XML 84 R69.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Information (Condensed Consolidated Statements of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 28, 2014
Jun. 29, 2013
Jun. 28, 2014
Jun. 29, 2013
Net sales $ 1,006,959 $ 423,593 $ 1,938,394 $ 869,015
Costs and expenses:        
Cost of sales and operating expenses 747,966 309,922 1,492,945 632,608
Selling, general and administrative expenses 111,845 40,793 217,248 83,086
Acquisition and integration costs 4,165 0 20,113 0
Depreciation and amortization 67,498 22,076 133,167 43,943
Total costs and expenses 931,474 372,791 1,863,473 759,637
Operating income 75,485 50,802 74,921 109,378
Interest expense (26,571) (5,669) (85,428) (11,294)
Foreign currency gains/ (losses) 11 0 (13,803) 0
Other, net (887) (418) (2,025) 649
Equity in net income/ (loss) of unconsolidated subsidiaries 2,040 (1,962) 7,117 (3,157)
Earnings in investments in subsidiaries 0 0 0 0
Income before income taxes 50,078 42,753 (19,218) 95,576
Income tax expense/ (benefit) 15,503 16,335 (2,787) 36,753
Net (income)/ loss attributable to noncontrolling interests (1,818) 0 (3,615) 0
Net income/ (loss) attributable to Darling 32,757 26,418 (20,046) 58,823
Issuer [Member]
       
Net sales 144,032 159,392 291,087 321,264
Costs and expenses:        
Cost of sales and operating expenses 99,203 124,146 209,997 248,250
Selling, general and administrative expenses 34,908 22,106 72,460 44,673
Acquisition and integration costs 2,626   17,007  
Depreciation and amortization 7,630 5,817 15,148 11,955
Total costs and expenses 144,367 152,069 314,612 304,878
Operating income (335) 7,323 (23,525) 16,386
Interest expense (15,434) (5,666) (65,735) (11,287)
Foreign currency gains/ (losses) 0   (12,228)  
Other, net (1,266) (612) (2,719) 326
Equity in net income/ (loss) of unconsolidated subsidiaries 0 0 0 0
Earnings in investments in subsidiaries 57,688 25,767 69,049 55,485
Income before income taxes 40,653 26,812 (35,158) 60,910
Income tax expense/ (benefit) 7,896 394 (15,112) 2,087
Net (income)/ loss attributable to noncontrolling interests 0   0  
Net income/ (loss) attributable to Darling 32,757 26,418 (20,046) 58,823
Guarantors [Member]
       
Net sales 396,323 309,689 785,430 629,100
Costs and expenses:        
Cost of sales and operating expenses 315,584 231,381 628,592 465,902
Selling, general and administrative expenses 14,892 18,674 28,768 38,360
Acquisition and integration costs 0   0  
Depreciation and amortization 19,012 16,253 38,523 31,976
Total costs and expenses 349,488 266,308 695,883 536,238
Operating income 46,835 43,381 89,547 92,862
Interest expense 5,330 (3) 10,555 (7)
Foreign currency gains/ (losses) 328   236  
Other, net 227 212 (570) 347
Equity in net income/ (loss) of unconsolidated subsidiaries 0 0 0 0
Earnings in investments in subsidiaries 0 0 0 0
Income before income taxes 52,720 43,590 99,768 93,202
Income tax expense/ (benefit) 2,050 16,663 14,468 35,840
Net (income)/ loss attributable to noncontrolling interests 0   0  
Net income/ (loss) attributable to Darling 50,670 26,927 85,300 57,362
Non-guarantors [Member]
       
Net sales 534,191 1,761 1,018,237 5,895
Costs and expenses:        
Cost of sales and operating expenses 400,766 1,644 810,716 5,700
Selling, general and administrative expenses 62,045 13 116,020 53
Acquisition and integration costs 1,539   3,106  
Depreciation and amortization 40,856 6 79,496 12
Total costs and expenses 505,206 1,663 1,009,338 5,765
Operating income 28,985 98 8,899 130
Interest expense (16,467) 0 (30,248) 0
Foreign currency gains/ (losses) (317)   (1,811)  
Other, net 152 (18) 1,264 (24)
Equity in net income/ (loss) of unconsolidated subsidiaries 2,040 (1,962) 7,117 (3,157)
Earnings in investments in subsidiaries 0 0 0 0
Income before income taxes 14,393 (1,882) (14,779) (3,051)
Income tax expense/ (benefit) 5,557 (722) (2,143) (1,174)
Net (income)/ loss attributable to noncontrolling interests (1,818)   (3,615)  
Net income/ (loss) attributable to Darling 7,018 (1,160) (16,251) (1,877)
Eliminations [Member]
       
Net sales (67,587) (47,249) (156,360) (87,244)
Costs and expenses:        
Cost of sales and operating expenses (67,587) (47,249) (156,360) (87,244)
Selling, general and administrative expenses 0 0 0 0
Acquisition and integration costs 0   0  
Depreciation and amortization 0 0 0 0
Total costs and expenses (67,587) (47,249) (156,360) (87,244)
Operating income 0 0 0 0
Interest expense 0 0 0 0
Foreign currency gains/ (losses) 0   0  
Other, net 0 0 0 0
Equity in net income/ (loss) of unconsolidated subsidiaries 0 0 0 0
Earnings in investments in subsidiaries (57,688) (25,767) (69,049) (55,485)
Income before income taxes (57,688) (25,767) (69,049) (55,485)
Income tax expense/ (benefit) 0 0 0 0
Net (income)/ loss attributable to noncontrolling interests 0   0  
Net income/ (loss) attributable to Darling $ (57,688) $ (25,767) $ (69,049) $ (55,485)