XML 41 R97.htm IDEA: XBRL DOCUMENT v2.4.1.9
Quarterly Financial Data (Details) (USD $)
3 Months Ended 12 Months Ended
Jan. 03, 2015
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Dec. 28, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Jan. 03, 2015
Dec. 28, 2013
Dec. 29, 2012
Business Acquisition [Line Items]                      
Cost of sales and operating expenses   $ 22,900,000us-gaap_CostOfGoodsAndServicesSold $ 24,300,000us-gaap_CostOfGoodsAndServicesSold $ 14,900,000us-gaap_CostOfGoodsAndServicesSold $ 19,200,000us-gaap_CostOfGoodsAndServicesSold $ 19,300,000us-gaap_CostOfGoodsAndServicesSold $ 19,900,000us-gaap_CostOfGoodsAndServicesSold $ 20,200,000us-gaap_CostOfGoodsAndServicesSold $ 3,123,171,000us-gaap_CostOfGoodsAndServicesSold $ 1,339,819,000us-gaap_CostOfGoodsAndServicesSold $ 1,303,727,000us-gaap_CostOfGoodsAndServicesSold
Debt Instrument, Redemption, Redemption Premium Amount       27,300,000dar_DebtInstrumentRedemptionRedemptionPremiumAmount              
Net Sales 1,000,203,000us-gaap_SalesRevenueNet 978,665,000us-gaap_SalesRevenueNet 1,031,283,000us-gaap_SalesRevenueNet 946,292,000us-gaap_SalesRevenueNet 447,939,000us-gaap_SalesRevenueNet 445,130,000us-gaap_SalesRevenueNet 443,542,000us-gaap_SalesRevenueNet 465,657,000us-gaap_SalesRevenueNet 3,956,443,000us-gaap_SalesRevenueNet 1,802,268,000us-gaap_SalesRevenueNet 1,772,552,000us-gaap_SalesRevenueNet
Segment operating income/(loss) 39,662,000us-gaap_OperatingIncomeLoss 49,925,000us-gaap_OperatingIncomeLoss 75,485,000us-gaap_OperatingIncomeLoss (564,000)us-gaap_OperatingIncomeLoss 18,536,000us-gaap_OperatingIncomeLoss 41,652,000us-gaap_OperatingIncomeLoss 50,802,000us-gaap_OperatingIncomeLoss 58,576,000us-gaap_OperatingIncomeLoss 164,508,000us-gaap_OperatingIncomeLoss 169,566,000us-gaap_OperatingIncomeLoss 231,741,000us-gaap_OperatingIncomeLoss
Income from operations before income taxes 73,580,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 27,090,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 50,078,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (69,296,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 23,078,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 45,024,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 42,753,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 52,823,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 81,452,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 163,678,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 206,785,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Net income attributable to Darling 69,943,000us-gaap_NetIncomeLoss 14,318,000us-gaap_NetIncomeLoss 32,757,000us-gaap_NetIncomeLoss (52,803,000)us-gaap_NetIncomeLoss 22,493,000us-gaap_NetIncomeLoss 27,651,000us-gaap_NetIncomeLoss 26,418,000us-gaap_NetIncomeLoss 32,405,000us-gaap_NetIncomeLoss 64,215,000us-gaap_NetIncomeLoss 108,967,000us-gaap_NetIncomeLoss 130,770,000us-gaap_NetIncomeLoss
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 68,788,000us-gaap_ProfitLoss 15,954,000us-gaap_ProfitLoss 34,575,000us-gaap_ProfitLoss (51,006,000)us-gaap_ProfitLoss         68,311,000us-gaap_ProfitLoss 108,967,000us-gaap_ProfitLoss 130,770,000us-gaap_ProfitLoss
Net Income (Loss) Attributable to Noncontrolling Interest 1,155,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,636,000)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,818,000)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,797,000)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest         (4,096,000)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Basic earnings per share $ 0.42us-gaap_EarningsPerShareBasic $ 0.09us-gaap_EarningsPerShareBasic $ 0.20us-gaap_EarningsPerShareBasic $ (0.32)us-gaap_EarningsPerShareBasic $ 0.18us-gaap_EarningsPerShareBasic $ 0.23us-gaap_EarningsPerShareBasic $ 0.22us-gaap_EarningsPerShareBasic $ 0.27us-gaap_EarningsPerShareBasic $ 0.39us-gaap_EarningsPerShareBasic $ 0.91us-gaap_EarningsPerShareBasic $ 1.11us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 0.42us-gaap_EarningsPerShareDiluted $ 0.09us-gaap_EarningsPerShareDiluted $ 0.20us-gaap_EarningsPerShareDiluted $ (0.32)us-gaap_EarningsPerShareDiluted $ 0.18us-gaap_EarningsPerShareDiluted $ 0.23us-gaap_EarningsPerShareDiluted $ 0.22us-gaap_EarningsPerShareDiluted $ 0.27us-gaap_EarningsPerShareDiluted $ 0.39us-gaap_EarningsPerShareDiluted $ 0.91us-gaap_EarningsPerShareDiluted $ 1.11us-gaap_EarningsPerShareDiluted
Foreign Currency Transaction Gain (Loss), Unrealized         27,500,000us-gaap_ForeignCurrencyTransactionGainLossUnrealized       0us-gaap_ForeignCurrencyTransactionGainLossUnrealized 27,516,000us-gaap_ForeignCurrencyTransactionGainLossUnrealized 0us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Inventory Adjustments     5,000,000us-gaap_InventoryAdjustments 44,800,000us-gaap_InventoryAdjustments              
Income Tax Credits and Adjustments 67,400,000us-gaap_IncomeTaxCreditsAndAdjustments                    
Business Combination, Acquisition and Integration Related Costs 2,400,000dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts 2,200,000dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts 4,200,000dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts 15,900,000dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts         24,667,000dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts 23,271,000dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts 0dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts
Foreign currency gains (losses)       12,600,000us-gaap_ForeignCurrencyTransactionGainLossBeforeTax         (13,548,000)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 28,107,000us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 0us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Terra Transaction and Rothsay and VION Acquisition [Member]                      
Business Acquisition [Line Items]                      
Acquisition costs         $ 14,200,000us-gaap_BusinessCombinationAcquisitionRelatedCosts
/ us-gaap_BusinessAcquisitionAxis
= dar_TerraTransactionandRothsayandVIONAcquisitionMember
$ 8,300,000us-gaap_BusinessCombinationAcquisitionRelatedCosts
/ us-gaap_BusinessAcquisitionAxis
= dar_TerraTransactionandRothsayandVIONAcquisitionMember
$ 800,000us-gaap_BusinessCombinationAcquisitionRelatedCosts
/ us-gaap_BusinessAcquisitionAxis
= dar_TerraTransactionandRothsayandVIONAcquisitionMember