XML 29 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Information
Segment Information
We assess our business on a regional basis due to the effect on our financial performance of the differing characteristics of these regions, particularly with respect to competition, regulation and other factors affecting supply and demand. At June 30, 2020, our geographic reportable segments for our wholesale business are West (including geothermal), Texas and East (including Canada) and we have a separate reportable segment for our retail business. We continue to evaluate the optimal manner in which we assess our performance including our segments and future changes may result in changes to the composition of our geographic segments.
Commodity Margin is a key operational measure of profit reviewed by our chief operating decision maker to assess the performance of our segments. The tables below show financial data for our segments (including a reconciliation of Commodity Margin to income (loss) from operations by segment) for the periods indicated (in millions):
 
Three Months Ended June 30, 2020
 
Wholesale
 
 
 
Consolidation
 
 
 
West
 
Texas
 
East
 
Retail
 
Elimination
 
Total
Total operating revenues(1)
$
470

 
$
620

 
$
244

 
$
720

 
$
(310
)
 
$
1,744

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
269

 
$
172

 
$
193

 
$
89

 
$

 
$
723

Add: Mark-to-market commodity activity, net and other(2)
67

 
(17
)
 
(38
)
 
56

 
(9
)
 
59

Less:
 
 
 
 
 
 
 
 
 
 


Operating and maintenance expense
96

 
73

 
71

 
35

 
(9
)
 
266

Depreciation and amortization expense
56

 
50

 
45

 
12

 

 
163

General and other administrative expense
6

 
13

 
8

 
4

 

 
31

Other operating expenses
7

 
1

 
6

 

 

 
14

(Income) from unconsolidated subsidiaries

 

 
(4
)
 

 

 
(4
)
Income from operations
171

 
18

 
29

 
94

 

 
312

Interest expense
 
 
 
 
 
 
 
 
 
 
167

Gain (loss) on extinguishment of debt and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
13

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
132

 
Three Months Ended June 30, 2019
 
Wholesale
 
 
 
Consolidation
 
 
 
West
 
Texas
 
East
 
Retail
 
Elimination
 
Total
Total operating revenues(1)
$
649

 
$
899

 
$
646

 
$
1,082

 
$
(677
)
 
$
2,599

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
251

 
$
173

 
$
235

 
$
93

 
$

 
$
752

Add: Mark-to-market commodity activity, net and other(2)
58

 
240

 
94

 
(182
)
 
(10
)
 
200

Less:
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expense
84

 
66

 
72

 
33

 
(10
)
 
245

Depreciation and amortization expense
60

 
54

 
48

 
13

 

 
175

General and other administrative expense
5

 
15

 
10

 
4

 

 
34

Other operating expenses
7

 
1

 
11

 

 

 
19

Impairment losses

 

 
40

 

 

 
40

(Income) from unconsolidated subsidiaries

 

 
(6
)
 
1

 

 
(5
)
Income (loss) from operations
153


277

 
154

 
(140
)
 

 
444

Interest expense
 
 
 
 
 
 
 
 
 
 
157

Gain (loss) on extinguishment of debt and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
8

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
279


 
Six Months Ended June 30, 2020
 
Wholesale
 
 
 
Consolidation
 
 
 
West
 
Texas
 
East
 
Retail
 
Elimination
 
Total
Total operating revenues(3)
$
1,175

 
$
1,270

 
$
786

 
$
1,628

 
$
(823
)
 
$
4,036

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
503

 
$
285

 
$
343

 
$
180

 
$

 
$
1,311

Add: Mark-to-market commodity activity, net and other(4)
121

 
84

 
44

 
40

 
(17
)
 
272

Less:
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expense
182

 
139

 
134

 
68

 
(17
)
 
506

Depreciation and amortization expense
112

 
100

 
91

 
24

 

 
327

General and other administrative expense
14

 
24

 
16

 
8

 

 
62

Other operating expenses
15

 
3

 
13

 

 

 
31

(Income) from unconsolidated subsidiaries

 

 
(4
)
 

 

 
(4
)
Income from operations
301

 
103

 
137

 
120

 

 
661

Interest expense
 
 
 
 
 
 
 
 
 
 
336

Gain (loss) on extinguishment of debt and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
17

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
308


 
Six Months Ended June 30, 2019
 
Wholesale
 
 
 
Consolidation
 
 
 
West
 
Texas
 
East
 
Retail
 
Elimination
 
Total
Total operating revenues(3)
$
1,331

 
$
1,642

 
$
1,335

 
$
2,080

 
$
(1,190
)
 
$
5,198

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
515

 
$
335

 
$
500

 
$
181

 
$

 
$
1,531

Add: Mark-to-market commodity activity, net and other(4)
114

 
284

 
107

 
(235
)
 
(18
)
 
252

Less:
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expense
165

 
131

 
139

 
67

 
(18
)
 
484

Depreciation and amortization expense
133

 
99

 
91

 
26

 

 
349

General and other administrative expense
12

 
27

 
19

 
8

 

 
66

Other operating expenses
16

 
3

 
19

 

 

 
38

Impairment losses

 

 
55

 

 

 
55

(Income) from unconsolidated subsidiaries

 

 
(12
)
 
1

 

 
(11
)
Income (loss) from operations
303

 
359

 
296

 
(156
)
 

 
802

Interest expense
 
 
 
 
 
 
 
 
 
 
306

Gain (loss) on extinguishment of debt and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
27

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
469

_________
(1)
Includes intersegment revenues of $70 million and $100 million in the West, $214 million and $348 million in Texas, $24 million and $228 million in the East and $2 million and $1 million in Retail for the three months ended June 30, 2020 and 2019, respectively.
(2)
Includes $(22) million and $(19) million of lease levelization and $9 million and $18 million of amortization expense for the three months ended June 30, 2020 and 2019, respectively.
(3)
Includes intersegment revenues of $189 million and $262 million in the West, $432 million and $559 million in Texas, $199 million and $365 million in the East and $3 million and $4 million in Retail for the six months ended June 30, 2020 and 2019, respectively.
(4)
Includes $(40) million and $(35) million of lease levelization and $25 million and $39 million of amortization expense for the six months ended June 30, 2020 and 2019, respectively.