XML 55 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Information (Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 28, 2014
Dec. 28, 2013
Jun. 29, 2013
Dec. 29, 2012
ASSETS        
Cash and cash equivalents $ 143,785 $ 870,857 $ 133,571 $ 103,249
Restricted cash 350 354    
Accounts receivable, net 467,392 112,844    
Inventories 431,529 65,133    
Income taxes refundable 26,448 14,512    
Prepaid expenses 26,296 14,223    
Other current assets 33,022 32,290    
Deferred income taxes 18,955 17,289    
Total current assets 1,147,777 1,127,502    
Investment in subsidiaries 0 0    
Property, plant and equipment, net 1,697,058 666,573    
Intangible assets, net 1,037,479 588,664    
Goodwill 1,442,299 701,637    
Investment in unconsolidated subsidiaries 147,662 115,114    
Other assets 76,077 44,643    
Deferred income taxes 6,443 0    
Total assets 5,554,795 3,244,133    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 68,616 19,888    
Accounts payable 313,171 43,742    
Income taxes payable 7,830 0    
Accrued expenses 167,552 113,174    
Total current liabilities 557,169 176,804    
Long-term debt, net of current portion 2,302,655 866,947    
Other non-current liabilities 98,241 40,671    
Deferred income taxes 472,863 138,759    
Total liabilities 3,430,928 1,223,181    
Total stockholders’ equity 2,123,867 2,020,952    
Total liabilities and stockholders' equity 5,554,795 3,244,133    
Issuer [Member]
       
ASSETS        
Cash and cash equivalents 59,167 857,267 129,059 96,945
Restricted cash 103 102    
Accounts receivable, net 42,899 41,464    
Inventories 20,913 20,799    
Income taxes refundable 23,596 14,397    
Prepaid expenses 14,551 9,347    
Other current assets 2,052 31,248    
Deferred income taxes 15,300 15,107    
Total current assets 178,581 989,731    
Investment in subsidiaries 3,718,984 2,140,869    
Property, plant and equipment, net 204,130 172,533    
Intangible assets, net 22,057 15,896    
Goodwill 21,860 21,860    
Investment in unconsolidated subsidiaries 0 0    
Other assets 58,632 40,588    
Deferred income taxes 0      
Total assets 4,204,244 3,381,477    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 20,000 10,000    
Accounts payable 475,910 425,117    
Income taxes payable 0      
Accrued expenses 81,719 85,165    
Total current liabilities 577,629 520,282    
Long-term debt, net of current portion 1,432,500 680,000    
Other non-current liabilities 35,219 36,381    
Deferred income taxes 133,516 123,862    
Total liabilities 2,178,864 1,360,525    
Total stockholders’ equity 2,025,380 2,020,952    
Total liabilities and stockholders' equity 4,204,244 3,381,477    
Guarantors [Member]
       
ASSETS        
Cash and cash equivalents 16,240 6,117 3,694 5,577
Restricted cash 0 0    
Accounts receivable, net 589,740 484,091    
Inventories 99,072 36,314    
Income taxes refundable 0 0    
Prepaid expenses 1,052 3,794    
Other current assets 14 15    
Deferred income taxes 0 0    
Total current assets 706,118 530,331    
Investment in subsidiaries 1,871,439 63,116    
Property, plant and equipment, net 402,030 356,772    
Intangible assets, net 326,100 340,611    
Goodwill 595,243 424,244    
Investment in unconsolidated subsidiaries 0 0    
Other assets 575,436 373,699    
Deferred income taxes 0      
Total assets 4,476,366 2,088,773    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 85 87    
Accounts payable 30,772 21,236    
Income taxes payable 0      
Accrued expenses 20,231 20,178    
Total current liabilities 51,088 41,501    
Long-term debt, net of current portion 14 55    
Other non-current liabilities 4,676 0    
Deferred income taxes 0 0    
Total liabilities 55,778 41,556    
Total stockholders’ equity 4,420,588 2,047,217    
Total liabilities and stockholders' equity 4,476,366 2,088,773    
Non-guarantors [Member]
       
ASSETS        
Cash and cash equivalents 68,378 7,473 818 727
Restricted cash 247 252    
Accounts receivable, net 315,487 16,092    
Inventories 311,544 8,020    
Income taxes refundable 2,852 115    
Prepaid expenses 10,693 1,082    
Other current assets 240,168 1,027    
Deferred income taxes 3,655 2,182    
Total current assets 953,024 36,243    
Investment in subsidiaries 2,704,580 0    
Property, plant and equipment, net 1,090,898 137,268    
Intangible assets, net 689,322 232,157    
Goodwill 825,196 255,533    
Investment in unconsolidated subsidiaries 147,662 115,114    
Other assets 609,475 1,352    
Deferred income taxes 6,443      
Total assets 7,026,600 777,667    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 257,743 9,801    
Accounts payable 261,199 22,939    
Income taxes payable 7,830      
Accrued expenses 91,626 11,084    
Total current liabilities 618,398 43,824    
Long-term debt, net of current portion 2,037,607 557,888    
Other non-current liabilities 58,346 4,290    
Deferred income taxes 339,347 14,897    
Total liabilities 3,053,698 620,899    
Total stockholders’ equity 3,972,902 156,768    
Total liabilities and stockholders' equity 7,026,600 777,667    
Eliminations [Member]
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Accounts receivable, net (480,734) (428,803)    
Inventories 0 0    
Income taxes refundable 0 0    
Prepaid expenses 0 0    
Other current assets (209,212) 0    
Deferred income taxes 0 0    
Total current assets (689,946) (428,803)    
Investment in subsidiaries (8,295,003) (2,203,985)    
Property, plant and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill 0 0    
Investment in unconsolidated subsidiaries 0 0    
Other assets (1,167,466) (370,996)    
Deferred income taxes 0      
Total assets (10,152,415) (3,003,784)    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt (209,212) 0    
Accounts payable (454,710) (425,550)    
Income taxes payable 0      
Accrued expenses (26,024) (3,253)    
Total current liabilities (689,946) (428,803)    
Long-term debt, net of current portion (1,167,466) (370,996)    
Other non-current liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities (1,857,412) (799,799)    
Total stockholders’ equity (8,295,003) (2,203,985)    
Total liabilities and stockholders' equity $ (10,152,415) $ (3,003,784)