XML 58 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Debt
Debt consists of the following (in thousands): 
        
 
December 30, 2017
 
December 31, 2016
Amended Credit Agreement:
 
 
 
Revolving Credit Facility ($5.3 million denominated in euro at December 31, 2016)
$

 
$
5,280

Term Loan A ($53.1 million and $76.9 million denominated in CAD at December 30, 2017 and December 31, 2016, respectively)
96,365

 
120,103

Less unamortized deferred loan costs
(671
)
 
(1,083
)
Carrying value Term Loan A
95,694

 
119,020

 
 
 
 
Term Loan B
505,000

 
583,500

Less unamortized deferred loan costs
(10,578
)
 
(6,298
)
Carrying value Term Loan B
494,422

 
577,202

 
 
 
 
5.375% Senior Notes due 2022 with effective interest of 5.72%
500,000

 
500,000

Less unamortized deferred loan costs
(6,638
)
 
(7,667
)
Carrying value 5.375% Senior Notes due 2022
493,362

 
492,333

 
 
 
 
4.75% Senior Notes due 2022 - Denominated in euro with effective interest of 5.10%
617,356

 
543,840

Less unamortized deferred loan costs - Denominated in euro
(8,675
)
 
(8,956
)
Carrying value 4.75% Senior Notes due 2022
608,681

 
534,884

 
 
 
 
Other Notes and Obligations
22,034

 
22,224

 
1,714,193

 
1,750,943

Less Current Maturities
16,143

 
23,247

 
$
1,698,050

 
$
1,727,696


Schedule of Maturities of Long-term Debt
Maturities of long-term debt at December 30, 2017 follow (in thousands):
 
        
 
Contractual
Debt Payment
2018
$
16,143

2019
2,274

2020
1,751

2021
98,947

2022
1,122,636

thereafter
499,004

 
$
1,740,755