XML 16 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Financial Information (Tables)
12 Months Ended
Dec. 31, 2011
Guarantor Financial Information [Abstract]  
Guarantor Financial Information Condensed Consolidating Balance Sheet [Table Text Block]
Condensed Consolidating Balance Sheet
As of December 31, 2011
(in thousands)

 
Issuer
Guarantors
Non-guarantors
Eliminations
Consolidated
ASSETS
 
 
 
 
 
Total current assets
$
124,675

$
347,989

$
3,980

$
(256,964
)
$
219,680

Investment in subsidiaries
1,286,175



(1,286,175
)

Property, plant and equipment, net
119,898

280,324



400,222

Intangible assets, net
14,747

347,874

293


362,914

Goodwill
21,860

359,243

266


381,369

Investment in unconsolidated subsidiary


21,733


21,733

Other assets
27,725

3,387



31,112

 
$
1,595,080

$
1,338,817

$
26,272

$
(1,543,139
)
$
1,417,030

LIABILITIES AND STOCKHOLDERS’ EQUITY
 

 

 
 
 

Total current liabilities
$
317,561

$
63,718

$
2,942

$
(256,964
)
$
127,257

Long-term debt, net of current portion
280,000

20



280,020

Other noncurrent liabilities
46,011

12,052

182


58,245

Deferred income taxes
31,133




31,133

Total liabilities
674,705

75,790

3,124

(256,964
)
496,655

Stockholders’ equity:
 

 

 
 
 

Common stock, additional paid-in capital and treasury stock
583,273

1,022,544

27,982

(1,050,526
)
583,273

Retained earnings and accumulated other comprehensive loss
337,102

240,483

(4,834
)
(235,649
)
337,102

Total stockholders’ equity
920,375

1,263,027

23,148

(1,286,175
)
920,375

 
$
1,595,080

$
1,338,817

$
26,272

$
(1,543,139
)
$
1,417,030






Condensed Consolidating Balance Sheet
As of January 1, 2011
(in thousands)

 
Issuer
Guarantors
Non-guarantors
Eliminations
Consolidated
ASSETS
 
 
 
 
 
Total current assets
$
95,679

$
196,383

$
4,669

$
(111,145
)
$
185,586

Investment in subsidiaries
1,118,467



(1,118,467
)

Property, plant and equipment, net
119,511

273,909



393,420

Intangible assets, net
21,569

369,385



390,954

Goodwill
32,441

343,822



376,263

Other assets
31,136

3,321

1,578


36,035

 
$
1,418,803

$
1,186,820

$
6,247

$
(1,229,612
)
$
1,382,258

LIABILITIES AND STOCKHOLDERS’ EQUITY
 

 

 
 
 

Total current liabilities
$
202,705

$
59,343

$
3,927

$
(111,145
)
$
154,830

Long-term debt, net of current portion
707,000

30



707,030

Other noncurrent liabilities
39,460

11,004

296


50,760

Deferred income taxes
5,342




5,342

Total liabilities
954,507

70,377

4,223

(111,145
)
917,962

Stockholders’ equity:
 

 

 
 
 

Common stock, additional paid-in capital and treasury stock
286,696

1,022,544

6,224

(1,028,768
)
286,696

Retained earnings and accumulated other comprehensive loss
177,600

93,899

(4,200
)
(89,699
)
177,600

Total stockholders’ equity
464,296

1,116,443

2,024

(1,118,467
)
464,296

 
$
1,418,803

$
1,186,820

$
6,247

$
(1,229,612
)
$
1,382,258

Guarantor Financial Information Condensed Consolidating Statements Of Operations [Table Text Block]
Condensed Consolidating Statements of Operations
For the year ended December 31, 2011
(in thousands)
 
 
Issuer
Guarantors
Non-guarantors
Eliminations
Consolidated
Net sales
$
721,990

$
1,238,858

$
27,484

$
(191,083
)
$
1,797,249

Cost and expenses:
 
 
 
 
 
Cost of sales and operating expenses
553,061

878,812

26,809

(191,083
)
1,267,599

Selling, general and administrative expenses
67,829

68,149

157


136,135

Depreciation and amortization
23,531

55,356

22


78,909

Total costs and expenses
644,421

1,002,317

26,988

(191,083
)
1,482,643

Operating income
77,569

236,541

496


314,606

 
 

 

 
 
 

Interest expense
(37,161
)
(2
)


(37,163
)
Other, net
(2,690
)
(944
)
57


(3,577
)
Equity in net loss of unconsolidated subsidiary


(1,572
)

(1,572
)
Earnings in investments in subsidiaries
145,950



(145,950
)

Income/(loss) from operations before taxes
183,668

235,595

(1,019
)
(145,950
)
272,294

Income taxes (benefit)
14,250

89,011

(385
)

102,876

Net income/(loss)
$
169,418

$
146,584

$
(634
)
$
(145,950
)
$
169,418





Condensed Consolidating Statements of Operations
For the year ended January 1, 2011
(in thousands)
  
 
Issuer
Guarantors
Non-guarantors
Eliminations
Consolidated
Net sales
$
560,270

$
302,074

$
813

$
(138,248
)
$
724,909

Cost and expenses:
 
 
 
 
 
Cost of sales and operating expenses
421,959

247,188

749

(138,248
)
531,648

Selling, general and administrative expenses
60,282

7,750

10


68,042

Depreciation and amortization
21,768

10,140



31,908

Acquisition costs
10,798




10,798

Total costs and expenses
514,807

265,078

759

(138,248
)
642,396

Operating income
45,463

36,996

54


82,513

 
 

 

 
 
 

Interest expense
(8,735
)
(2
)


(8,737
)
Other, net
(1,772
)
(1,066
)
(595
)

(3,433
)
Earnings in investments in subsidiaries
22,258



(22,258
)

Income/(loss) from operations before taxes
57,214

35,928

(541
)
(22,258
)
70,343

Income taxes (benefit)
12,971

13,330

(201
)

26,100

Net income/(loss)
$
44,243

$
22,598

$
(340
)
$
(22,258
)
$
44,243




Condensed Consolidating Statements of Operations
For the year ended January 2, 2010
(in thousands)
  
 
Issuer
Guarantors
Non-guarantors
Eliminations
Consolidated
Net sales
$
443,270

$
269,686

$

$
(115,150
)
$
597,806

Cost and expenses:
 
 
 
 
 
Cost of sales and operating expenses
331,037

224,224


(115,150
)
440,111

Selling, general and administrative expenses
55,198

5,864



61,062

Depreciation and amortization
17,944

7,282



25,226

Acquisition costs
468




468

Total costs and expenses
404,647

237,370


(115,150
)
526,867

Operating income
38,623

32,316



70,939

 
 

 

 
 
 

Interest expense
(3,105
)



(3,105
)
Other, net
(1,022
)
601

(534
)

(955
)
Earnings in investments in subsidiaries
20,235



(20,235
)

Income/(loss) from operations before taxes
54,731

32,917

(534
)
(20,235
)
66,879

Income taxes (benefit)
12,941

12,348

(200
)

25,089

Net income/(loss)
$
41,790

$
20,569

$
(334
)
$
(20,235
)
$
41,790




Guarantor Financial Information Condensed Consolidating Statements Of Cash Flows [Table Text Block]
Condensed Consolidating Statements of Cash Flows
For the year ended December 31, 2011
(in thousands)

 
Issuer
Guarantors
Non-guarantors
Eliminations
Consolidated
Cash flows from operating activities:
 
 
 
 
 
Net income
$
169,418

$
146,584

$
(634
)
$
(145,950
)
$
169,418

Earnings in investments in subsidiaries
(145,950
)


145,950


Other operating cash flows
160,697

(114,532
)
25,281


71,446

Net cash provided by operating activities
184,165

32,052

24,647


240,864

 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
Capital expenditures
(23,835
)
(36,318
)


(60,153
)
Acquisitions, net of cash acquired
(1,754
)



(1,754
)
Investment in unconsolidated subsidiary


(23,305
)

(23,305
)
Gross proceeds from sale of property, plant and equipment and other assets
961

568



1,529

Net cash used in investing activities
(24,628
)
(35,750
)
(23,305
)

(83,683
)
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
Payments on long-term debt
(270,000
)
(9
)


(270,009
)
Borrowings from revolving credit facility
131,000




131,000

Payments on revolving credit facility
(291,000
)



(291,000
)
Deferred loan costs
(399
)



(399
)
Issuance of common stock
293,117




293,117

Minimum withholding taxes paid on stock awards
(1,281
)



(1,281
)
Excess tax benefits from stock-based compensation
1,125




1,125

Net cash used in financing activities
(137,438
)
(9
)


(137,447
)
 
 
 
 
 
 
Net increase/(decrease) in cash and cash equivalents
22,099

(3,707
)
1,342


19,734

Cash and cash equivalents at beginning of year
13,108

5,480

614


19,202

Cash and cash equivalents at end of year
$
35,207

$
1,773

$
1,956

$

$
38,936










Condensed Consolidating Statements of Cash Flows
For the year ended January 1, 2011
(in thousands)

 
Issuer
Guarantors
Non-guarantors
Eliminations
Consolidated
Cash flows from operating activities:
 
 
 
 
 
Net income
$
44,243

$
22,598

$
(340
)
$
(22,258
)
$
44,243

Earnings in investments in subsidiaries
(22,258
)


22,258


Other operating cash flows
46,624

(10,311
)
954


37,267

Net cash provided by operating activities
68,609

12,287

614


81,510

 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
Capital expenditures
(17,648
)
(7,072
)


(24,720
)
Acquisitions, net of cash acquired
(758,182
)



(758,182
)
Gross proceeds from sale of property, plant and equipment and other assets
406

218



624

Payments related to routes and other intangibles
(1,367
)



(1,367
)
Net cash used in investing activities
(776,791
)
(6,854
)


(783,645
)
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
Proceeds from long-term debt
550,000




550,000

Payments on long-term debt
(32,500
)
(9
)


(32,509
)
Borrowing from revolving credit facility
160,000




160,000

Deferred loan costs
(24,020
)



(24,020
)
Issuances of common stock
35




35

Minimum withholding taxes paid on stock awards
(585
)



(585
)
Excess tax benefits from stock-based compensation
234




234

Net cash provided/(used) in financing activities
653,164

(9
)


653,155

 
 
 
 
 
 
Net increase/(decrease) in cash and cash equivalents
(55,018
)
5,424

614


(48,980
)
Cash and cash equivalents at beginning of year
68,126

56



68,182

Cash and cash equivalents at end of year
$
13,108

$
5,480

$
614

$

$
19,202






Condensed Consolidating Statements of Cash Flows
For the year ended January 2, 2010
(in thousands)

 
Issuer
Guarantors
Non-guarantors
Eliminations
Consolidated
Cash flows from operating activities:
 
 
 
 
 
Net income
$
41,790

$
20,569

$
(334
)
$
(20,235
)
$
41,790

Earnings in investments in subsidiaries
(20,235
)


20,235


Other operating cash flows
53,849

(16,787
)
334


37,396

Net cash provided by operating activities
75,404

3,782



79,186

 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
Capital expenditures
(18,078
)
(5,560
)


(23,638
)
Acquisitions, net of cash acquired
(33,987
)



(33,987
)
Gross proceeds from sale of property, plant and equipment and other assets
177

1,736



1,913

Net cash used in investing activities
(51,888
)
(3,824
)


(55,712
)
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
Proceeds from long-term debt

48



48

Payments on long-term debt
(5,000
)



(5,000
)
Contract payments
(72
)



(72
)
Deferred loan costs
(946
)



(946
)
Issuances of common stock
11




11

Minimum withholding taxes paid on stock awards
(108
)



(108
)
Excess tax benefits from stock-based compensation
(39
)



(39
)
Net cash provided/(used) in financing activities
(6,154
)
48



(6,106
)
 
 
 
 
 
 
Net increase in cash and cash equivalents
17,362

6



17,368

Cash and cash equivalents at beginning of year
50,764

50



50,814

Cash and cash equivalents at end of year
$
68,126

$
56

$

$

$
68,182