XML 75 R65.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Oct. 01, 2016
Jan. 02, 2016
Oct. 03, 2015
Jan. 03, 2015
ASSETS        
Cash and cash equivalents $ 148,585 $ 156,884 $ 148,886 $ 108,784
Restricted cash 294 331    
Accounts receivable, net 382,857 371,392    
Inventories 359,095 344,583    
Income taxes refundable 13,222 11,963    
Prepaid expenses 40,341 36,175    
Other current assets 18,609 10,460    
Total current assets 963,003 931,788    
Investment in subsidiaries 0 0    
Property, plant and equipment, net 1,535,185 1,508,167    
Intangible assets, net 747,522 782,349    
Goodwill 1,256,376 1,233,102    
Investment in unconsolidated subsidiaries 261,690 247,238    
Other assets 35,912 41,623    
Deferred income taxes 17,196 16,352    
Total assets 4,816,884 4,760,619    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 27,169 45,166    
Accounts payable 168,556 149,998    
Income taxes payable 9,374 6,679    
Accrued expenses 254,561 239,825    
Total current liabilities 459,660 441,668    
Long-term debt, net of current portion 1,818,361 1,885,851    
Other non-current liabilities 89,517 97,809    
Deferred income taxes 363,949 360,681    
Total liabilities 2,731,487 2,786,009    
Total stockholders’ equity 2,085,397 1,974,610    
Total liabilities and stockholders' equity 4,816,884 4,760,619    
Parent [Member]        
ASSETS        
Cash and cash equivalents 1,377 3,443 1,309 10,447
Restricted cash 103 102    
Accounts receivable, net 33,178 184,472    
Inventories 21,154 13,564    
Income taxes refundable 8,933 7,695    
Prepaid expenses 14,365 13,322    
Other current assets 7,481 5,273    
Total current assets 86,591 227,871    
Investment in subsidiaries 4,230,796 4,072,855    
Property, plant and equipment, net 223,556 224,208    
Intangible assets, net 14,732 17,794    
Goodwill 21,860 21,860    
Investment in unconsolidated subsidiaries 1,861 0    
Other assets 30,210 36,488    
Deferred income taxes 0 0    
Total assets 4,609,606 4,601,076    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 5,729 20,328    
Accounts payable 39,588 6,981    
Income taxes payable (383) (383)    
Accrued expenses 79,242 82,854    
Total current liabilities 124,176 109,780    
Long-term debt, net of current portion 1,163,790 1,234,002    
Other non-current liabilities 54,228 57,578    
Deferred income taxes 148,518 147,416    
Total liabilities 1,490,712 1,548,776    
Total stockholders’ equity 3,118,894 3,052,300    
Total liabilities and stockholders' equity 4,609,606 4,601,076    
Guarantors [Member]        
ASSETS        
Cash and cash equivalents 1,742 3,993 1,873 14,460
Restricted cash 0 0    
Accounts receivable, net 91,987 81,644    
Inventories 97,957 89,078    
Income taxes refundable 0 0    
Prepaid expenses 2,623 2,262    
Other current assets 2,038 24    
Total current assets 196,347 177,001    
Investment in subsidiaries 1,141,644 1,141,644    
Property, plant and equipment, net 495,111 477,446    
Intangible assets, net 300,222 326,231    
Goodwill 549,690 549,690    
Investment in unconsolidated subsidiaries 0 0    
Other assets 446,233 499,764    
Deferred income taxes 0 0    
Total assets 3,129,247 3,171,776    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 0 0    
Accounts payable 82,352 210,926    
Income taxes payable 373 373    
Accrued expenses 31,024 29,037    
Total current liabilities 113,749 240,336    
Long-term debt, net of current portion 0 0    
Other non-current liabilities 0 1,999    
Deferred income taxes 0 0    
Total liabilities 113,749 242,335    
Total stockholders’ equity 3,015,498 2,929,441    
Total liabilities and stockholders' equity 3,129,247 3,171,776    
Non-guarantors [Member]        
ASSETS        
Cash and cash equivalents 145,466 149,448 145,704 83,877
Restricted cash 191 229    
Accounts receivable, net 354,447 310,932    
Inventories 239,984 241,941    
Income taxes refundable 4,289 4,268    
Prepaid expenses 23,353 20,591    
Other current assets 14,235 22,852    
Total current assets 781,965 750,261    
Investment in subsidiaries 803,728 837,604    
Property, plant and equipment, net 816,518 806,513    
Intangible assets, net 432,568 438,324    
Goodwill 684,826 661,552    
Investment in unconsolidated subsidiaries 259,829 247,238    
Other assets 306,849 314,893    
Deferred income taxes 17,196 16,352    
Total assets 4,103,479 4,072,737    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 26,585 42,527    
Accounts payable 120,465 122,136    
Income taxes payable 9,384 6,689    
Accrued expenses 167,200 143,547    
Total current liabilities 323,634 314,899    
Long-term debt, net of current portion 1,401,951 1,461,371    
Other non-current liabilities 35,289 38,232    
Deferred income taxes 215,431 213,265    
Total liabilities 1,976,305 2,027,767    
Total stockholders’ equity 2,127,174 2,044,970    
Total liabilities and stockholders' equity 4,103,479 4,072,737    
Eliminations [Member]        
ASSETS        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted cash 0 0    
Accounts receivable, net (96,755) (205,656)    
Inventories 0 0    
Income taxes refundable 0 0    
Prepaid expenses 0 0    
Other current assets (5,145) (17,689)    
Total current assets (101,900) (223,345)    
Investment in subsidiaries (6,176,168) (6,052,103)    
Property, plant and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill 0 0    
Investment in unconsolidated subsidiaries 0 0    
Other assets (747,380) (809,522)    
Deferred income taxes 0 0    
Total assets (7,025,448) (7,084,970)    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt (5,145) (17,689)    
Accounts payable (73,849) (190,045)    
Income taxes payable 0 0    
Accrued expenses (22,905) (15,613)    
Total current liabilities (101,899) (223,347)    
Long-term debt, net of current portion (747,380) (809,522)    
Other non-current liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities (849,279) (1,032,869)    
Total stockholders’ equity (6,176,169) (6,052,101)    
Total liabilities and stockholders' equity $ (7,025,448) $ (7,084,970)