XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Schedule of Financial Data for Segments
Commodity Margin is a key operational measure of profit reviewed by our chief operating decision maker to assess the performance of our segments. The tables below show financial data for our segments (including a reconciliation of Commodity Margin to income (loss) from operations by segment) for the periods indicated (in millions):
 
Three Months Ended June 30, 2020
 
Wholesale
 
 
 
Consolidation
 
 
 
West
 
Texas
 
East
 
Retail
 
Elimination
 
Total
Total operating revenues(1)
$
470

 
$
620

 
$
244

 
$
720

 
$
(310
)
 
$
1,744

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
269

 
$
172

 
$
193

 
$
89

 
$

 
$
723

Add: Mark-to-market commodity activity, net and other(2)
67

 
(17
)
 
(38
)
 
56

 
(9
)
 
59

Less:
 
 
 
 
 
 
 
 
 
 


Operating and maintenance expense
96

 
73

 
71

 
35

 
(9
)
 
266

Depreciation and amortization expense
56

 
50

 
45

 
12

 

 
163

General and other administrative expense
6

 
13

 
8

 
4

 

 
31

Other operating expenses
7

 
1

 
6

 

 

 
14

(Income) from unconsolidated subsidiaries

 

 
(4
)
 

 

 
(4
)
Income from operations
171

 
18

 
29

 
94

 

 
312

Interest expense
 
 
 
 
 
 
 
 
 
 
167

Gain (loss) on extinguishment of debt and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
13

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
132

 
Three Months Ended June 30, 2019
 
Wholesale
 
 
 
Consolidation
 
 
 
West
 
Texas
 
East
 
Retail
 
Elimination
 
Total
Total operating revenues(1)
$
649

 
$
899

 
$
646

 
$
1,082

 
$
(677
)
 
$
2,599

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
251

 
$
173

 
$
235

 
$
93

 
$

 
$
752

Add: Mark-to-market commodity activity, net and other(2)
58

 
240

 
94

 
(182
)
 
(10
)
 
200

Less:
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expense
84

 
66

 
72

 
33

 
(10
)
 
245

Depreciation and amortization expense
60

 
54

 
48

 
13

 

 
175

General and other administrative expense
5

 
15

 
10

 
4

 

 
34

Other operating expenses
7

 
1

 
11

 

 

 
19

Impairment losses

 

 
40

 

 

 
40

(Income) from unconsolidated subsidiaries

 

 
(6
)
 
1

 

 
(5
)
Income (loss) from operations
153


277

 
154

 
(140
)
 

 
444

Interest expense
 
 
 
 
 
 
 
 
 
 
157

Gain (loss) on extinguishment of debt and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
8

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
279


 
Six Months Ended June 30, 2020
 
Wholesale
 
 
 
Consolidation
 
 
 
West
 
Texas
 
East
 
Retail
 
Elimination
 
Total
Total operating revenues(3)
$
1,175

 
$
1,270

 
$
786

 
$
1,628

 
$
(823
)
 
$
4,036

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
503

 
$
285

 
$
343

 
$
180

 
$

 
$
1,311

Add: Mark-to-market commodity activity, net and other(4)
121

 
84

 
44

 
40

 
(17
)
 
272

Less:
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expense
182

 
139

 
134

 
68

 
(17
)
 
506

Depreciation and amortization expense
112

 
100

 
91

 
24

 

 
327

General and other administrative expense
14

 
24

 
16

 
8

 

 
62

Other operating expenses
15

 
3

 
13

 

 

 
31

(Income) from unconsolidated subsidiaries

 

 
(4
)
 

 

 
(4
)
Income from operations
301

 
103

 
137

 
120

 

 
661

Interest expense
 
 
 
 
 
 
 
 
 
 
336

Gain (loss) on extinguishment of debt and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
17

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
308


 
Six Months Ended June 30, 2019
 
Wholesale
 
 
 
Consolidation
 
 
 
West
 
Texas
 
East
 
Retail
 
Elimination
 
Total
Total operating revenues(3)
$
1,331

 
$
1,642

 
$
1,335

 
$
2,080

 
$
(1,190
)
 
$
5,198

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
515

 
$
335

 
$
500

 
$
181

 
$

 
$
1,531

Add: Mark-to-market commodity activity, net and other(4)
114

 
284

 
107

 
(235
)
 
(18
)
 
252

Less:
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expense
165

 
131

 
139

 
67

 
(18
)
 
484

Depreciation and amortization expense
133

 
99

 
91

 
26

 

 
349

General and other administrative expense
12

 
27

 
19

 
8

 

 
66

Other operating expenses
16

 
3

 
19

 

 

 
38

Impairment losses

 

 
55

 

 

 
55

(Income) from unconsolidated subsidiaries

 

 
(12
)
 
1

 

 
(11
)
Income (loss) from operations
303

 
359

 
296

 
(156
)
 

 
802

Interest expense
 
 
 
 
 
 
 
 
 
 
306

Gain (loss) on extinguishment of debt and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
27

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
469

_________
(1)
Includes intersegment revenues of $70 million and $100 million in the West, $214 million and $348 million in Texas, $24 million and $228 million in the East and $2 million and $1 million in Retail for the three months ended June 30, 2020 and 2019, respectively.
(2)
Includes $(22) million and $(19) million of lease levelization and $9 million and $18 million of amortization expense for the three months ended June 30, 2020 and 2019, respectively.
(3)
Includes intersegment revenues of $189 million and $262 million in the West, $432 million and $559 million in Texas, $199 million and $365 million in the East and $3 million and $4 million in Retail for the six months ended June 30, 2020 and 2019, respectively.
(4)
Includes $(40) million and $(35) million of lease levelization and $25 million and $39 million of amortization expense for the six months ended June 30, 2020 and 2019, respectively.