Total costs and expenses (59,028) (56,662)
Operating income 0 0
Interest expense 0 0
Foreign currency loss 0 0
Other expense, net 0 0
Equity in net income of unconsolidated subsidiaries 0 0
Earnings in investments in subsidiaries (54,627) (144,880)
Income before income taxes (54,627) (144,880)
Income tax expense 0 0
Net income attributable to noncontrolling interests 0 0
Net income attributable to Darling $ (54,627) $ (144,880)