XML 26 R15.htm IDEA: XBRL DOCUMENT v3.19.1
SIGNIFICANT ACCOUNTING POLICIES UPDATE (Tables)
3 Months Ended
Mar. 31, 2019
Accounting Policies [Abstract]  
Components of Lease Expense
The components of lease expense were as follows:
Three months ended March 31,
 
2019
Operating lease cost
 
$
280,246

 
 
 
Finance lease cost:
 
 
Amortization of right-of-use assets
 
$
3,166

Interest on lease liabilities
 
728

Total finance lease costs
 
$
3,894

 
 
 
Three months ended March 31,
 
2019
Supplemental Cash Flows Information
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
 
$
103,004

Operating cash flows from finance leases
 
728

Financing cash flows from finance leases
 
2,939

 
 
 
Right-of-use assets obtained in exchange for lease obligations:
 
 
Operating leases
 
$
2,785,444

Finance leases
 
31,386

 
 
 
Weighted Average Remaining Lease Term
 
 
Operating leases
 
11 years

Finance leases
 
4 years

 
 
 
Weighted Average Discount Rate
 
 
Operating leases
 
7.47
%
Finance leases
 
6.86
%
Maturities of Operating Lease Liabilities
The undiscounted annual future minimum lease payments are summarized by year in the table below:
Year Ending December 31,
 
Operating Leases
 
Finance Leases
2019 (excluding the three months ended March 31, 2019)
 
$
826,215

 
$
10,998

2020
 
1,106,944

 
14,664

2021
 
891,346

 
14,664

2022
 
805,432

 
12,276

2023
 
697,277

 
7,500

Thereafter
 
5,555,117

 

Total future minimum lease payments
 
9,882,331

 
60,102

Less imputed interest
 
(3,546,134
)
 
(8,128
)
Total:
 
$
6,336,197

 
$
51,974

Maturities of Finance Lease Liabilities
The undiscounted annual future minimum lease payments are summarized by year in the table below:
Year Ending December 31,
 
Operating Leases
 
Finance Leases
2019 (excluding the three months ended March 31, 2019)
 
$
826,215

 
$
10,998

2020
 
1,106,944

 
14,664

2021
 
891,346

 
14,664

2022
 
805,432

 
12,276

2023
 
697,277

 
7,500

Thereafter
 
5,555,117

 

Total future minimum lease payments
 
9,882,331

 
60,102

Less imputed interest
 
(3,546,134
)
 
(8,128
)
Total:
 
$
6,336,197

 
$
51,974

Supplemental Lease Information
Supplemental balance sheet information related to leases was as follows:
Operating Leases as of March 31,
 
2019
Right of use asset
 
$
6,035,660

 
 
 
Current portion of lease obligations
 
622,065

Long term portion of lease obligations
 
5,714,132

Total operating lease obligations
 
6,336,197

 
 
 
Financing Leases as of March 31,
 
2019
Property and Equipment, at cost
 
56,933

Accumulated depreciation
 
(5,295
)
Property and Equipment, net
 
51,638

 
 
 
Other accounts payable and accrued expenses
 
11,445

Other long term liabilities
 
40,529

Total financing lease liabilities
 
$
51,974