XML 126 R111.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Financial Information Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 29, 2018
Oct. 05, 2018
May 31, 2018
Dec. 30, 2017
Dec. 31, 2016
Jan. 02, 2016
Assets:            
Cash and cash equivalents $ 107,262     $ 106,774    
Restricted cash 107     142    
Accounts receivable 385,737     391,847    
Inventories 341,028     358,183    
Income taxes refundable 6,462     4,509    
Prepaid expenses 35,247     38,326    
Other current assets 22,099     56,664    
Total current assets 897,942     956,445    
Investment in subsidiaries 0     0    
Property, plant and equipment, net 1,687,858     1,645,822    
Intangible assets, net 595,862     676,500    
Goodwill 1,229,159 $ 8,000 $ 19,600 1,301,093 $ 1,225,893  
Investment in unconsolidated subsidiaries 410,177     302,038    
Other assets 53,375     62,284    
Non-current deferred tax asset 14,981     14,043    
Total assets 4,889,354     4,958,225    
LIABILITIES AND STOCKHOLDERS’ EQUITY            
Current portion of long-term debt 7,492     16,143    
Accounts payable, principally trade 219,479     217,417    
Income taxes payable 4,043     12,300    
Accrued expenses 309,484     313,623    
Total current liabilities 540,498     559,483    
Long-term debt, net of current portion 1,666,940     1,698,050    
Other noncurrent liabilities 115,032     106,287    
Deferred income taxes 231,063     266,708    
Total liabilities 2,553,533     2,630,528    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,335,821     2,327,697 $ 2,076,222 $ 1,974,610
Total liabilities and stockholders' equity 4,889,354     4,958,225    
Parent Company [Member]            
Assets:            
Cash and cash equivalents 995     1,724    
Restricted cash 103     103    
Accounts receivable 56,113     37,453    
Inventories 23,752     18,049    
Income taxes refundable 2,851     1,591    
Prepaid expenses 12,890     10,787    
Other current assets 2,680     7,117    
Total current assets 99,384     76,824    
Investment in subsidiaries 4,880,193     4,734,618    
Property, plant and equipment, net 375,824     278,121    
Intangible assets, net 50,132     17,034    
Goodwill 49,506     21,860    
Investment in unconsolidated subsidiaries 13,969     4,341    
Other assets 39,395     42,078    
Non-current deferred tax asset 0     0    
Total assets 5,508,403     5,174,876    
LIABILITIES AND STOCKHOLDERS’ EQUITY            
Current portion of long-term debt 3,558     115    
Accounts payable, principally trade 783,406     555,894    
Income taxes payable (10)     32    
Accrued expenses 107,572     105,625    
Total current liabilities 894,526     661,666    
Long-term debt, net of current portion 1,019,130     1,030,736    
Other noncurrent liabilities 78,589     69,711    
Deferred income taxes 95,710     106,543    
Total liabilities 2,087,955     1,868,656    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,420,448     3,306,220    
Total liabilities and stockholders' equity 5,508,403     5,174,876    
Guarantors [Member]            
Assets:            
Cash and cash equivalents 32     2,993    
Restricted cash 0     0    
Accounts receivable 619,628     465,653    
Inventories 83,261     84,805    
Income taxes refundable 0     0    
Prepaid expenses 2,936     3,141    
Other current assets (1,418)     923    
Total current assets 704,439     557,515    
Investment in subsidiaries 1,366,126     1,167,246    
Property, plant and equipment, net 503,130     501,842    
Intangible assets, net 200,936     258,970    
Goodwill 490,748     551,837    
Investment in unconsolidated subsidiaries 0     0    
Other assets 138     314,166    
Non-current deferred tax asset 0     0    
Total assets 3,265,517     3,351,576    
LIABILITIES AND STOCKHOLDERS’ EQUITY            
Current portion of long-term debt 5     0    
Accounts payable, principally trade 24,388     37,466    
Income taxes payable 0     373    
Accrued expenses 33,387     30,542    
Total current liabilities 57,780     68,381    
Long-term debt, net of current portion 18     0    
Other noncurrent liabilities 0     0    
Deferred income taxes 0     0    
Total liabilities 57,798     68,381    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,207,719     3,283,195    
Total liabilities and stockholders' equity 3,265,517     3,351,576    
Non-guarantors [Member]            
Assets:            
Cash and cash equivalents 106,235     102,057    
Restricted cash 4     39    
Accounts receivable 461,005     436,874    
Inventories 234,015     255,329    
Income taxes refundable 3,611     2,918    
Prepaid expenses 19,421     24,398    
Other current assets 20,837     48,624    
Total current assets 845,128     870,239    
Investment in subsidiaries 844,044     844,044    
Property, plant and equipment, net 808,904     865,859    
Intangible assets, net 344,794     400,496    
Goodwill 688,905     727,396    
Investment in unconsolidated subsidiaries 396,208     297,697    
Other assets 13,842     193,923    
Non-current deferred tax asset 14,981     14,043    
Total assets 3,956,806     4,213,697    
LIABILITIES AND STOCKHOLDERS’ EQUITY            
Current portion of long-term debt 3,929     16,028    
Accounts payable, principally trade 162,678     169,033    
Income taxes payable 4,053     11,895    
Accrued expenses 168,541     180,613    
Total current liabilities 339,201     377,569    
Long-term debt, net of current portion 647,792     1,155,197    
Other noncurrent liabilities 36,443     36,576    
Deferred income taxes 135,353     160,165    
Total liabilities 1,158,789     1,729,507    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,798,017     2,484,190    
Total liabilities and stockholders' equity 3,956,806     4,213,697    
Eliminations [Member]            
Assets:            
Cash and cash equivalents 0     0    
Restricted cash 0     0    
Accounts receivable (751,009)     (548,133)    
Inventories 0     0    
Income taxes refundable 0     0    
Prepaid expenses 0     0    
Other current assets 0     0    
Total current assets (751,009)     (548,133)    
Investment in subsidiaries (7,090,363)     (6,745,908)    
Property, plant and equipment, net 0     0    
Intangible assets, net 0     0    
Goodwill 0     0    
Investment in unconsolidated subsidiaries 0     0    
Other assets 0     (487,883)    
Non-current deferred tax asset 0     0    
Total assets (7,841,372)     (7,781,924)    
LIABILITIES AND STOCKHOLDERS’ EQUITY            
Current portion of long-term debt 0     0    
Accounts payable, principally trade (750,993)     (544,976)    
Income taxes payable 0     0    
Accrued expenses (16)     (3,157)    
Total current liabilities (751,009)     (548,133)    
Long-term debt, net of current portion 0     (487,883)    
Other noncurrent liabilities 0     0    
Deferred income taxes 0     0    
Total liabilities (751,009)     (1,036,016)    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (7,090,363)     (6,745,908)    
Total liabilities and stockholders' equity $ (7,841,372)     $ (7,781,924)