XML 31 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segments
9 Months Ended
Oct. 01, 2016
Segment Reporting [Abstract]  
Business Segments
Business Segments

The Company sells its products domestically and internationally and operates within three industry segments: Feed Ingredients, Food Ingredients and Fuel Ingredients. The measure of segment profit (loss) includes all revenues, operating expenses (excluding certain amortization of intangibles), and selling, general and administrative expenses incurred at all operating locations and excludes general corporate expenses.

Included in corporate activities are general corporate expenses and the amortization of certain intangibles. Assets of corporate activities include cash, unallocated prepaid expenses, deferred tax assets, prepaid pension, and miscellaneous other assets.

Feed Ingredients
Feed Ingredients consists principally of (i) the Company's U.S. ingredients business, including the Company's used cooking oil, trap grease and food residuals collection businesses, the Rothsay ingredients business, and the ingredients and specialty products businesses conducted by Darling Ingredients International under the Sonac name (proteins, fats, and plasma products) and (ii) the Company's bakery residuals business. Feed Ingredients operations process animal by-products and used cooking oil into fats, protein and hides.

Food Ingredients
Food Ingredients consists principally of (i) the gelatin and collagen hydrolysates business conducted by Darling Ingredients International under the Rousselot name, (ii) the natural casings and meat-by-products business conducted by Darling Ingredients International under the CTH name and (iii) certain specialty products businesses conducted by Darling Ingredients International under the Sonac name.

Fuel Ingredients
The Company's Fuel Ingredients segment consists of (i) the Company's biofuel business conducted under the Dar Pro® and Rothsay names (ii) the bioenergy business conducted by Darling Ingredients International under the Ecoson and Rendac names and (iii) the Company's investment in the DGD Joint Venture.

Business Segments (in thousands):

 
Feed Ingredients
Food Ingredients
Fuel Ingredients
Corporate
Total
Three Months Ended October 1, 2016
 
 
 
 
 
Net Sales
$
531,413

$
261,997

$
60,446

$

$
853,856

Cost of sales and operating expenses
413,602

211,318

46,247


671,167

Gross Margin
117,811

50,679

14,199


182,689

 
 
 
 
 
 
Selling, general and administrative expense
38,943

25,352

1,332

10,881

76,508

Acquisition and integration costs





Depreciation and amortization
43,614

17,383

6,896

2,760

70,653

Segment operating income/(loss)
35,254

7,944

5,971

(13,641
)
35,528

 
 
 
 
 
 
Equity in net income/(loss) of unconsolidated subsidiaries
(36
)

18,174


18,138

Segment income/(loss)
35,218

7,944

24,145

(13,641
)
53,666

 
 
 
 
 
 
Total other expense
 
 
 
 
(25,520
)
Income before income taxes
 
 
 
 
$
28,146



 
Feed Ingredients
Food Ingredients
Fuel Ingredients
Corporate
Total
Three Months Ended October 3, 2015
 
 
 
 
 
Net Sales
$
525,213

$
269,230

$
59,319

$

$
853,762

Cost of sales and operating expenses
409,030

214,406

47,885


671,321

Gross Margin
116,183

54,824

11,434


182,441

 
 
 
 
 
 
Selling, general and administrative expense
39,718

26,118

4,459

4,731

75,026

Acquisition and integration costs



1,280

1,280

Depreciation and amortization
40,846

17,144

6,729

2,608

67,327

Segment operating income/(loss)
35,619

11,562

246

(8,619
)
38,808

 
 
 
 
 
 
Equity in net income/(loss) of unconsolidated subsidiaries
309


(12,330
)

(12,021
)
Segment income/(loss)
35,928

11,562

(12,084
)
(8,619
)
26,787

 
 
 
 
 
 
Total other expense
 
 
 
 
(26,285
)
Income before income taxes
 
 
 
 
$
502


 
 
Feed Ingredients
Food Ingredients
Fuel Ingredients
Corporate
Total
Nine Months Ended October 1, 2016
 
 
 
 
 
Net Sales
$
1,550,539

$
782,014

$
178,285

$

$
2,510,838

Cost of sales and operating expenses
1,202,404

611,151

133,620


1,947,175

Gross Margin
348,135

170,863

44,665


563,663

 
 
 
 
 
 
Selling, general and administrative expense
127,513

69,566

4,986

32,070

234,135

Acquisition and integration costs



401

401

Depreciation and amortization
130,110

51,823

20,999

9,508

212,440

Segment operating income/(loss)
90,512

49,474

18,680

(41,979
)
116,687

 
 
 
 
 
 
Equity in net income of unconsolidated subsidiaries
290


37,343


37,633

Segment income/(loss)
90,802

49,474

56,023

(41,979
)
154,320

 
 
 
 
 
 
Total other expense
 
 
 
 
(79,674
)
Income before income taxes
 
 
 
 
$
74,646

 
 
 
 
 
 
Segment assets at October 1, 2016
$
2,493,164

$
1,472,079

$
641,823

$
209,818

$
4,816,884



 
Feed Ingredients
Food Ingredients
Fuel Ingredients
Corporate
Total
Nine Months Ended October 3, 2015
 
 
 
 
 
Net Sales
$
1,602,141

$
822,741

$
162,889

$

$
2,587,771

Cost of sales and operating expenses
1,237,936

654,233

131,949


2,024,118

Gross Margin
364,205

168,508

30,940


563,653

 
 
 
 
 
 
Selling, general and administrative expense
136,397

79,461

6,204

23,889

245,951

Acquisition and integration costs



7,807

7,807

Depreciation and amortization
121,386

51,126

19,959

7,499

199,970

Segment operating income/(loss)
106,422

37,921

4,777

(39,195
)
109,925

 
 
 
 
 
 
Equity in net income/(loss) of unconsolidated subsidiaries
1,128


(10,785
)

(9,657
)
Segment income/(loss)
107,550

37,921

(6,008
)
(39,195
)
100,268

 
 
 
 
 
 
Total other expense
 
 
 
 
(86,225
)
Income before income taxes
 
 
 
 
$
14,043

 
 
 
 
 
 
Segment assets at January 2, 2016
$
2,438,869

$
1,448,014

$
631,968

$
241,768

$
4,760,619