XML 29 R18.htm IDEA: XBRL DOCUMENT v3.2.0.727
NOTE 7: PRO FORMA FINANCIAL INFORMATION (Tables)
6 Months Ended
Jun. 30, 2015
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block] Based upon a valuation of tangible and intangible assets acquired, the Company has allocated the cost of the Acquisition to UEC’s net assets as follows (unaudited):

Tangible assets acquired:
 
 
 
 
               Cash:
 
$
92,590
 
               Accounts receivable and unbilled revenues
 
 
12,513,805
 
               Other current assets
 
 
854,776
 
               Property and equipment, net
 
 
1,010,321
 
Intangible assets
 
 
 
 
Customer list
 
 
7,400,000
 
Contracts in place (backlog)
 
 
2,100,000
 
Technology
 
 
3,200,000
 
Covenant not to compete.
 
 
400,000
 
Goodwill (intangibles that did not qualify for separate recognition)
 
 
15,105,680
 
Total asset value
 
 
42,677,172
 
Less: liabilities assumed
 
 
(4,754,927
)
Net fair value of assets acquired
 
$
37,922,245
 
Business Acquisition, Pro Forma Information [Table Text Block] In April 2014, the Company acquired UEC (the “Acquisition”). The following summary pro forma information includes the effects of the Acquisition on the operating results of the Company through the first six months of 2014. The pro forma data for the first six months ended June 30, 2014 is presented as if the Acquisition had been completed on January 1, 2013. This pro forma financial information does not purport to be indicative of the results of operations that would have occurred had the Acquisition taken place on January 1, 2013, nor do they purport to be indicative of the results of operations that will be obtained in the future.

 
 
Six-Months Ending
June 30, 2014
 
Revenues
 
$
62,706,523
 
Income – before income tax
 
$
5,857,416
 
Net income
 
$
5,478,855
 
Basic net income per share
 
$
0.27
 
Diluted net income per share
 
$
0.26
 
Weighted average number of shares used in computing basic net income per share
 
 
20,667,242
 
Weighted average number of shares used in computing diluted net income per share
 
 
21,239,982