XML 24 R76.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Financial Information Condensed Consolidated Statements of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Jan. 01, 2011
Jan. 02, 2010
Cash flows from operating activities:      
Net income $ 169,418 $ 44,243 $ 41,790
Earnings in investments in subsidiaries 0 0 0
Other operating cash flows 71,446 37,267 37,396
Net cash provided by operating activities 240,864 81,510 79,186
Cash flows from investing activities:      
Capital expenditures (60,153) [1] (24,720) [1] (23,638) [1]
Acquisitions, net of cash acquired (1,754) (758,182) (33,987)
Investment in unconsolidated subsidiary (23,305) 0 0
Gross proceeds from sale of property, plant and equipment and other assets 1,529 624 1,913
Payments related to routes and other intangibles 0 (1,367) 0
Net cash used by investing activities (83,683) (783,645) (55,712)
Cash flows from financing activities:      
Proceeds from long-term debt 0 550,000 48
Payments on long-term debt (270,009) (32,509) (5,000)
Borrowings from revolving credit facility 131,000 160,000 0
Payments on revolving credit facility (291,000) 0 0
Contract payments 0 0 (72)
Deferred loan costs (399) (24,020) (946)
Issuance of common stock 293,117 35 11
Minimum withholding taxes paid on stock awards (1,281) (585) (108)
Excess tax benefits from stock-based compensation 1,125 234 (39)
Net cash provided/(used) in financing activities (137,447) 653,155 (6,106)
Net increase/(decrease) in cash and cash equivalents 19,734 (48,980) 17,368
Cash and cash equivalents at beginning of year 19,202 68,182 50,814
Cash and cash equivalents at end of year 38,936 19,202 68,182
Issuer [Member]
     
Cash flows from operating activities:      
Net income 169,418 44,243 41,790
Earnings in investments in subsidiaries (145,950) (22,258) (20,235)
Other operating cash flows 160,697 46,624 53,849
Net cash provided by operating activities 184,165 68,609 75,404
Cash flows from investing activities:      
Capital expenditures (23,835) (17,648) (18,078)
Acquisitions, net of cash acquired (1,754) (758,182) (33,987)
Investment in unconsolidated subsidiary 0    
Gross proceeds from sale of property, plant and equipment and other assets 961 406 177
Payments related to routes and other intangibles   (1,367)  
Net cash used by investing activities (24,628) (776,791) (51,888)
Cash flows from financing activities:      
Proceeds from long-term debt   550,000 0
Payments on long-term debt (270,000) (32,500) (5,000)
Borrowings from revolving credit facility 131,000 160,000  
Payments on revolving credit facility (291,000)    
Contract payments     (72)
Deferred loan costs (399) (24,020) (946)
Issuance of common stock 293,117 35 11
Minimum withholding taxes paid on stock awards (1,281) (585) (108)
Excess tax benefits from stock-based compensation 1,125 234 (39)
Net cash provided/(used) in financing activities (137,438) 653,164 (6,154)
Net increase/(decrease) in cash and cash equivalents 22,099 (55,018) 17,362
Cash and cash equivalents at beginning of year 13,108 68,126 50,764
Cash and cash equivalents at end of year 35,207 13,108 68,126
Guarantors [Member]
     
Cash flows from operating activities:      
Net income 146,584 22,598 20,569
Earnings in investments in subsidiaries 0 0 0
Other operating cash flows (114,532) (10,311) (16,787)
Net cash provided by operating activities 32,052 12,287 3,782
Cash flows from investing activities:      
Capital expenditures (36,318) (7,072) (5,560)
Acquisitions, net of cash acquired 0 0 0
Investment in unconsolidated subsidiary 0    
Gross proceeds from sale of property, plant and equipment and other assets 568 218 1,736
Payments related to routes and other intangibles   0  
Net cash used by investing activities (35,750) (6,854) (3,824)
Cash flows from financing activities:      
Proceeds from long-term debt   0 48
Payments on long-term debt (9) (9) 0
Borrowings from revolving credit facility 0 0  
Payments on revolving credit facility 0    
Contract payments     0
Deferred loan costs 0 0 0
Issuance of common stock 0 0 0
Minimum withholding taxes paid on stock awards 0 0 0
Excess tax benefits from stock-based compensation 0 0 0
Net cash provided/(used) in financing activities (9) (9) 48
Net increase/(decrease) in cash and cash equivalents (3,707) 5,424 6
Cash and cash equivalents at beginning of year 5,480 56 50
Cash and cash equivalents at end of year 1,773 5,480 56
Non-guarantors [Member]
     
Cash flows from operating activities:      
Net income (634) (340) (334)
Earnings in investments in subsidiaries 0 0 0
Other operating cash flows 25,281 954 334
Net cash provided by operating activities 24,647 614 0
Cash flows from investing activities:      
Capital expenditures 0 0 0
Acquisitions, net of cash acquired 0 0 0
Investment in unconsolidated subsidiary (23,305)    
Gross proceeds from sale of property, plant and equipment and other assets 0 0 0
Payments related to routes and other intangibles   0  
Net cash used by investing activities (23,305) 0 0
Cash flows from financing activities:      
Proceeds from long-term debt   0 0
Payments on long-term debt 0 0 0
Borrowings from revolving credit facility 0 0  
Payments on revolving credit facility 0    
Contract payments     0
Deferred loan costs 0 0 0
Issuance of common stock 0 0 0
Minimum withholding taxes paid on stock awards 0 0 0
Excess tax benefits from stock-based compensation 0 0 0
Net cash provided/(used) in financing activities 0 0 0
Net increase/(decrease) in cash and cash equivalents 1,342 614 0
Cash and cash equivalents at beginning of year 614 0 0
Cash and cash equivalents at end of year 1,956 614 0
Eliminations [Member]
     
Cash flows from operating activities:      
Net income (145,950) (22,258) (20,235)
Earnings in investments in subsidiaries 145,950 22,258 20,235
Other operating cash flows 0 0 0
Net cash provided by operating activities 0 0 0
Cash flows from investing activities:      
Capital expenditures 0 0 0
Acquisitions, net of cash acquired 0 0 0
Investment in unconsolidated subsidiary 0    
Gross proceeds from sale of property, plant and equipment and other assets 0 0 0
Payments related to routes and other intangibles   0  
Net cash used by investing activities 0 0 0
Cash flows from financing activities:      
Proceeds from long-term debt   0 0
Payments on long-term debt 0 0 0
Borrowings from revolving credit facility 0 0  
Payments on revolving credit facility 0    
Contract payments     0
Deferred loan costs 0 0 0
Issuance of common stock 0 0 0
Minimum withholding taxes paid on stock awards 0 0 0
Excess tax benefits from stock-based compensation 0 0 0
Net cash provided/(used) in financing activities 0 0 0
Net increase/(decrease) in cash and cash equivalents 0 0 0
Cash and cash equivalents at beginning of year 0 0 0
Cash and cash equivalents at end of year $ 0 $ 0 $ 0
[1] Excludes the capital assets acquired as part of the acquisition of assets related to the Griffin Transaction and Nebraska Transaction in fiscal 2010 of approximately$243.7 million, the Sanimax Transaction and Boca Transaction in fiscal 2009 of approximately $8.0 million