XML 42 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Information (Condensed Consolidated Statements of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 28, 2013
Sep. 29, 2012
Sep. 28, 2013
Sep. 29, 2012
Net sales $ 425,786 $ 452,732 $ 1,294,801 $ 1,276,514
Costs and expenses:        
Cost of sales and operating expenses 310,089 327,909 942,697 918,516
Selling, general and administrative expenses 42,588 38,523 124,843 112,786
Acquisition Costs 8,326 0 9,157 0
Depreciation and amortization 23,131 20,524 67,074 62,958
Total costs and expenses 384,134 386,956 1,143,771 1,094,260
Operating income 41,652 65,776 151,030 182,254
Interest expense (5,313) (5,868) (16,607) (18,546)
Other income/(expense), net (3,268) 232 (2,619) (106)
Equity in net income/(loss) of unconsolidated subsidiary 11,953 (833) 8,796 (1,725)
Earnings in investments in subsidiaries 0 0 0 0
Income before income taxes 45,024 59,307 140,600 161,877
Income taxes 17,373 22,135 54,126 59,909
Net income 27,651 37,172 86,474 101,968
Issuer [Member]
       
Net sales 182,331 165,256 503,595 502,814
Costs and expenses:        
Cost of sales and operating expenses 140,213 125,806 388,463 389,808
Selling, general and administrative expenses 23,142 20,396 66,984 60,108
Acquisition Costs 8,326   9,157  
Depreciation and amortization 6,035 5,502 17,990 17,614
Total costs and expenses 177,716 151,704 482,594 467,530
Operating income 4,615 13,552 21,001 35,284
Interest expense (5,309) (5,867) (16,596) (18,544)
Other income/(expense), net (3,023) (841) (2,697) (2,071)
Equity in net income/(loss) of unconsolidated subsidiary 0 0 0 0
Earnings in investments in subsidiaries 29,939 32,877 85,424 92,728
Income before income taxes 26,222 39,721 87,132 107,397
Income taxes (1,429) 2,549 658 5,429
Net income 27,651 37,172 86,474 101,968
Guarantors [Member]
       
Net sales 309,529 330,013 938,629 903,712
Costs and expenses:        
Cost of sales and operating expenses 235,902 244,924 701,804 659,207
Selling, general and administrative expenses 19,438 18,093 57,798 52,571
Acquisition Costs 0   0  
Depreciation and amortization 17,091 15,016 49,067 45,327
Total costs and expenses 272,431 278,033 808,669 757,105
Operating income 37,098 51,980 129,960 146,607
Interest expense (4) (1) (11) (2)
Other income/(expense), net (239) 1,076 108 1,981
Equity in net income/(loss) of unconsolidated subsidiary 0 0 0 0
Earnings in investments in subsidiaries 0 0 0 0
Income before income taxes 36,855 53,055 130,057 148,586
Income taxes 14,227 19,806 50,067 54,990
Net income 22,628 33,249 79,990 93,596
Non-guarantors [Member]
       
Net sales 2,293 3,814 8,188 10,089
Costs and expenses:        
Cost of sales and operating expenses 2,341 3,530 8,041 9,602
Selling, general and administrative expenses 8 34 61 107
Acquisition Costs 0   0  
Depreciation and amortization 5 6 17 17
Total costs and expenses 2,354 3,570 8,119 9,726
Operating income (61) 244 69 363
Interest expense 0 0 0 0
Other income/(expense), net (6) (3) (30) (16)
Equity in net income/(loss) of unconsolidated subsidiary 11,953 (833) 8,796 (1,725)
Earnings in investments in subsidiaries 0 0 0 0
Income before income taxes 11,886 (592) 8,835 (1,378)
Income taxes 4,575 (220) 3,401 (510)
Net income 7,311 (372) 5,434 (868)
Eliminations [Member]
       
Net sales (68,367) (46,351) (155,611) (140,101)
Costs and expenses:        
Cost of sales and operating expenses (68,367) (46,351) (155,611) (140,101)
Selling, general and administrative expenses 0 0 0 0
Acquisition Costs 0   0  
Depreciation and amortization 0 0 0 0
Total costs and expenses (68,367) (46,351) (155,611) (140,101)
Operating income 0 0 0 0
Interest expense 0 0 0 0
Other income/(expense), net 0 0 0 0
Equity in net income/(loss) of unconsolidated subsidiary 0 0 0 0
Earnings in investments in subsidiaries (29,939) (32,877) (85,424) (92,728)
Income before income taxes (29,939) (32,877) (85,424) (92,728)
Income taxes 0 0 0 0
Net income $ (29,939) $ (32,877) $ (85,424) $ (92,728)