XML 66 R99.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Information Condensed Consolidated Statements of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 28, 2013
Dec. 29, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income $ 108,967 $ 130,770 $ 169,418
Earnings in investments in subsidiaries 0 0 0
Other operating cash flows 101,754 118,767 71,446
Net cash provided by operating activities 210,721 249,537 240,864
Cash flows from investing activities:      
Capital expenditures (118,307) [1] (115,413) [1] (60,153) [1]
Acquisitions, net of cash acquired (734,075) (3,000) (1,754)
Investment in unconsolidated subsidiary (44,959) (43,424) (23,305)
Notes Receivables From Affiliates 0    
Gross proceeds from sale of property, plant and equipment and other assets 2,358 3,870 1,529
Proceeds from Insurance Settlement 1,981 4,272 0
Payments related to routes and other intangibles (2,423) (137) 0
Net cash used by investing activities (895,425) (153,832) (83,683)
Cash flows from financing activities:      
Proceeds from long-term debt 344,704 0 0
Payments on long-term debt (580) (30,032) (270,009)
Borrowings from revolving credit facility 293,235 0 131,000
Payments on revolving credit facility (5,000) 0 (291,000)
Borrowings From Affiliates 0    
Deferred loan costs (13,320) 0 (399)
Issuance of common stock 840,558 72 293,117
Proceeds from Contributions from Parent 0 0 0
Minimum withholding taxes paid on stock awards (3,289) (4,084) (1,281)
Excess tax benefits from stock-based compensation 1,138 2,652 1,125
Net cash provided/(used) in financing activities 1,457,446 (31,392) (137,447)
Effect of Exchange Rate on Cash and Cash Equivalents (5,134) 0 0
Net increase/(decrease) in cash and cash equivalents 767,608 64,313 19,734
Cash and cash equivalents at beginning of year 103,249 38,936 19,202
Cash and cash equivalents at end of year 870,857 103,249 38,936
Issuer [Member]
     
Cash flows from operating activities:      
Net income 108,967 130,770 169,418
Earnings in investments in subsidiaries (105,178) (119,953) (145,950)
Other operating cash flows 135,315 175,098 184,027
Net cash provided by operating activities 139,104 185,915 207,495
Cash flows from investing activities:      
Capital expenditures (45,173) (49,619) (23,835)
Acquisitions, net of cash acquired 0 (3,000) (1,754)
Investment in unconsolidated subsidiary (600,537) (43,449) (23,330)
Notes Receivables From Affiliates 0    
Gross proceeds from sale of property, plant and equipment and other assets 1,329 2,083 961
Proceeds from Insurance Settlement 1,531 1,305  
Payments related to routes and other intangibles (2,423) (137)  
Net cash used by investing activities (645,273) (92,817) (47,958)
Cash flows from financing activities:      
Proceeds from long-term debt 200,000    
Payments on long-term debt 0 (30,000) (270,000)
Borrowings from revolving credit facility 245,000   131,000
Payments on revolving credit facility (5,000)   (291,000)
Borrowings From Affiliates 0    
Deferred loan costs (11,916)   (399)
Issuance of common stock 840,558 72 293,117
Proceeds from Contributions from Parent 0 0 0
Minimum withholding taxes paid on stock awards (3,289) (4,084) (1,281)
Excess tax benefits from stock-based compensation 1,138 2,652 1,125
Net cash provided/(used) in financing activities 1,266,491 (31,360) (137,438)
Effect of Exchange Rate on Cash and Cash Equivalents 0    
Net increase/(decrease) in cash and cash equivalents 760,322 61,738 22,099
Cash and cash equivalents at beginning of year 96,945 35,207 13,108
Cash and cash equivalents at end of year 857,267 96,945 35,207
Guarantors [Member]
     
Cash flows from operating activities:      
Net income 107,317 121,321 146,584
Earnings in investments in subsidiaries 0 0 0
Other operating cash flows (39,459) (56,445) (114,532)
Net cash provided by operating activities 67,858 64,876 32,052
Cash flows from investing activities:      
Capital expenditures (68,716) (65,794) (36,318)
Acquisitions, net of cash acquired (121,440) 0 0
Investment in unconsolidated subsidiary (63,115) 0 0
Notes Receivables From Affiliates (370,996)    
Gross proceeds from sale of property, plant and equipment and other assets 1,029 1,787 568
Proceeds from Insurance Settlement 450 2,967  
Payments related to routes and other intangibles 0 0  
Net cash used by investing activities (622,788) (61,040) (35,750)
Cash flows from financing activities:      
Proceeds from long-term debt 0    
Payments on long-term debt (82) (32) (9)
Borrowings from revolving credit facility 0   0
Payments on revolving credit facility 0   0
Borrowings From Affiliates 0    
Deferred loan costs 0   0
Issuance of common stock 0 0 0
Proceeds from Contributions from Parent 555,552 0 0
Minimum withholding taxes paid on stock awards 0 0 0
Excess tax benefits from stock-based compensation 0 0 0
Net cash provided/(used) in financing activities 555,470 (32) (9)
Effect of Exchange Rate on Cash and Cash Equivalents 0    
Net increase/(decrease) in cash and cash equivalents 540 3,804 (3,707)
Cash and cash equivalents at beginning of year 5,577 1,773 5,480
Cash and cash equivalents at end of year 6,117 5,577 1,773
Non-guarantors [Member]
     
Cash flows from operating activities:      
Net income (2,139) (1,368) (634)
Earnings in investments in subsidiaries 0 0 0
Other operating cash flows 5,898 114 1,951
Net cash provided by operating activities 3,759 (1,254) 1,317
Cash flows from investing activities:      
Capital expenditures (4,418) 0 0
Acquisitions, net of cash acquired (612,635) 0 0
Investment in unconsolidated subsidiary (44,959) (43,424) (23,305)
Notes Receivables From Affiliates 0    
Gross proceeds from sale of property, plant and equipment and other assets 0 0 0
Proceeds from Insurance Settlement 0 0  
Payments related to routes and other intangibles 0 0  
Net cash used by investing activities (662,012) (43,424) (23,305)
Cash flows from financing activities:      
Proceeds from long-term debt 144,704    
Payments on long-term debt (498) 0 0
Borrowings from revolving credit facility 48,235   0
Payments on revolving credit facility 0   0
Borrowings From Affiliates 370,996    
Deferred loan costs (1,404)   0
Issuance of common stock 0 0 0
Proceeds from Contributions from Parent 108,100 43,449 23,330
Minimum withholding taxes paid on stock awards 0 0 0
Excess tax benefits from stock-based compensation 0 0 0
Net cash provided/(used) in financing activities 670,133 43,449 23,330
Effect of Exchange Rate on Cash and Cash Equivalents (5,134)    
Net increase/(decrease) in cash and cash equivalents 6,746 (1,229) 1,342
Cash and cash equivalents at beginning of year 727 1,956 614
Cash and cash equivalents at end of year 7,473 727 1,956
Eliminations [Member]
     
Cash flows from operating activities:      
Net income (105,178) (119,953) (145,950)
Earnings in investments in subsidiaries 105,178 119,953 145,950
Other operating cash flows 0 0 0
Net cash provided by operating activities 0 0 0
Cash flows from investing activities:      
Capital expenditures 0 0 0
Acquisitions, net of cash acquired 0 0 0
Investment in unconsolidated subsidiary 663,652 43,449 23,330
Notes Receivables From Affiliates 370,996    
Gross proceeds from sale of property, plant and equipment and other assets 0 0 0
Proceeds from Insurance Settlement 0 0  
Payments related to routes and other intangibles 0 0  
Net cash used by investing activities 1,034,648 43,449 23,330
Cash flows from financing activities:      
Proceeds from long-term debt 0    
Payments on long-term debt 0 0 0
Borrowings from revolving credit facility 0   0
Payments on revolving credit facility 0   0
Borrowings From Affiliates (370,996)    
Deferred loan costs 0   0
Issuance of common stock 0 0 0
Proceeds from Contributions from Parent (663,652) (43,449) (23,330)
Minimum withholding taxes paid on stock awards 0 0 0
Excess tax benefits from stock-based compensation 0 0 0
Net cash provided/(used) in financing activities (1,034,648) (43,449) (23,330)
Effect of Exchange Rate on Cash and Cash Equivalents 0    
Net increase/(decrease) in cash and cash equivalents 0 0 0
Cash and cash equivalents at beginning of year 0 0 0
Cash and cash equivalents at end of year $ 0 $ 0 $ 0
[1] Excludes the capital assets acquired as part of the acquisition of assets related to the Terra Transaction and the Rothsay Acquisition in fiscal 2013 of approximately $167.0 million and the BioPur acquisition in fiscal 2012 of approximately $0.6 million