XML 60 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Financial Information (Condensed Consolidated Statements of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 30, 2013
Mar. 31, 2012
Net sales $ 445,422 $ 387,108
Costs and expenses:    
Cost of sales and operating expenses 322,686 276,469
Selling, general and administrative expenses 42,293 37,369
Depreciation and amortization 21,867 20,760
Total costs and expenses 386,846 334,598
Operating income 58,576 52,510
Interest expense (5,625) (6,925)
Other income/(expense), net 1,067 (608)
Equity in net loss of unconsolidated subsidiary (1,195) (236)
Earnings in investments in subsidiaries 0 0
Income before income taxes 52,823 44,741
Income taxes 20,418 16,170
Net income 32,405 28,571
Issuer [Member]
   
Net sales 161,872 152,988
Costs and expenses:    
Cost of sales and operating expenses 124,104 121,097
Selling, general and administrative expenses 22,567 20,785
Depreciation and amortization 6,138 6,296
Total costs and expenses 152,809 148,178
Operating income 9,063 4,810
Interest expense (5,621) (6,925)
Other income/(expense), net 938 (642)
Equity in net loss of unconsolidated subsidiary 0 0
Earnings in investments in subsidiaries 29,718 30,332
Income before income taxes 34,098 27,575
Income taxes 1,693 (996)
Net income 32,405 28,571
Guarantors [Member]
   
Net sales 319,411 273,509
Costs and expenses:    
Cost of sales and operating expenses 234,521 194,813
Selling, general and administrative expenses 19,686 16,545
Depreciation and amortization 15,723 14,458
Total costs and expenses 269,930 225,816
Operating income 49,481 47,693
Interest expense (4) 0
Other income/(expense), net 135 27
Equity in net loss of unconsolidated subsidiary 0 0
Earnings in investments in subsidiaries 0 0
Income before income taxes 49,612 47,720
Income taxes 19,177 17,246
Net income 30,435 30,474
Non-guarantors [Member]
   
Net sales 4,134 2,554
Costs and expenses:    
Cost of sales and operating expenses 4,056 2,502
Selling, general and administrative expenses 40 39
Depreciation and amortization 6 6
Total costs and expenses 4,102 2,547
Operating income 32 7
Interest expense 0 0
Other income/(expense), net (6) 7
Equity in net loss of unconsolidated subsidiary (1,195) (236)
Earnings in investments in subsidiaries 0 0
Income before income taxes (1,169) (222)
Income taxes (452) (80)
Net income (717) (142)
Eliminations [Member]
   
Net sales (39,995) (41,943)
Costs and expenses:    
Cost of sales and operating expenses (39,995) (41,943)
Selling, general and administrative expenses 0 0
Depreciation and amortization 0 0
Total costs and expenses (39,995) (41,943)
Operating income 0 0
Interest expense 0 0
Other income/(expense), net 0 0
Equity in net loss of unconsolidated subsidiary 0 0
Earnings in investments in subsidiaries (29,718) (30,332)
Income before income taxes (29,718) (30,332)
Income taxes 0 0
Net income $ (29,718) $ (30,332)