XML 49 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
NOTE 6: SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
NOTE 6:                      SEGMENT INFORMATION

a.           The Company and its subsidiaries operate primarily in two continuing business segments and follow the requirements of FASB ASC 280-10. Additionally, the two segments are also treated by the Company as reporting units for goodwill impairment testing purposes under FASB ASC 350-20-35. The goodwill amounts associated with each of these reporting units was determined and valued when the specific businesses in the reportable segment were purchased.

The Company’s reportable operating segments have been determined in accordance with the Company’s internal management structure, which is organized based on operating activities. The accounting policies of the operating segments are the same as those used by the Company in the preparation of its annual financial statements. The Company evaluates performance based upon two primary factors, one is the segment’s operating income and the other is the segment’s contribution to the Company’s future strategic growth.

b.           The following is information about reported segment revenues, income (losses) and total assets for the six and three months ended June 30, 2014 and 2013:

   
Training and
Simulation
Division
   
Battery and
Power Systems
Division
   
Corporate
Expenses
   
Discontinued
   
Total
Company
 
Six months ended June 30, 2014
                             
Revenues from outside customers                                                               
  $ 28,877,453     $ 21,334,533     $     $     $ 50,211,986  
Depreciation and amortization expense(1)
    (367,015 )     (1,278,072 )     (10,438 )           (1,655,525 )
Direct expenses(2) 
    (22,739,239 )     (17,736,091 )     (4,223,145 )           (44,698,475 )
Segment net income (loss)
  $ 5,771,199     $ 2,320,370     $ (4,233,583 )   $     $ 3,857,986  
Financial income (expense)
    (17,445 )     (12,932 )     (652,271 )           (682,648 )
Income tax expense
    (65,511 )     (13,800 )     (299,250 )           (378,561 )
Net income (loss)
  $ 5,688,243     $ 2,293,638     $ (5,185,104 )   $     $ 2,796,777  
Segment assets(3) 
  $ 48,016,363     $ 69,050,430     $ 419,530     $     $ 117,486,323  
Additions to long-lived assets
  $ 518,571     $ 29,664,064     $ 2,956     $     $ 30,185,591  
Six months ended June 30, 2013
                                       
Revenues from outside customers                                                               
  $ 30,474,108     $ 13,975,865     $     $     $ 44,449,973  
Depreciation and amortization expense(1)
    (485,079 )     (633,918 )     (14,020 )           (1,133,017 )
Direct expenses(2) 
    (25,574,613 )     (12,698,023 )     (2,343,425 )           (40,616,061 )
Segment net income (loss)
  $ 4,414,416     $ 643,924     $ (2,357,445 )   $     $ 2,700,895  
Financial expense
    (17,585 )     (34,978 )     (250,316 )           (302,879 )
Income tax expense
    (55,652 )     (74,000 )     (299,250 )           (428,902 )
Net income (loss) continuing operations
  $ 4,341,179     $ 534,946     $ (2,907,011 )   $     $ 1,969,114  
Net loss discontinued operations
                      (87,930 )     (87,930 )
Net income (loss)
  $ 4,341,179     $ 534,946     $ (2,907,011 )   $ (87,930 )   $ 1,881,184  
Segment assets(3) 
  $ 54,349,090     $ 28,270,758     $ 130,158     $ 77,761     $ 82,827,767  
Additions to long-lived assets
  $ 114,661     $ 1,160,728     $     $     $ 1,275,389  

   
Training and
Simulation
Division
   
Battery and
Power Systems
Division
     
Corporate
Expenses
   
Discontinued
   
Total
Company
 
Three months ended June 30, 2014
                                       
Revenues from outside customers                                                               
  $ 13,195,615     $ 14,633,571     $     $     $ 27,829,186  
Depreciation and amortization expense(1)
    (187,773 )     (1,085,878 )     (4,001 )           (1,277,652 )
Direct expenses(2) 
    (10,055,402 )     (11,900,786 )     (2,068,889 )           (24,025,077 )
Segment net income (loss)
  $ 2,952,440     $ 1,646,907     $ (2,072,890 )   $     $ 2,526,457  
Financial income (expense)
    (10,033 )     48,787       (602,401 )           (563,647 )
Income tax expense
    (30,500 )           (149,625 )           (180,125 )
Net income (loss)
  $ 2,911,907     $ 1,695,694     $ (2,824,916 )   $     $ 1,782,685  
Three months ended June 30, 2013
                                       
Revenues from outside customers                                                               
  $ 14,794,917     $ 7,601,925     $     $     $ 22,396,842  
Depreciation and amortization expense(1)
    (241,084 )     (314,176 )     (6,501 )           (561,761 )
Direct expenses(2) 
    (12,148,150 )     (6,600,975 )     (1,227,762 )           (19,976,887 )
Segment net income (loss)
  $ 2,405,683     $ 686,774     $ (1,234,263 )   $     $ 1,858,194  
Financial income (expense)
    (10,646 )     26,463       (129,559 )           (113,742 )
Income tax expense
    (30,500 )     (74,000 )     (149,625 )           (254,125 )
Net income (loss) continuing operations
  $ 2,364,537     $ 639,237     $ (1,513,447 )   $     $ 1,490,327  
Net loss discontinued operations
                      (13,187 )     (13,187 )
Net income (loss)
  $ 2,364,537     $ 639,237     $ (1,513,447 )   $ (13,187 )   $ 1,477,140  

(1)
Includes depreciation of property and equipment and amortization expenses of intangible assets.

(2)
Including, inter alia, sales and marketing, general and administrative.

(3)
Out of those amounts, goodwill in the Company’s Training and Simulation and Battery and Power Systems Divisions totaled $24,435,641 and $21,758,040, respectively, as of June 30, 2014 and $24,435,641 and $6,321,396, respectively, as of June 30, 2013.