XML 78 R68.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Financial Information (Condensed Consolidated Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Oct. 01, 2016
Oct. 03, 2015
Oct. 01, 2016
Oct. 03, 2015
Cash flows from operating activities:        
Net income/(loss) $ 28,890 $ (7,357) $ 65,544 $ (596)
Earnings in investments in subsidiaries 0 0 0 0
Other operating cash flows     215,018 297,250
Net cash provided by operating activities     280,562 296,654
Cash flows from investing activities:        
Capital expenditures     (168,224) (162,264)
Acquisitions, net of cash acquired     (8,511) 0
Investment in subsidiaries and affiliates       0
Note receivable from affiliates     0 0
Gross proceeds from disposal of property, plant and equipment and other assets     4,492 2,473
Proceeds from insurance settlement     1,537 561
Payments related to routes and other intangibles     0 (2,939)
Net cash used by investing activities     (170,706) (162,169)
Cash flows from financing activities:        
Proceeds from long-term debt     28,765 586,199
Payments on long-term debt     (128,364) (595,872)
Borrowings from revolving credit facility     83,000 78,244
Payments on revolving credit facility     (93,028) (130,876)
Net cash overdraft financing     0 (1,261)
Deferred loan costs     0 (17,119)
Issuance of common stock     143 171
Repurchase of treasury stock     (5,000) (5,912)
Contributions from parent       0
Minimum withholding taxes paid on stock awards     (1,843) (4,838)
Distributions to noncontrolling interests     (885) (2,820)
Net cash used by financing activities     (117,212) (94,084)
Effect of exchange rate changes on cash     (943) (299)
Net increase/(decrease) in cash and cash equivalents     (8,299) 40,102
Cash and cash equivalents at beginning of period     156,884 108,784
Cash and cash equivalents at end of period 148,585 148,886 148,585 148,886
Parent [Member]        
Cash flows from operating activities:        
Net income/(loss) 28,890 (7,357) 65,544 (596)
Earnings in investments in subsidiaries (60,952) 45,361 (157,943) 9,468
Other operating cash flows     215,375 74,837
Net cash provided by operating activities     122,976 83,709
Cash flows from investing activities:        
Capital expenditures     (33,431) (28,830)
Acquisitions, net of cash acquired     0  
Investment in subsidiaries and affiliates       (20)
Note receivable from affiliates     0 0
Gross proceeds from disposal of property, plant and equipment and other assets     2,375 707
Proceeds from insurance settlement     0 71
Payments related to routes and other intangibles       0
Net cash used by investing activities     (31,056) (28,072)
Cash flows from financing activities:        
Proceeds from long-term debt     0 0
Payments on long-term debt     (87,411) (12,092)
Borrowings from revolving credit facility     83,000 25,000
Payments on revolving credit facility     (83,000) (60,000)
Net cash overdraft financing       0
Deferred loan costs       (7,104)
Issuance of common stock     143 171
Repurchase of treasury stock     (5,000) (5,912)
Contributions from parent       0
Minimum withholding taxes paid on stock awards     (1,718) (4,838)
Distributions to noncontrolling interests     0 0
Net cash used by financing activities     (93,986) (64,775)
Effect of exchange rate changes on cash     0 0
Net increase/(decrease) in cash and cash equivalents     (2,066) (9,138)
Cash and cash equivalents at beginning of period     3,443 10,447
Cash and cash equivalents at end of period 1,377 1,309 1,377 1,309
Guarantors [Member]        
Cash flows from operating activities:        
Net income/(loss) 29,914 (41,121) 86,132 (4,261)
Earnings in investments in subsidiaries 0 0 0 0
Other operating cash flows     (74,110) 39,901
Net cash provided by operating activities     12,022 35,640
Cash flows from investing activities:        
Capital expenditures     (68,145) (70,947)
Acquisitions, net of cash acquired     0  
Investment in subsidiaries and affiliates       (29,541)
Note receivable from affiliates     53,056 51,019
Gross proceeds from disposal of property, plant and equipment and other assets     816 807
Proceeds from insurance settlement     0 490
Payments related to routes and other intangibles       0
Net cash used by investing activities     (14,273) (48,172)
Cash flows from financing activities:        
Proceeds from long-term debt     0 0
Payments on long-term debt     0 (55)
Borrowings from revolving credit facility     0 0
Payments on revolving credit facility     0 0
Net cash overdraft financing       0
Deferred loan costs       0
Issuance of common stock     0 0
Repurchase of treasury stock     0 0
Contributions from parent       0
Minimum withholding taxes paid on stock awards     0 0
Distributions to noncontrolling interests     0 0
Net cash used by financing activities     0 (55)
Effect of exchange rate changes on cash     0 0
Net increase/(decrease) in cash and cash equivalents     (2,251) (12,587)
Cash and cash equivalents at beginning of period     3,993 14,460
Cash and cash equivalents at end of period 1,742 1,873 1,742 1,873
Non-guarantors [Member]        
Cash flows from operating activities:        
Net income/(loss) 31,038 (4,240) 71,811 (5,207)
Earnings in investments in subsidiaries 0 0 0 0
Other operating cash flows     73,753 182,512
Net cash provided by operating activities     145,564 177,305
Cash flows from investing activities:        
Capital expenditures     (66,648) (62,487)
Acquisitions, net of cash acquired     (8,511)  
Investment in subsidiaries and affiliates       29,541
Note receivable from affiliates     (53,056) (51,019)
Gross proceeds from disposal of property, plant and equipment and other assets     1,301 959
Proceeds from insurance settlement     1,537 0
Payments related to routes and other intangibles       (2,939)
Net cash used by investing activities     (125,377) (85,945)
Cash flows from financing activities:        
Proceeds from long-term debt     28,765 586,199
Payments on long-term debt     (40,953) (583,725)
Borrowings from revolving credit facility     0 53,244
Payments on revolving credit facility     (10,028) (70,876)
Net cash overdraft financing       (1,261)
Deferred loan costs       (10,015)
Issuance of common stock     0 0
Repurchase of treasury stock     0 0
Contributions from parent       20
Minimum withholding taxes paid on stock awards     (125) 0
Distributions to noncontrolling interests     (885) (2,820)
Net cash used by financing activities     (23,226) (29,234)
Effect of exchange rate changes on cash     (943) (299)
Net increase/(decrease) in cash and cash equivalents     (3,982) 61,827
Cash and cash equivalents at beginning of period     149,448 83,877
Cash and cash equivalents at end of period 145,466 145,704 145,466 145,704
Eliminations [Member]        
Cash flows from operating activities:        
Net income/(loss) (60,952) 45,361 (157,943) 9,468
Earnings in investments in subsidiaries 60,952 (45,361) 157,943 (9,468)
Other operating cash flows     0 0
Net cash provided by operating activities     0 0
Cash flows from investing activities:        
Capital expenditures     0 0
Acquisitions, net of cash acquired     0  
Investment in subsidiaries and affiliates       20
Note receivable from affiliates     0 0
Gross proceeds from disposal of property, plant and equipment and other assets     0 0
Proceeds from insurance settlement     0 0
Payments related to routes and other intangibles       0
Net cash used by investing activities     0 20
Cash flows from financing activities:        
Proceeds from long-term debt     0 0
Payments on long-term debt     0 0
Borrowings from revolving credit facility     0 0
Payments on revolving credit facility     0 0
Net cash overdraft financing       0
Deferred loan costs       0
Issuance of common stock     0 0
Repurchase of treasury stock     0 0
Contributions from parent       (20)
Minimum withholding taxes paid on stock awards     0 0
Distributions to noncontrolling interests     0 0
Net cash used by financing activities     0 (20)
Effect of exchange rate changes on cash     0 0
Net increase/(decrease) in cash and cash equivalents     0 0
Cash and cash equivalents at beginning of period     0 0
Cash and cash equivalents at end of period $ 0 $ 0 $ 0 $ 0