XML 82 R70.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Financial Information (Condensed Consolidated Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended
Apr. 01, 2017
Apr. 02, 2016
Cash flows from operating activities:    
Net income $ 7,398 $ 2,663
Earnings in investments in subsidiaries 0 0
Other operating cash flows 87,071 42,380
Net cash provided by operating activities 94,469 45,043
Cash flows from investing activities:    
Capital expenditures (62,292) (53,375)
Acquisitions, net of cash acquired 0 (8,511)
Investment in subsidiaries and affiliates (2,250) 0
Note receivable from affiliates   0
Gross proceeds from disposal of property, plant and equipment and other assets 1,340 1,424
Proceeds from insurance settlement 3,301 1,181
Net cash used by investing activities (59,901) (59,281)
Cash flows from financing activities:    
Proceeds from long-term debt 8,649 8,760
Payments on long-term debt (9,265) (16,207)
Borrowings from revolving credit facility 47,000 33,000
Payments on revolving credit facility (52,327) (21,000)
Net cash overdraft financing (1,077) 0
Borrowings from affiliates   0
Deferred loan costs (1,135) 0
Issuance of common stock 22 45
Repurchase of treasury stock 0 (5,000)
Minimum withholding taxes paid on stock awards (1,995) (1,788)
Excess tax benefits from stock-based compensation 0 (446)
Distributions to noncontrolling interests (433) 0
Net cash used by financing activities (10,561) (2,636)
Effect of exchange rate changes on cash 309 7,316
Net increase/(decrease) in cash and cash equivalents 24,316 (9,558)
Cash and cash equivalents at beginning of period 114,564 156,884
Cash and cash equivalents at end of period 138,880 147,326
Parent [Member]    
Cash flows from operating activities:    
Net income 7,398 2,663
Earnings in investments in subsidiaries (38,318) (28,971)
Other operating cash flows 56,236 34,573
Net cash provided by operating activities 25,316 8,265
Cash flows from investing activities:    
Capital expenditures (18,732) (11,065)
Acquisitions, net of cash acquired   0
Investment in subsidiaries and affiliates (2,250)  
Note receivable from affiliates   0
Gross proceeds from disposal of property, plant and equipment and other assets 304 945
Proceeds from insurance settlement 0 0
Net cash used by investing activities (20,678) (10,120)
Cash flows from financing activities:    
Proceeds from long-term debt 0 0
Payments on long-term debt (1,522) (5,291)
Borrowings from revolving credit facility 47,000 33,000
Payments on revolving credit facility (47,000) (21,000)
Net cash overdraft financing 0  
Borrowings from affiliates   0
Deferred loan costs (1,135)  
Issuance of common stock 22 45
Repurchase of treasury stock   (5,000)
Minimum withholding taxes paid on stock awards (1,981) (1,663)
Excess tax benefits from stock-based compensation   (446)
Distributions to noncontrolling interests 0  
Net cash used by financing activities (4,616) (355)
Effect of exchange rate changes on cash 0 0
Net increase/(decrease) in cash and cash equivalents 22 (2,210)
Cash and cash equivalents at beginning of period 1,470 3,443
Cash and cash equivalents at end of period 1,492 1,233
Guarantors [Member]    
Cash flows from operating activities:    
Net income 25,551 18,841
Earnings in investments in subsidiaries 0 0
Other operating cash flows (9,676) (4,953)
Net cash provided by operating activities 15,875 13,888
Cash flows from investing activities:    
Capital expenditures (19,689) (21,764)
Acquisitions, net of cash acquired   0
Investment in subsidiaries and affiliates 0  
Note receivable from affiliates   0
Gross proceeds from disposal of property, plant and equipment and other assets 608 0
Proceeds from insurance settlement 0 0
Net cash used by investing activities (19,081) (21,764)
Cash flows from financing activities:    
Proceeds from long-term debt 0 0
Payments on long-term debt 0 0
Borrowings from revolving credit facility 0 0
Payments on revolving credit facility 0 0
Net cash overdraft financing 0  
Borrowings from affiliates   5,963
Deferred loan costs 0  
Issuance of common stock 0 0
Repurchase of treasury stock   0
Minimum withholding taxes paid on stock awards 0 0
Excess tax benefits from stock-based compensation   0
Distributions to noncontrolling interests 0  
Net cash used by financing activities 0 5,963
Effect of exchange rate changes on cash 0 0
Net increase/(decrease) in cash and cash equivalents (3,206) (1,913)
Cash and cash equivalents at beginning of period 5,754 3,993
Cash and cash equivalents at end of period 2,548 2,080
Non-guarantors [Member]    
Cash flows from operating activities:    
Net income 12,767 10,130
Earnings in investments in subsidiaries 0 0
Other operating cash flows 40,511 12,760
Net cash provided by operating activities 53,278 22,890
Cash flows from investing activities:    
Capital expenditures (23,871) (20,546)
Acquisitions, net of cash acquired   (8,511)
Investment in subsidiaries and affiliates 0  
Note receivable from affiliates   (5,963)
Gross proceeds from disposal of property, plant and equipment and other assets 428 479
Proceeds from insurance settlement 3,301 1,181
Net cash used by investing activities (20,142) (33,360)
Cash flows from financing activities:    
Proceeds from long-term debt 8,649 8,760
Payments on long-term debt (7,743) (10,916)
Borrowings from revolving credit facility 0 0
Payments on revolving credit facility (5,327) 0
Net cash overdraft financing (1,077)  
Borrowings from affiliates   0
Deferred loan costs 0  
Issuance of common stock 0 0
Repurchase of treasury stock   0
Minimum withholding taxes paid on stock awards (14) (125)
Excess tax benefits from stock-based compensation   0
Distributions to noncontrolling interests (433)  
Net cash used by financing activities (5,945) (2,281)
Effect of exchange rate changes on cash 309 7,316
Net increase/(decrease) in cash and cash equivalents 27,500 (5,435)
Cash and cash equivalents at beginning of period 107,340 149,448
Cash and cash equivalents at end of period 134,840 144,013
Eliminations [Member]    
Cash flows from operating activities:    
Net income (38,318) (28,971)
Earnings in investments in subsidiaries 38,318 28,971
Other operating cash flows 0 0
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Capital expenditures 0 0
Acquisitions, net of cash acquired   0
Investment in subsidiaries and affiliates 0  
Note receivable from affiliates   5,963
Gross proceeds from disposal of property, plant and equipment and other assets 0 0
Proceeds from insurance settlement 0 0
Net cash used by investing activities 0 5,963
Cash flows from financing activities:    
Proceeds from long-term debt 0 0
Payments on long-term debt 0 0
Borrowings from revolving credit facility 0 0
Payments on revolving credit facility 0 0
Net cash overdraft financing 0  
Borrowings from affiliates   (5,963)
Deferred loan costs 0  
Issuance of common stock 0 0
Repurchase of treasury stock   0
Minimum withholding taxes paid on stock awards 0 0
Excess tax benefits from stock-based compensation   0
Distributions to noncontrolling interests 0  
Net cash used by financing activities 0 (5,963)
Effect of exchange rate changes on cash 0 0
Net increase/(decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period $ 0 $ 0