XML 25 R61.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Oct. 03, 2015
Jan. 03, 2015
Sep. 27, 2014
Dec. 28, 2013
ASSETS        
Cash and cash equivalents $ 148,886 $ 108,784 $ 193,427 $ 870,857
Restricted cash 334 343    
Accounts receivable, net 379,093 409,779    
Inventories 366,775 401,613    
Income taxes refundable 24,936 22,140    
Prepaid expenses 47,086 44,629    
Other current assets 8,718 21,324    
Deferred income taxes 29,795 45,001    
Total current assets 1,005,623 1,053,613    
Investment in subsidiaries 0 0    
Property, plant and equipment, net 1,516,598 1,574,116    
Intangible assets, net 815,729 932,413    
Goodwill 1,253,693 1,320,419    
Investment in unconsolidated subsidiaries 165,137 202,712    
Other assets 75,523 71,009    
Deferred income taxes 16,073 16,431    
Total assets 4,848,376 5,170,713    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 47,966 54,401    
Accounts payable 155,549 168,518    
Income taxes payable 11,241 4,363    
Accrued expenses 238,734 256,119    
Deferred income taxes 1,864 642    
Total current liabilities 455,354 484,043    
Long-term debt, net of current portion 1,976,412 2,098,039    
Other non-current liabilities 105,783 114,700    
Deferred income taxes 393,954 422,797    
Total liabilities 2,931,503 3,119,579    
Total stockholders’ equity 1,916,873 2,051,134    
Total liabilities and stockholders' equity 4,848,376 5,170,713    
Parent [Member]        
ASSETS        
Cash and cash equivalents 1,309 10,447 74,454 857,267
Restricted cash 103 103    
Accounts receivable, net 349,668 30,237    
Inventories 12,799 19,762    
Income taxes refundable 22,693 18,647    
Prepaid expenses 15,893 11,513    
Other current assets 2,983 1,894    
Deferred income taxes 25,776 42,497    
Total current assets 431,224 135,100    
Investment in subsidiaries 3,865,014 3,874,466    
Property, plant and equipment, net 214,980 205,895    
Intangible assets, net 18,816 21,903    
Goodwill 21,860 21,860    
Investment in unconsolidated subsidiaries 0 0    
Other assets 57,898 56,404    
Deferred income taxes 0 0    
Total assets 4,609,792 4,315,628    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 20,933 16,017    
Accounts payable 34,774 540,784    
Income taxes payable 3,274 0    
Accrued expenses 64,500 88,840    
Deferred income taxes 0 0    
Total current liabilities 123,481 645,641    
Long-term debt, net of current portion 1,285,119 1,334,556    
Other non-current liabilities 52,399 56,849    
Deferred income taxes 182,018 176,745    
Total liabilities 1,643,017 2,213,791    
Total stockholders’ equity 2,966,775 2,101,837    
Total liabilities and stockholders' equity 4,609,792 4,315,628    
Guarantors [Member]        
ASSETS        
Cash and cash equivalents 1,873 14,460 21,080 6,117
Restricted cash 0 0    
Accounts receivable, net 100,474 604,486    
Inventories 108,433 93,253    
Income taxes refundable 0 0    
Prepaid expenses 2,178 1,792    
Other current assets (8) 14    
Deferred income taxes 0 0    
Total current assets 212,950 714,005    
Investment in subsidiaries 1,126,082 1,096,541    
Property, plant and equipment, net 472,863 445,301    
Intangible assets, net 336,054 366,315    
Goodwill 549,690 549,950    
Investment in unconsolidated subsidiaries 0 0    
Other assets 524,806 575,656    
Deferred income taxes 0 0    
Total assets 3,222,445 3,747,768    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 0 55    
Accounts payable 369,068 11,349    
Income taxes payable 373 0    
Accrued expenses 27,616 34,842    
Deferred income taxes 0 0    
Total current liabilities 397,057 46,246    
Long-term debt, net of current portion 0 0    
Other non-current liabilities 2,144 1,979    
Deferred income taxes 0 0    
Total liabilities 399,201 48,225    
Total stockholders’ equity 2,823,244 3,699,543    
Total liabilities and stockholders' equity 3,222,445 3,747,768    
Non-guarantors [Member]        
ASSETS        
Cash and cash equivalents 145,704 83,877 97,893 7,473
Restricted cash 231 240    
Accounts receivable, net 311,001 320,040    
Inventories 245,543 288,598    
Income taxes refundable 2,243 3,493    
Prepaid expenses 29,015 31,324    
Other current assets 19,108 206,338    
Deferred income taxes 4,019 2,504    
Total current assets 756,864 936,414    
Investment in subsidiaries 837,604 837,605    
Property, plant and equipment, net 828,755 922,920    
Intangible assets, net 460,859 544,195    
Goodwill 682,143 748,609    
Investment in unconsolidated subsidiaries 165,137 202,712    
Other assets 334,980 538,460    
Deferred income taxes 16,073 16,431    
Total assets 4,082,415 4,747,346    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 40,398 225,252    
Accounts payable 106,581 127,994    
Income taxes payable 7,594 4,363    
Accrued expenses 173,794 165,812    
Deferred income taxes 1,864 642    
Total current liabilities 330,231 524,063    
Long-term debt, net of current portion 1,533,454 1,862,994    
Other non-current liabilities 51,240 55,872    
Deferred income taxes 211,936 246,052    
Total liabilities 2,126,861 2,688,981    
Total stockholders’ equity 1,955,554 2,058,365    
Total liabilities and stockholders' equity 4,082,415 4,747,346    
Eliminations [Member]        
ASSETS        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted cash 0 0    
Accounts receivable, net (382,050) (544,984)    
Inventories 0 0    
Income taxes refundable 0 0    
Prepaid expenses 0 0    
Other current assets (13,365) (186,922)    
Deferred income taxes 0 0    
Total current assets (395,415) (731,906)    
Investment in subsidiaries (5,828,700) (5,808,612)    
Property, plant and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill 0 0    
Investment in unconsolidated subsidiaries 0 0    
Other assets (842,161) (1,099,511)    
Deferred income taxes 0 0    
Total assets (7,066,276) (7,640,029)    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt (13,365) (186,923)    
Accounts payable (354,874) (511,609)    
Income taxes payable 0 0    
Accrued expenses (27,176) (33,375)    
Deferred income taxes 0 0    
Total current liabilities (395,415) (731,907)    
Long-term debt, net of current portion (842,161) (1,099,511)    
Other non-current liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities (1,237,576) (1,831,418)    
Total stockholders’ equity (5,828,700) (5,808,611)    
Total liabilities and stockholders' equity $ (7,066,276) $ (7,640,029)