XML 58 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 03, 2015
Dec. 28, 2013
Dec. 29, 2012
Cash flows from operating activities:      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 68,311us-gaap_ProfitLoss $ 108,967us-gaap_ProfitLoss $ 130,770us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 269,517us-gaap_DepreciationAndAmortization 98,787us-gaap_DepreciationAndAmortization 85,371us-gaap_DepreciationAndAmortization
Deferred income taxes (21,216)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 24,593us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 10,338us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Loss/(gain) on sale of assets (2,437)us-gaap_GainLossOnDispositionOfAssets1 (1,245)us-gaap_GainLossOnDispositionOfAssets1 1,099us-gaap_GainLossOnDispositionOfAssets1
Gain on insurance proceeds from insurance settlement (1,550)us-gaap_ProceedsFromInsuranceSettlementOperatingActivities (1,981)us-gaap_ProceedsFromInsuranceSettlementOperatingActivities (4,272)us-gaap_ProceedsFromInsuranceSettlementOperatingActivities
Increase/(decrease) in long-term pension liability 9,593dar_IncreaseDecreaseInLongTermPensionLiability (9,010)dar_IncreaseDecreaseInLongTermPensionLiability 2,790dar_IncreaseDecreaseInLongTermPensionLiability
Stock-based compensation expense 20,807us-gaap_ShareBasedCompensation 9,433us-gaap_ShareBasedCompensation 8,904us-gaap_ShareBasedCompensation
Write-off deferred loan costs 4,330us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 725us-gaap_GainsLossesOnExtinguishmentOfDebt
Deferred loan cost amortization 9,949us-gaap_AmortizationOfFinancingCosts 3,451us-gaap_AmortizationOfFinancingCosts 3,042us-gaap_AmortizationOfFinancingCosts
Equity in net (income)/loss of unconsolidated subsidiary (65,609)us-gaap_IncomeLossFromEquityMethodInvestments (7,660)us-gaap_IncomeLossFromEquityMethodInvestments 2,662us-gaap_IncomeLossFromEquityMethodInvestments
Unrealized gain on foreign currency hedge 0us-gaap_ForeignCurrencyTransactionGainLossUnrealized (27,516)us-gaap_ForeignCurrencyTransactionGainLossUnrealized 0us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Changes in operating assets and liabilities, net of effects from acquisitions:      
Accounts receivable 982us-gaap_IncreaseDecreaseInAccountsReceivable 4,424us-gaap_IncreaseDecreaseInAccountsReceivable (2,324)us-gaap_IncreaseDecreaseInAccountsReceivable
Income taxes refundable (22,451)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (15,316)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 17,845us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Inventories and prepaid expenses (11,194)dar_IncreaseDecreaseInInventoriesAndPrepaidExpenses 2,059dar_IncreaseDecreaseInInventoriesAndPrepaidExpenses (15,168)dar_IncreaseDecreaseInInventoriesAndPrepaidExpenses
Accounts payable and accrued expenses (31,223)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 8,521us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 3,923us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other 47,363us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 13,214us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 3,832us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 275,172us-gaap_NetCashProvidedByUsedInOperatingActivities 210,721us-gaap_NetCashProvidedByUsedInOperatingActivities 249,537us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Capital expenditures (228,918)us-gaap_PaymentsToAcquireProductiveAssets [1] (118,307)us-gaap_PaymentsToAcquireProductiveAssets [1] (115,413)us-gaap_PaymentsToAcquireProductiveAssets [1]
Acquisitions, net of cash acquired (2,094,400)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (734,075)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (3,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Investment in unconsolidated subsidiary 0us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (44,959)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (43,424)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Gross proceeds from sale of property, plant and equipment and other assets 9,262dar_GrossProceedsFromDisposalOfPropertyPlantAndEquipmentAndOtherAssets 2,358dar_GrossProceedsFromDisposalOfPropertyPlantAndEquipmentAndOtherAssets 3,870dar_GrossProceedsFromDisposalOfPropertyPlantAndEquipmentAndOtherAssets
Proceeds from Insurance Settlement 1,550us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 1,981us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 4,272us-gaap_ProceedsFromInsuranceSettlementInvestingActivities
Payments related to routes and other intangibles (11,288)us-gaap_PaymentsToAcquireIntangibleAssets (2,423)us-gaap_PaymentsToAcquireIntangibleAssets (137)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used by investing activities (2,323,794)us-gaap_NetCashProvidedByUsedInInvestingActivities (895,425)us-gaap_NetCashProvidedByUsedInInvestingActivities (153,832)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from long-term debt 1,842,184us-gaap_ProceedsFromIssuanceOfLongTermDebt 344,704us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments on long-term debt (333,762)us-gaap_RepaymentsOfLongTermDebt (580)us-gaap_RepaymentsOfLongTermDebt (30,032)us-gaap_RepaymentsOfLongTermDebt
Borrowings from revolving credit facility 170,143us-gaap_ProceedsFromLongTermLinesOfCredit 293,235us-gaap_ProceedsFromLongTermLinesOfCredit 0us-gaap_ProceedsFromLongTermLinesOfCredit
Payments on revolving credit facility (351,589)us-gaap_RepaymentsOfLongTermLinesOfCredit (5,000)us-gaap_RepaymentsOfLongTermLinesOfCredit 0us-gaap_RepaymentsOfLongTermLinesOfCredit
Net cash overdraft financing 4,077us-gaap_ProceedsFromRepaymentsOfBankOverdrafts 0us-gaap_ProceedsFromRepaymentsOfBankOverdrafts 0us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
Deferred loan costs (45,223)us-gaap_PaymentsOfDebtIssuanceCosts (13,320)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Issuance of common stock 416us-gaap_ProceedsFromIssuanceOfCommonStock 840,558us-gaap_ProceedsFromIssuanceOfCommonStock 72us-gaap_ProceedsFromIssuanceOfCommonStock
Minimum withholding taxes paid on stock awards (10,026)dar_MinimumWithholdingTaxesPaidOnStockAwards (3,289)dar_MinimumWithholdingTaxesPaidOnStockAwards (4,084)dar_MinimumWithholdingTaxesPaidOnStockAwards
Excess tax benefits from stock-based compensation 2,420us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,138us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2,652us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Addition of noncontrolling interest 1,201us-gaap_ProceedsFromMinorityShareholders 0us-gaap_ProceedsFromMinorityShareholders 0us-gaap_ProceedsFromMinorityShareholders
Distributions to noncontrolling interests (4,272)us-gaap_PaymentsToMinorityShareholders 0us-gaap_PaymentsToMinorityShareholders 0us-gaap_PaymentsToMinorityShareholders
Net cash provided/(used) in financing activities 1,275,569us-gaap_NetCashProvidedByUsedInFinancingActivities 1,457,446us-gaap_NetCashProvidedByUsedInFinancingActivities (31,392)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of Exchange Rate on Cash and Cash Equivalents 10,980us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (5,134)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase/(decrease) in cash and cash equivalents (762,073)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 767,608us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 64,313us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 870,857us-gaap_CashAndCashEquivalentsAtCarryingValue 103,249us-gaap_CashAndCashEquivalentsAtCarryingValue 38,936us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 108,784us-gaap_CashAndCashEquivalentsAtCarryingValue 870,857us-gaap_CashAndCashEquivalentsAtCarryingValue 103,249us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:      
Accrued capital expenditures 1,340us-gaap_CapitalExpendituresIncurredButNotYetPaid 1,163us-gaap_CapitalExpendituresIncurredButNotYetPaid 0us-gaap_CapitalExpendituresIncurredButNotYetPaid
Cash paid during the period for:      
Interest, net of capitalized interest 104,834us-gaap_InterestPaidNet 21,554us-gaap_InterestPaidNet 20,181us-gaap_InterestPaidNet
Income taxes, net of refunds 28,315us-gaap_IncomeTaxesPaidNet 31,405us-gaap_IncomeTaxesPaidNet 43,491us-gaap_IncomeTaxesPaidNet
Non-Cash Financing Activities      
Debt issued for service contract assets $ 0us-gaap_NotesIssued1 $ 0us-gaap_NotesIssued1 $ 226us-gaap_NotesIssued1
[1] Excludes the capital assets acquired as part of the acquisition of assets related to VION Acquisition and Custom Blenders acquisition in fiscal 2014 of approximately $984.2 million, the Terra Transaction and the Rothsay Acquisition in fiscal 2013 of approximately $167.0 million and the BioPur acquisition in fiscal 2012 of approximately $0.6 million