XML 67 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Information (Condensed Consolidated Statements of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 27, 2014
Sep. 28, 2013
Sep. 27, 2014
Sep. 28, 2013
Net sales $ 955,800 $ 425,786 $ 2,894,194 $ 1,294,801
Costs and expenses:        
Cost of sales and operating expenses 725,170 310,089 2,218,115 942,697
Selling, general and administrative expenses 111,203 42,588 328,451 124,843
Acquisition and integration costs 2,191 8,326 22,304 9,157
Depreciation and amortization 67,311 23,131 200,478 67,074
Total costs and expenses 905,875 384,134 2,769,348 1,143,771
Operating income 49,925 41,652 124,846 151,030
Interest expense (25,355) (5,313) (110,783) (16,607)
Foreign currency gains/ (losses) 1,522 0 (12,281) 0
Other, net 2,053 (3,268) 28 (2,619)
Equity in net income/ (loss) of unconsolidated subsidiaries (1,055) 11,953 6,062 8,796
Earnings in investments in subsidiaries 0 0 0 0
Income before income taxes 27,090 45,024 7,872 140,600
Income tax expense/ (benefit) 11,136 17,373 8,349 54,126
Net (income)/ loss attributable to noncontrolling interests (1,636) 0 (5,251) 0
Net income/ (loss) attributable to Darling 14,318 27,651 (5,728) 86,474
Issuer [Member]
       
Net sales 112,742 182,331 403,829 503,595
Costs and expenses:        
Cost of sales and operating expenses 81,985 140,213 291,982 388,463
Selling, general and administrative expenses 32,520 23,142 104,980 66,984
Acquisition and integration costs 1,291 8,326 18,298 9,157
Depreciation and amortization 7,303 6,035 22,451 17,990
Total costs and expenses 123,099 177,716 437,711 482,594
Operating income (10,357) 4,615 (33,882) 21,001
Interest expense (15,603) (5,309) (81,338) (16,596)
Foreign currency gains/ (losses) (28)   (12,256)  
Other, net 301 (3,023) (2,418) (2,697)
Equity in net income/ (loss) of unconsolidated subsidiaries 0 0 0 0
Earnings in investments in subsidiaries 10,216 29,939 79,265 85,424
Income before income taxes (15,471) 26,222 (50,629) 87,132
Income tax expense/ (benefit) (29,789) (1,429) (44,901) 658
Net (income)/ loss attributable to noncontrolling interests 0   0  
Net income/ (loss) attributable to Darling 14,318 27,651 (5,728) 86,474
Guarantors [Member]
       
Net sales 393,005 309,529 1,178,435 938,629
Costs and expenses:        
Cost of sales and operating expenses 323,056 235,902 951,648 701,804
Selling, general and administrative expenses 13,945 19,438 42,713 57,798
Acquisition and integration costs 0 0 0 0
Depreciation and amortization 19,693 17,091 58,216 49,067
Total costs and expenses 356,694 272,431 1,052,577 808,669
Operating income 36,311 37,098 125,858 129,960
Interest expense 5,104 (4) 15,659 (11)
Foreign currency gains/ (losses) (501)   (265)  
Other, net 447 (239) (123) 108
Equity in net income/ (loss) of unconsolidated subsidiaries 0 0 0 0
Earnings in investments in subsidiaries 0 0 0 0
Income before income taxes 41,361 36,855 141,129 130,057
Income tax expense/ (benefit) 40,290 14,227 54,758 50,067
Net (income)/ loss attributable to noncontrolling interests 0   0  
Net income/ (loss) attributable to Darling 1,071 22,628 86,371 79,990
Non-guarantors [Member]
       
Net sales 511,766 2,293 1,530,003 8,188
Costs and expenses:        
Cost of sales and operating expenses 381,842 2,341 1,192,558 8,041
Selling, general and administrative expenses 64,738 8 180,758 61
Acquisition and integration costs 900 0 4,006 0
Depreciation and amortization 40,315 5 119,811 17
Total costs and expenses 487,795 2,354 1,497,133 8,119
Operating income 23,971 (61) 32,870 69
Interest expense (14,675) 0 (44,923) 0
Foreign currency gains/ (losses) 2,051   240  
Other, net 1,124 (6) 2,388 (30)
Equity in net income/ (loss) of unconsolidated subsidiaries (1,055) 11,953 6,062 8,796
Earnings in investments in subsidiaries 0 0 0 0
Income before income taxes 11,416 11,886 (3,363) 8,835
Income tax expense/ (benefit) 635 4,575 (1,508) 3,401
Net (income)/ loss attributable to noncontrolling interests (1,636)   (5,251)  
Net income/ (loss) attributable to Darling 9,145 7,311 (7,106) 5,434
Eliminations [Member]
       
Net sales (61,713) (68,367) (218,073) (155,611)
Costs and expenses:        
Cost of sales and operating expenses (61,713) (68,367) (218,073) (155,611)
Selling, general and administrative expenses 0 0 0 0
Acquisition and integration costs 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses (61,713) (68,367) (218,073) (155,611)
Operating income 0 0 0 0
Interest expense (181) 0 (181) 0
Foreign currency gains/ (losses) 0   0  
Other, net 181 0 181 0
Equity in net income/ (loss) of unconsolidated subsidiaries 0 0 0 0
Earnings in investments in subsidiaries (10,216) (29,939) (79,265) (85,424)
Income before income taxes (10,216) (29,939) (79,265) (85,424)
Income tax expense/ (benefit) 0 0 0 0
Net (income)/ loss attributable to noncontrolling interests 0   0  
Net income/ (loss) attributable to Darling $ (10,216) $ (29,939) $ (79,265) $ (85,424)