XML 33 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
NOTE 4: SEGMENT INFORMATION (Details) - Schedule of Segment Reporting Information - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Segment Reporting Information [Line Items]          
Revenues from outside customers $ 21,644,225 $ 27,829,186 $ 45,870,933 $ 50,211,986  
Financial income (expense) (243,397) (563,647) (571,005) (682,648)  
Income tax expense (370,343) (180,125) (609,724) (378,561)  
Net income (loss) (2,242,970) 1,782,685 (2,725,647) 2,796,777  
Three months ended June 30, 2014          
Segment assets(3) 119,439,581   119,439,581   $ 124,739,347
Training and Simulation Division [Member]          
Segment Reporting Information [Line Items]          
Revenues from outside customers 12,884,562 13,195,615 26,322,683 28,877,453  
Depreciation and amortization expense(1) [1] (207,845) (187,773) (415,021) (367,015)  
Direct expenses(2) [2] (10,297,258) (10,055,402) (22,028,902) (22,739,239)  
Segment net income (loss) 2,379,459 2,952,440 3,878,760 5,771,199  
Financial income (expense) (13,226) (10,033) (24,841) (17,445)  
Income tax expense (151,220) (30,500) (178,476) (65,511)  
Net income (loss) 2,215,013 2,911,907 3,675,443 5,688,243  
Three months ended June 30, 2014          
Segment assets(3) [3] 58,443,856 48,016,363 58,443,856 48,016,363  
Additions to long-lived assets     398,114 518,571  
Power Systems Division [Member]          
Segment Reporting Information [Line Items]          
Revenues from outside customers 8,759,665 14,633,571 19,548,250 21,334,533  
Depreciation and amortization expense(1) [1] (928,470) (1,085,878) (2,055,058) (1,278,072)  
Direct expenses(2) [2] (10,187,624) (11,900,786) (20,746,239) (17,736,091)  
Segment net income (loss) (2,356,429) 1,646,907 (3,253,047) 2,320,370  
Financial income (expense) 38,824 48,787 14,194 (12,932)  
Income tax expense     0 (13,800)  
Net income (loss) (2,317,606) 1,695,694 (3,238,853) 2,293,638  
Three months ended June 30, 2014          
Segment assets(3) [3] 60,477,131 69,050,430 60,477,131 69,050,430  
Additions to long-lived assets     701,728 29,664,064  
Corporate Segment [Member]          
Segment Reporting Information [Line Items]          
Revenues from outside customers   0   0  
Depreciation and amortization expense(1) [1] (5,937) (4,001) (12,406) (10,438)  
Direct expenses(2) [2] (1,646,321) (2,068,889) (2,158,225) (4,223,145)  
Segment net income (loss) (1,652,258) (2,072,890) (2,170,631) (4,233,583)  
Financial income (expense) (268,995) (602,401) (560,358) (652,271)  
Income tax expense (219,124) (149,625) (431,248) (299,250)  
Net income (loss) (2,140,377) (2,824,916) (3,162,237) (5,185,104)  
Three months ended June 30, 2014          
Segment assets(3) [3] 518,594 419,530 518,594 419,530  
Additions to long-lived assets     4,502 2,956  
Discontinued Operations [Member]          
Segment Reporting Information [Line Items]          
Revenues from outside customers 21,644,227 27,829,186 45,870,933 50,211,986  
Depreciation and amortization expense(1) [1] (1,142,252) (1,277,652) (2,482,485) (1,655,525)  
Direct expenses(2) [2] (22,131,202) (24,025,077) (44,933,366) (44,698,475)  
Segment net income (loss) (1,629,229) 2,526,457 (1,544,918) 3,857,986  
Financial income (expense) (243,397) (563,647) (571,005) (682,648)  
Income tax expense (370,344) (180,125) (609,724) (378,561)  
Net income (loss) (2,242,970) 1,782,685 (2,725,647) 2,796,777  
Three months ended June 30, 2014          
Segment assets(3) [3] $ 119,439,581 $ 117,486,323 119,439,581 117,486,323  
Additions to long-lived assets     $ 1,104,344 $ 30,185,591  
[1] Includes depreciation of property and equipment and amortization expenses of intangible assets.
[2] Including, inter alia, sales and marketing, general and administrative.
[3] Out of those amounts, goodwill in the Company's Training and Simulation and Power Systems Divisions totaled $24,435,641 and $21,173,818, respectively, as of June 30, 2015 and $24,435,641 and $21,758,040, respectively, as of June 30, 2014.