XML 95 R84.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor Financial Information (Condensed Consolidated Balance Sheet) (Details) - USD ($)
$ in Thousands
Mar. 30, 2019
Dec. 30, 2018
Dec. 29, 2018
Mar. 31, 2018
Dec. 30, 2017
ASSETS          
Cash and cash equivalents $ 95,716   $ 107,262    
Restricted cash 107   107    
Accounts receivable, net 371,339   385,737    
Inventories 339,882   341,028    
Income taxes refundable 4,102   6,462    
Prepaid expenses 39,070   35,247    
Other current assets 20,959   22,099    
Total current assets 871,175   897,942    
Investment in subsidiaries 0   0    
Property, plant and equipment, net 1,691,558   1,687,858    
Intangible assets, net 579,313   595,862    
Goodwill 1,222,382   1,229,159    
Investment in unconsolidated subsidiaries 433,381   410,177    
Operating right-of-use assets, net 129,721 $ 135,700 0    
Other assets 53,487   53,375    
Deferred income taxes 14,037   14,981    
Total assets 4,995,054   4,889,354    
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current portion of long-term debt 23,693   7,492    
Accounts payable 192,511   219,479    
Income taxes payable 8,861   4,043    
Operating lease liability, current 39,776   0    
Accrued expenses 281,331   309,484    
Total current liabilities 546,172   540,498    
Long-term debt, net of current portion 1,663,763   1,666,940    
Operating lease liability, non-current 89,100   0    
Other non-current liabilities 113,984   115,032    
Deferred income taxes 225,336   231,063    
Total liabilities 2,638,355   2,553,533    
Total stockholders’ equity 2,356,699   2,335,821 $ 2,439,239 $ 2,327,697
Total liabilities and stockholders' equity 4,995,054   4,889,354    
Parent [Member]          
ASSETS          
Cash and cash equivalents 987   995    
Restricted cash 103   103    
Accounts receivable, net 43,885   56,113    
Inventories 19,211   23,752    
Income taxes refundable 1,426   2,851    
Prepaid expenses 12,155   12,890    
Other current assets 3,355   2,680    
Total current assets 81,122   99,384    
Investment in subsidiaries 4,934,820   4,880,193    
Property, plant and equipment, net 392,718   375,824    
Intangible assets, net 48,619   50,132    
Goodwill 49,902   49,506    
Investment in unconsolidated subsidiaries 13,078   13,969    
Operating right-of-use assets, net 75,150        
Other assets 38,490   39,395    
Deferred income taxes 0   0    
Total assets 5,633,899   5,508,403    
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current portion of long-term debt 11,908   3,558    
Accounts payable 807,675   783,406    
Income taxes payable 300   (10)    
Operating lease liability, current 21,546        
Accrued expenses 85,734   107,572    
Total current liabilities 927,163   894,526    
Long-term debt, net of current portion 1,032,803   1,019,130    
Operating lease liability, non-current 53,587        
Other non-current liabilities 78,220   78,589    
Deferred income taxes 95,191   95,710    
Total liabilities 2,186,964   2,087,955    
Total stockholders’ equity 3,446,935   3,420,448    
Total liabilities and stockholders' equity 5,633,899   5,508,403    
Guarantors [Member]          
ASSETS          
Cash and cash equivalents 33   32    
Restricted cash 0   0    
Accounts receivable, net 640,838   619,628    
Inventories 85,113   83,261    
Income taxes refundable 0   0    
Prepaid expenses 2,508   2,936    
Other current assets (1,980)   (1,418)    
Total current assets 726,512   704,439    
Investment in subsidiaries 1,366,126   1,366,126    
Property, plant and equipment, net 503,739   503,130    
Intangible assets, net 193,338   200,936    
Goodwill 490,748   490,748    
Investment in unconsolidated subsidiaries 0   0    
Operating right-of-use assets, net 34,974        
Other assets 140   138    
Deferred income taxes 0   0    
Total assets 3,315,577   3,265,517    
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current portion of long-term debt 5   5    
Accounts payable 27,833   24,388    
Income taxes payable 0   0    
Operating lease liability, current 10,673        
Accrued expenses 27,109   33,387    
Total current liabilities 65,620   57,780    
Long-term debt, net of current portion 16   18    
Operating lease liability, non-current 23,701        
Other non-current liabilities 0   0    
Deferred income taxes 0   0    
Total liabilities 89,337   57,798    
Total stockholders’ equity 3,226,240   3,207,719    
Total liabilities and stockholders' equity 3,315,577   3,265,517    
Non-guarantors [Member]          
ASSETS          
Cash and cash equivalents 94,696   106,235    
Restricted cash 4   4    
Accounts receivable, net 468,164   461,005    
Inventories 235,558   234,015    
Income taxes refundable 2,676   3,611    
Prepaid expenses 24,407   19,421    
Other current assets 19,584   20,837    
Total current assets 845,089   845,128    
Investment in subsidiaries 844,044   844,044    
Property, plant and equipment, net 795,101   808,904    
Intangible assets, net 337,356   344,794    
Goodwill 681,732   688,905    
Investment in unconsolidated subsidiaries 420,303   396,208    
Operating right-of-use assets, net 19,597        
Other assets 14,857   13,842    
Deferred income taxes 14,037   14,981    
Total assets 3,972,116   3,956,806    
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current portion of long-term debt 11,780   3,929    
Accounts payable 138,539   162,678    
Income taxes payable 8,561   4,053    
Operating lease liability, current 7,557        
Accrued expenses 168,500   168,541    
Total current liabilities 334,937   339,201    
Long-term debt, net of current portion 630,944   647,792    
Operating lease liability, non-current 11,812        
Other non-current liabilities 35,764   36,443    
Deferred income taxes 130,145   135,353    
Total liabilities 1,143,602   1,158,789    
Total stockholders’ equity 2,828,514   2,798,017    
Total liabilities and stockholders' equity 3,972,116   3,956,806    
Eliminations [Member]          
ASSETS          
Operating right-of-use assets, net 0        
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Operating lease liability, current 0        
Operating lease liability, non-current 0        
Eliminations [Member]          
ASSETS          
Cash and cash equivalents 0   0    
Restricted cash 0   0    
Accounts receivable, net (781,548)   (751,009)    
Inventories 0   0    
Income taxes refundable 0   0    
Prepaid expenses 0   0    
Other current assets 0   0    
Total current assets (781,548)   (751,009)    
Investment in subsidiaries (7,144,990)   (7,090,363)    
Property, plant and equipment, net 0   0    
Intangible assets, net 0   0    
Goodwill 0   0    
Investment in unconsolidated subsidiaries 0   0    
Other assets 0   0    
Deferred income taxes 0   0    
Total assets (7,926,538)   (7,841,372)    
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current portion of long-term debt 0   0    
Accounts payable (781,536)   (750,993)    
Income taxes payable 0   0    
Accrued expenses (12)   (16)    
Total current liabilities (781,548)   (751,009)    
Long-term debt, net of current portion 0   0    
Other non-current liabilities 0   0    
Deferred income taxes 0   0    
Total liabilities (781,548)   (751,009)    
Total stockholders’ equity (7,144,990)   (7,090,363)    
Total liabilities and stockholders' equity $ (7,926,538)   $ (7,841,372)