XML 89 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Jan. 03, 2015
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Dec. 28, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Jan. 03, 2015
Dec. 28, 2013
Dec. 29, 2012
Net Sales $ 1,000,203us-gaap_SalesRevenueNet $ 978,665us-gaap_SalesRevenueNet $ 1,031,283us-gaap_SalesRevenueNet $ 946,292us-gaap_SalesRevenueNet $ 447,939us-gaap_SalesRevenueNet $ 445,130us-gaap_SalesRevenueNet $ 443,542us-gaap_SalesRevenueNet $ 465,657us-gaap_SalesRevenueNet $ 3,956,443us-gaap_SalesRevenueNet $ 1,802,268us-gaap_SalesRevenueNet $ 1,772,552us-gaap_SalesRevenueNet
Costs and expenses:                      
Cost of sales and operating expenses   22,900us-gaap_CostOfGoodsAndServicesSold 24,300us-gaap_CostOfGoodsAndServicesSold 14,900us-gaap_CostOfGoodsAndServicesSold 19,200us-gaap_CostOfGoodsAndServicesSold 19,300us-gaap_CostOfGoodsAndServicesSold 19,900us-gaap_CostOfGoodsAndServicesSold 20,200us-gaap_CostOfGoodsAndServicesSold 3,123,171us-gaap_CostOfGoodsAndServicesSold 1,339,819us-gaap_CostOfGoodsAndServicesSold 1,303,727us-gaap_CostOfGoodsAndServicesSold
Selling, general and administrative expense                 374,580us-gaap_SellingGeneralAndAdministrativeExpense 170,825us-gaap_SellingGeneralAndAdministrativeExpense 151,713us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation and amortization                 269,517us-gaap_DepreciationAndAmortization 98,787us-gaap_DepreciationAndAmortization 85,371us-gaap_DepreciationAndAmortization
Business Combination, Acquisition and Integration Related Costs 2,400dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts 2,200dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts 4,200dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts 15,900dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts         24,667dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts 23,271dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts 0dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts
Total costs and expenses                 3,791,935us-gaap_CostsAndExpenses 1,632,702us-gaap_CostsAndExpenses 1,540,811us-gaap_CostsAndExpenses
Operating income 39,662us-gaap_OperatingIncomeLoss 49,925us-gaap_OperatingIncomeLoss 75,485us-gaap_OperatingIncomeLoss (564)us-gaap_OperatingIncomeLoss 18,536us-gaap_OperatingIncomeLoss 41,652us-gaap_OperatingIncomeLoss 50,802us-gaap_OperatingIncomeLoss 58,576us-gaap_OperatingIncomeLoss 164,508us-gaap_OperatingIncomeLoss 169,566us-gaap_OperatingIncomeLoss 231,741us-gaap_OperatingIncomeLoss
Other expense:                      
Interest expense                 (135,416)us-gaap_InterestExpense (38,108)us-gaap_InterestExpense (24,054)us-gaap_InterestExpense
Foreign currency gains (losses)       12,600us-gaap_ForeignCurrencyTransactionGainLossBeforeTax         (13,548)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 28,107us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 0us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Other income/(expense), net                 299us-gaap_OtherNonoperatingIncomeExpense (3,547)us-gaap_OtherNonoperatingIncomeExpense 1,760us-gaap_OtherNonoperatingIncomeExpense
Total other expense                 (148,665)us-gaap_NonoperatingIncomeExpense (13,548)us-gaap_NonoperatingIncomeExpense (22,294)us-gaap_NonoperatingIncomeExpense
Equity in net income of unconsolidated subsidiaries                 65,609us-gaap_IncomeLossFromEquityMethodInvestments 7,660us-gaap_IncomeLossFromEquityMethodInvestments (2,662)us-gaap_IncomeLossFromEquityMethodInvestments
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 73,580us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 27,090us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 50,078us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (69,296)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 23,078us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 45,024us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 42,753us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 52,823us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 81,452us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 163,678us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 206,785us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income taxes                 13,141us-gaap_IncomeTaxExpenseBenefit 54,711us-gaap_IncomeTaxExpenseBenefit 76,015us-gaap_IncomeTaxExpenseBenefit
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 68,788us-gaap_ProfitLoss 15,954us-gaap_ProfitLoss 34,575us-gaap_ProfitLoss (51,006)us-gaap_ProfitLoss         68,311us-gaap_ProfitLoss 108,967us-gaap_ProfitLoss 130,770us-gaap_ProfitLoss
Net income attributable to Darling 69,943us-gaap_NetIncomeLoss 14,318us-gaap_NetIncomeLoss 32,757us-gaap_NetIncomeLoss (52,803)us-gaap_NetIncomeLoss 22,493us-gaap_NetIncomeLoss 27,651us-gaap_NetIncomeLoss 26,418us-gaap_NetIncomeLoss 32,405us-gaap_NetIncomeLoss 64,215us-gaap_NetIncomeLoss 108,967us-gaap_NetIncomeLoss 130,770us-gaap_NetIncomeLoss
Net income per share:                      
Basic (in dollars per share) $ 0.42us-gaap_EarningsPerShareBasic $ 0.09us-gaap_EarningsPerShareBasic $ 0.20us-gaap_EarningsPerShareBasic $ (0.32)us-gaap_EarningsPerShareBasic $ 0.18us-gaap_EarningsPerShareBasic $ 0.23us-gaap_EarningsPerShareBasic $ 0.22us-gaap_EarningsPerShareBasic $ 0.27us-gaap_EarningsPerShareBasic $ 0.39us-gaap_EarningsPerShareBasic $ 0.91us-gaap_EarningsPerShareBasic $ 1.11us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 0.42us-gaap_EarningsPerShareDiluted $ 0.09us-gaap_EarningsPerShareDiluted $ 0.20us-gaap_EarningsPerShareDiluted $ (0.32)us-gaap_EarningsPerShareDiluted $ 0.18us-gaap_EarningsPerShareDiluted $ 0.23us-gaap_EarningsPerShareDiluted $ 0.22us-gaap_EarningsPerShareDiluted $ 0.27us-gaap_EarningsPerShareDiluted $ 0.39us-gaap_EarningsPerShareDiluted $ 0.91us-gaap_EarningsPerShareDiluted $ 1.11us-gaap_EarningsPerShareDiluted
Net Income (Loss) Attributable to Noncontrolling Interest $ 1,155us-gaap_NetIncomeLossAttributableToNoncontrollingInterest $ (1,636)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest $ (1,818)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest $ (1,797)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest         $ (4,096)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest $ 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest $ 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest