XML 63 R49.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Guarantor Financial Information Condensed Consolidated Statements of Operations (Details) (USD $)
3 Months Ended 6 Months Ended
Jul. 02, 2011
Jul. 03, 2010
Jul. 02, 2011
Jul. 03, 2010
Net sales $ 470,610,000 $ 166,210,000 $ 910,508,000 $ 328,992,000
Costs and expenses:        
Cost of sales and operating expenses 325,228,000 123,853,000 626,619,000 244,263,000
Selling, general and administrative expenses 34,092,000 16,237,000 64,785,000 32,002,000
Depreciation and amortization 19,055,000 7,206,000 38,736,000 14,230,000
Total costs and expenses 378,375,000 147,296,000 730,140,000 290,495,000
Operating income 92,235,000 18,914,000 180,368,000 38,497,000
Interest expense (7,745,000) (889,000) (21,973,000) (1,799,000)
Other, net (830,000) (448,000) (1,396,000) (982,000)
Equity in net loss of unconsolidated subsidiary (1,174,000) 0 (1,174,000) 0
Earnings in investments in subsidiaries 0 0 0 0
Income from operations before income taxes 82,486,000 17,577,000 155,825,000 35,716,000
Income taxes 30,259,000 6,206,000 57,036,000 12,867,000
Net income 52,227,000 11,371,000 98,789,000 22,849,000
Issuer [Member]
       
Net sales 183,604,000 132,470,000 358,259,000 257,385,000
Costs and expenses:        
Cost of sales and operating expenses 135,325,000 99,717,000 267,379,000 195,358,000
Selling, general and administrative expenses 17,524,000 14,873,000 32,711,000 29,264,000
Depreciation and amortization 5,571,000 5,336,000 11,755,000 10,458,000
Total costs and expenses 158,420,000 119,926,000 311,845,000 235,080,000
Operating income 25,184,000 12,544,000 46,414,000 22,305,000
Interest expense (7,745,000) (888,000) (21,972,000) (1,797,000)
Other, net (648,000) (120,000) (1,106,000) (313,000)
Equity in net loss of unconsolidated subsidiary 0   0  
Earnings in investments in subsidiaries 41,588,000 3,930,000 83,995,000 9,929,000
Income from operations before income taxes 58,379,000 15,466,000 107,331,000 30,124,000
Income taxes 6,152,000 4,095,000 8,542,000 7,275,000
Net income 52,227,000 11,371,000 98,789,000 22,849,000
Guarantors [Member]
       
Net sales 327,243,000 64,650,000 634,357,000 135,512,000
Costs and expenses:        
Cost of sales and operating expenses 230,335,000 55,046,000 441,834,000 112,810,000
Selling, general and administrative expenses 16,527,000 1,364,000 31,993,000 2,738,000
Depreciation and amortization 13,473,000 1,870,000 26,970,000 3,772,000
Total costs and expenses 260,335,000 58,280,000 500,797,000 119,320,000
Operating income 66,908,000 6,370,000 133,560,000 16,192,000
Interest expense 0 (1,000) (1,000) (2,000)
Other, net (283,000) 6,000 (385,000) 8,000
Equity in net loss of unconsolidated subsidiary 0   0  
Earnings in investments in subsidiaries 0 0 0 0
Income from operations before income taxes 66,625,000 6,375,000 133,174,000 16,198,000
Income taxes 24,448,000 2,229,000 48,745,000 5,836,000
Net income 42,177,000 4,146,000 84,429,000 10,362,000
Non-guarantors [Member]
       
Net sales 4,683,000 0 11,232,000 0
Costs and expenses:        
Cost of sales and operating expenses 4,489,000 0 10,746,000 0
Selling, general and administrative expenses 41,000 0 81,000 0
Depreciation and amortization 11,000 0 11,000 0
Total costs and expenses 4,541,000 0 10,838,000 0
Operating income 142,000 0 394,000 0
Interest expense 0 0 0 0
Other, net 102,000 (334,000) 95,000 (677,000)
Equity in net loss of unconsolidated subsidiary (1,174,000)   (1,174,000)  
Earnings in investments in subsidiaries 0 0 0 0
Income from operations before income taxes (930,000) (334,000) (685,000) (677,000)
Income taxes (341,000) (118,000) (251,000) (244,000)
Net income (589,000) (216,000) (434,000) (433,000)
Eliminations [Member]
       
Net sales (44,920,000) (30,910,000) (93,340,000) (63,905,000)
Costs and expenses:        
Cost of sales and operating expenses (44,921,000) (30,910,000) (93,340,000) (63,905,000)
Selling, general and administrative expenses 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses (44,921,000) (30,910,000) (93,340,000) (63,905,000)
Operating income 1,000 0 0 0
Interest expense 0 0 0 0
Other, net (1,000) 0 0 0
Equity in net loss of unconsolidated subsidiary 0   0  
Earnings in investments in subsidiaries (41,588,000) (3,930,000) (83,995,000) (9,929,000)
Income from operations before income taxes (41,588,000) (3,930,000) (83,995,000) (9,929,000)
Income taxes 0 0 0 0
Net income $ (41,588,000) $ (3,930,000) $ (83,995,000) $ (9,929,000)