XML 120 R104.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 30, 2017
Dec. 31, 2016
Jan. 02, 2016
Jan. 03, 2015
Assets:        
Cash and cash equivalents $ 106,774 $ 114,564 $ 156,884 $ 108,784
Restricted cash 142 293    
Accounts receivable 391,847 388,397    
Inventories 358,183 330,815    
Income taxes refundable 4,509 7,479    
Prepaid expenses 38,326 29,984    
Other current assets 56,664 21,770    
Total current assets 956,445 893,302    
Investment in subsidiaries 0 0    
Property, plant and equipment, net 1,645,822 1,515,575    
Intangible assets, net 676,500 711,927    
Goodwill 1,301,093 1,225,893 1,233,102  
Investment in unconsolidated subsidiaries 302,038 292,717    
Other assets 62,284 43,613    
Non-current deferred tax asset 14,043 14,990    
Total assets 4,958,225 4,698,017    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 16,143 23,247    
Accounts payable, principally trade 217,417 180,895    
Income taxes payable 12,300 4,913    
Accrued expenses 313,623 242,796    
Total current liabilities 559,483 451,851    
Long-term debt, net of current portion 1,698,050 1,727,696    
Other noncurrent liabilities 106,287 96,114    
Deferred income taxes 266,708 346,134    
Total liabilities 2,630,528 2,621,795    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,327,697 2,076,222 1,974,610 2,051,134
Total liabilities and stockholders' equity 4,958,225 4,698,017    
Parent Company [Member]        
Assets:        
Cash and cash equivalents 1,724 1,470 3,443 10,447
Restricted cash 103 103    
Accounts receivable 37,453 39,209    
Inventories 18,049 16,573    
Income taxes refundable 1,591 3,566    
Prepaid expenses 10,787 11,152    
Other current assets 7,117 5,859    
Total current assets 76,824 77,932    
Investment in subsidiaries 4,734,618 4,296,200    
Property, plant and equipment, net 278,121 233,456    
Intangible assets, net 17,034 13,746    
Goodwill 21,860 21,860    
Investment in unconsolidated subsidiaries 4,341 1,438    
Other assets 42,078 36,063    
Non-current deferred tax asset 0 0    
Total assets 5,174,876 4,680,695    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 115 4,220    
Accounts payable, principally trade 555,894 116,075    
Income taxes payable 32 (383)    
Accrued expenses 105,625 86,581    
Total current liabilities 661,666 206,493    
Long-term debt, net of current portion 1,030,736 1,109,523    
Other noncurrent liabilities 69,711 63,072    
Deferred income taxes 106,543 140,543    
Total liabilities 1,868,656 1,519,631    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,306,220 3,161,064    
Total liabilities and stockholders' equity 5,174,876 4,680,695    
Guarantors [Member]        
Assets:        
Cash and cash equivalents 2,993 5,754 3,993 14,460
Restricted cash 0 0    
Accounts receivable 465,653 97,220    
Inventories 84,805 85,890    
Income taxes refundable 0 0    
Prepaid expenses 3,141 2,769    
Other current assets 923 3,165    
Total current assets 557,515 194,798    
Investment in subsidiaries 1,167,246 1,154,398    
Property, plant and equipment, net 501,842 497,312    
Intangible assets, net 258,970 291,724    
Goodwill 551,837 549,960    
Investment in unconsolidated subsidiaries 0 0    
Other assets 314,166 396,222    
Non-current deferred tax asset 0 0    
Total assets 3,351,576 3,084,414    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 0 0    
Accounts payable, principally trade 37,466 18,142    
Income taxes payable 373 373    
Accrued expenses 30,542 33,834    
Total current liabilities 68,381 52,349    
Long-term debt, net of current portion 0 0    
Other noncurrent liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities 68,381 52,349    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,283,195 3,032,065    
Total liabilities and stockholders' equity 3,351,576 3,084,414    
Non-guarantors [Member]        
Assets:        
Cash and cash equivalents 102,057 107,340 149,448 83,877
Restricted cash 39 190    
Accounts receivable 436,874 339,251    
Inventories 255,329 228,352    
Income taxes refundable 2,918 3,913    
Prepaid expenses 24,398 16,063    
Other current assets 48,624 19,221    
Total current assets 870,239 714,330    
Investment in subsidiaries 844,044 909,263    
Property, plant and equipment, net 865,859 784,807    
Intangible assets, net 400,496 406,457    
Goodwill 727,396 654,073    
Investment in unconsolidated subsidiaries 297,697 291,279    
Other assets 193,923 160,505    
Non-current deferred tax asset 14,043 14,990    
Total assets 4,213,697 3,935,704    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 16,028 25,502    
Accounts payable, principally trade 169,033 130,718    
Income taxes payable 11,895 4,923    
Accrued expenses 180,613 125,624    
Total current liabilities 377,569 286,767    
Long-term debt, net of current portion 1,155,197 1,167,349    
Other noncurrent liabilities 36,576 33,042    
Deferred income taxes 160,165 205,591    
Total liabilities 1,729,507 1,692,749    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,484,190 2,242,955    
Total liabilities and stockholders' equity 4,213,697 3,935,704    
Eliminations [Member]        
Assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted cash 0 0    
Accounts receivable (548,133) (87,283)    
Inventories 0 0    
Income taxes refundable 0 0    
Prepaid expenses 0 0    
Other current assets 0 (6,475)    
Total current assets (548,133) (93,758)    
Investment in subsidiaries (6,745,908) (6,359,861)    
Property, plant and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill 0 0    
Investment in unconsolidated subsidiaries 0 0    
Other assets (487,883) (549,177)    
Non-current deferred tax asset 0 0    
Total assets (7,781,924) (7,002,796)    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 0 (6,475)    
Accounts payable, principally trade (544,976) (84,040)    
Income taxes payable 0 0    
Accrued expenses (3,157) (3,243)    
Total current liabilities (548,133) (93,758)    
Long-term debt, net of current portion (487,883) (549,176)    
Other noncurrent liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities (1,036,016) (642,934)    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (6,745,908) (6,359,862)    
Total liabilities and stockholders' equity $ (7,781,924) $ (7,002,796)