[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) | |
OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For the quarterly period ended March 31, 2017 | ||
Or | ||
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) | |
OF THE SECURITIES EXCHANGE ACT OF 1934 |
Large accelerated filer | [X] | Accelerated filer | [ ] | |
Non-accelerated filer | [ ] | (Do not check if a smaller reporting company) | Smaller reporting company | [ ] |
Emerging growth company | [ ] |
Page | |
ABBREVIATION | DEFINITION | |
2016 Form 10-K | Calpine Corporation’s Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on February 10, 2017 | |
2017 First Lien Term Loan | The $550 million first lien senior secured term loan, dated December 1, 2016, among Calpine Corporation, as borrower, the lenders party thereto, Morgan Stanley Senior Funding, Inc., as administrative agent and MUFG Union Bank, N.A., as collateral agent, partially repaid on March 16, 2017 | |
2019 First Lien Term Loan | The $400 million first lien senior secured term loan, dated February 3, 2017, among Calpine Corporation, as borrower, the lenders party thereto, Morgan Stanley Senior Funding, Inc., as administrative agent and MUFG Union Bank, N.A., as collateral agent | |
2022 First Lien Notes | The $750 million aggregate principal amount of 6.0% senior secured notes due 2022, issued October 31, 2013 | |
2023 First Lien Notes | The $1.2 billion aggregate principal amount of 7.875% senior secured notes due 2023, issued January 14, 2011, repaid in series of transactions on November 7, 2012, December 2, 2013, December 4, 2014, February 3, 2015, December 7, 2015, December 19, 2016 and March 6, 2017 | |
2023 First Lien Term Loan | The $550 million first lien senior secured term loan, dated December 15, 2015, among Calpine Corporation, as borrower, the lenders party thereto, Morgan Stanley Senior Funding, Inc., as administrative agent and Goldman Sachs Credit Partners L.P., as collateral agent | |
2023 First Lien Term Loans | Collectively, the 2023 First Lien Term Loan and the New 2023 First Lien Term Loan | |
2023 Senior Unsecured Notes | The $1.25 billion aggregate principal amount of 5.375% senior unsecured notes due 2023, issued July 22, 2014 | |
2024 First Lien Notes | The $490 million aggregate principal amount of 5.875% senior secured notes due 2024, issued October 31, 2013 | |
2024 First Lien Term Loan | The $1.6 billion first lien senior secured term loan, dated May 28, 2015 (as amended December 21, 2016), among Calpine Corporation, as borrower, the lenders party thereto, Morgan Stanley Senior Funding, Inc., as administrative agent and Goldman Sachs Credit Partners L.P., as collateral agent | |
2024 Senior Unsecured Notes | The $650 million aggregate principal amount of 5.5% senior unsecured notes due 2024, issued February 3, 2015 | |
2025 Senior Unsecured Notes | The $1.55 billion aggregate principal amount of 5.75% senior unsecured notes due 2025, issued July 22, 2014 | |
2026 First Lien Notes | The $625 million aggregate principal amount of 5.25% senior unsecured notes due 2026, issued May 31, 2016 | |
AB 32 | California Assembly Bill 32 | |
Accounts Receivable Sales Program | Receivables purchase agreement between Calpine Solutions and Calpine Receivables and the purchase and sale agreement between Calpine Receivables and an unaffiliated financial institution, both which allows for the revolving sale of up to $250 million in certain trade accounts receivables to third parties | |
ABBREVIATION | DEFINITION | |
Adjusted EBITDA | EBITDA as adjusted for the effects of (a) impairment charges, (b) major maintenance expense, (c) operating lease expense, (d) gains or losses on commodity derivative mark-to-market activity, (e) adjustments to reflect only the Adjusted EBITDA from our unconsolidated investments, (f) adjustments to exclude the Adjusted EBITDA related to the noncontrolling interest, (g) stock-based compensation expense, (h) gains or losses on sales, dispositions or retirements of assets, (i) non-cash gains and losses from foreign currency translations, (j) gains or losses on the repurchase, modification or extinguishment of debt, (k) non-cash GAAP-related adjustments to levelize revenues from tolling agreements and (l) other unusual or non-recurring items | |
AOCI | Accumulated Other Comprehensive Income | |
Average availability | Represents the total hours during the period that our plants were in-service or available for service as a percentage of the total hours in the period | |
Average capacity factor, excluding peakers | A measure of total actual power generation as a percent of total potential power generation. It is calculated by dividing (a) total MWh generated by our power plants, excluding peakers, by (b) the product of multiplying (i) the average total MW in operation, excluding peakers, during the period by (ii) the total hours in the period | |
Btu | British thermal unit(s), a measure of heat content | |
CAISO | California Independent System Operator which is an entity that manages the power grid and operates the competitive power market in California | |
Calpine Equity Incentive Plans | Collectively, the Director Plan and the Equity Plan, which provide for grants of equity awards to Calpine non-union employees and non-employee members of Calpine’s Board of Directors | |
Calpine Receivables | Calpine Receivables, LLC, formerly Noble Americas Treasury Solutions LLC, an indirect, wholly-owned subsidiary of Calpine, which was established as a bankruptcy remote, special purpose subsidiary and is responsible for administering the Accounts Receivable Sales Program | |
Calpine Solutions | Calpine Energy Solutions, LLC, formerly Noble Solutions, an indirect, wholly-owned subsidiary of Calpine, which is the third largest supplier of power to commercial and industrial retail customers in the United States with customers in 19 states, including presence in California, Texas, the Mid-Atlantic and the Northeast | |
Cap-and-Trade | A government imposed emissions reduction program that would place a cap on the amount of emissions that can be emitted from certain sources, such as power plants. In its simplest form, the cap amount is set as a reduction from the total emissions during a base year and for each year over a period of years the cap amount would be reduced to achieve the targeted overall reduction by the end of the period. Allowances or credits for emissions in an amount equal to the cap would be issued or auctioned to companies with facilities, permitting them to emit up to a certain amount of emissions during each applicable period. After allowances have been distributed or auctioned, they can be transferred or traded | |
CCFC | Calpine Construction Finance Company, L.P., an indirect, wholly-owned subsidiary of Calpine | |
CCFC Term Loans | Collectively, the $900 million first lien senior secured term loan and the $300 million first lien senior secured term loan entered into on May 3, 2013, and the $425 million first lien senior secured term loan entered into on February 26, 2014, between CCFC, as borrower, and Goldman Sachs Lending Partners, LLC, as administrative agent and as collateral agent, and the lenders party thereto | |
CDHI | Calpine Development Holdings, Inc., an indirect, wholly-owned subsidiary of Calpine | |
CFTC | Commodities Futures Trading Commission | |
Champion Energy | Champion Energy Marketing, LLC, which owns a retail electric provider that serves residential, governmental, commercial and industrial customers in deregulated electricity markets in Texas, Illinois, Pennsylvania, Ohio, New Jersey, Maryland, Massachusetts, New York, Delaware, Maine, Connecticut, California and the District of Columbia | |
ABBREVIATION | DEFINITION | |
CO2 | Carbon dioxide | |
COD | Commercial operations date | |
Cogeneration | Using a portion or all of the steam generated in the power generating process to supply a customer with steam for use in the customer’s operations | |
Commodity expense | The sum of our expenses from fuel and purchased energy expense, fuel transportation expense, transmission expense, environmental compliance expense and realized settlements from our marketing, hedging and optimization activities including natural gas and fuel oil transactions hedging future power sales, but excludes our mark-to-market activity | |
Commodity Margin | Non-GAAP financial measure that includes power and steam revenues, sales of purchased power and physical natural gas, capacity revenue, REC revenue, sales of surplus emission allowances, transmission revenue and expenses, fuel and purchased energy expense, fuel transportation expense, environmental compliance expense, and realized settlements from our marketing, hedging, optimization and trading activities, but excludes our mark-to-market activity and other revenues | |
Commodity revenue | The sum of our revenues from power and steam sales, sales of purchased power and physical natural gas, capacity revenue, REC revenue, sales of surplus emission allowances, transmission revenue and realized settlements from our marketing, hedging, optimization and trading activities, but excludes our mark-to-market activity | |
Company | Calpine Corporation, a Delaware corporation, and its subsidiaries | |
Corporate Revolving Facility | The $1.8 billion aggregate amount revolving credit facility credit agreement, dated as of December 10, 2010, as amended on June 27, 2013, July 30, 2014, February 8, 2016 and December 1, 2016 among Calpine Corporation, the Bank of Tokyo-Mitsubishi UFJ, Ltd., as successor administrative agent, MUFG Union Bank, N.A., as successor collateral agent, the lenders party thereto and the other parties thereto | |
CPUC | California Public Utilities Commission | |
Director Plan | The Amended and Restated Calpine Corporation 2008 Director Incentive Plan | |
EBITDA | Net income (loss) attributable to Calpine before net (income) loss attributable to the noncontrolling interest, interest, taxes, depreciation and amortization | |
Equity Plan | The Amended and Restated Calpine Corporation 2008 Equity Incentive Plan | |
ERCOT | Electric Reliability Council of Texas which is an entity that manages the flow of electric power to Texas customers representing approximately 90 percent of the state’s electric load | |
Exchange Act | U.S. Securities Exchange Act of 1934, as amended | |
FASB | Financial Accounting Standards Board | |
FDIC | U.S. Federal Deposit Insurance Corporation | |
FERC | U.S. Federal Energy Regulatory Commission | |
First Lien Notes | Collectively, the 2022 First Lien Notes, the 2023 First Lien Notes, the 2024 First Lien Notes and the 2026 First Lien Notes | |
First Lien Term Loans | Collectively, the 2017 First Lien Term Loan, the 2019 First Lien Term Loan, the 2023 First Lien Term Loans and the 2024 First Lien Term Loan | |
Geysers Assets | Our geothermal power plant assets, including our steam extraction and gathering assets, located in northern California consisting of 13 operating power plants | |
ABBREVIATION | DEFINITION | |
GHG(s) | Greenhouse gas(es), primarily carbon dioxide (CO2), and including methane (CH4), nitrous oxide (N2O), sulfur hexafluoride (SF6), hydrofluorocarbons (HFCs) and perfluorocarbons (PFCs) | |
Greenfield LP | Greenfield Energy Centre LP, a 50% partnership interest between certain of our subsidiaries and a third party which operates the Greenfield Energy Centre, a 1,038 MW natural gas-fired, combined-cycle power plant in Ontario, Canada | |
Heat Rate(s) | A measure of the amount of fuel required to produce a unit of power | |
IESO | Independent Electricity System Operator which is a RTO that coordinates the supply and demand for electricity in the Canadian province of Ontario | |
IRS | U.S. Internal Revenue Service | |
ISO(s) | Independent System Operator which is an entity that coordinates, controls and monitors the operation of an electric power system | |
ISO-NE | ISO New England Inc., an independent, nonprofit RTO serving states in the New England area, including Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island and Vermont | |
KWh | Kilowatt hour(s), a measure of power produced, purchased or sold | |
LIBOR | London Inter-Bank Offered Rate | |
Market Heat Rate(s) | The regional power price divided by the corresponding regional natural gas price | |
MMBtu | Million Btu | |
MW | Megawatt(s), a measure of plant capacity | |
MWh | Megawatt hour(s), a measure of power produced, purchased or sold | |
New 2023 First Lien Term Loan | The $562 million first lien senior secured term loan, dated May 31, 2016, among Calpine Corporation, as borrower, the lenders party thereto, Citibank, N.A., as administrative agent and MUFG Union Bank, N.A., as collateral agent | |
Noble Solutions | Noble Americas Energy Solutions LLC, which was legally renamed Calpine Energy Solutions, LLC on December 1, 2016 following the completion of its acquisition by an indirect, wholly-owned subsidiary of Calpine Corporation | |
NOL(s) | Net operating loss(es) | |
North American Power | North American Power & Gas, LLC, an indirect, wholly-owned subsidiary of Calpine, which was acquired on January 17, 2017 and is a growing retail energy supplier for homes and small businesses primarily concentrated in the Northeast U.S. | |
NYISO | New York ISO which operates competitive wholesale markets to manage the flow of electricity across New York | |
NYMEX | New York Mercantile Exchange | |
OCI | Other Comprehensive Income | |
OTC | Over-the-Counter | |
PJM | PJM Interconnection is a RTO that coordinates the movement of wholesale electricity in all or parts of Delaware, Illinois, Indiana, Kentucky, Maryland, Michigan, New Jersey, North Carolina, Ohio, Pennsylvania, Tennessee, Virginia, West Virginia and the District of Columbia | |
ABBREVIATION | DEFINITION | |
PPA(s) | Any term power purchase agreement or other contract for a physically settled sale (as distinguished from a financially settled future, option or other derivative or hedge transaction) of any power product, including power, capacity and/or ancillary services, in the form of a bilateral agreement or a written or oral confirmation of a transaction between two parties to a master agreement, including sales related to a tolling transaction in which the purchaser provides the fuel required by us to generate such power and we receive a variable payment to convert the fuel into power and steam | |
PUCT | Public Utility Commission of Texas | |
REC(s) | Renewable energy credit(s) | |
Risk Management Policy | Calpine’s policy applicable to all employees, contractors, representatives and agents, which defines the risk management framework and corporate governance structure for commodity risk, interest rate risk, currency risk and other risks | |
RTO(s) | Regional Transmission Organization which is an entity that coordinates, controls and monitors the operation of an electric power system and administers the transmission grid on a regional basis | |
SEC | U.S. Securities and Exchange Commission | |
Securities Act | U.S. Securities Act of 1933, as amended | |
Senior Unsecured Notes | Collectively, the 2023 Senior Unsecured Notes, the 2024 Senior Unsecured Notes and the 2025 Senior Unsecured Notes | |
Spark Spread(s) | The difference between the sales price of power per MWh and the cost of natural gas to produce it | |
Steam Adjusted Heat Rate | The adjusted Heat Rate for our natural gas-fired power plants, excluding peakers, calculated by dividing (a) the fuel consumed in Btu reduced by the net equivalent Btu in steam exported to a third party by (b) the KWh generated. Steam Adjusted Heat Rate is a measure of fuel efficiency, so the lower our Steam Adjusted Heat Rate, the lower our cost of generation | |
U.S. GAAP | Generally accepted accounting principles in the U.S. | |
VAR | Value-at-risk | |
VIE(s) | Variable interest entity(ies) | |
Whitby | Whitby Cogeneration Limited Partnership, a 50% partnership interest between certain of our subsidiaries and a third party, which operates Whitby, a 50 MW natural gas-fired, simple-cycle cogeneration power plant located in Ontario, Canada |
• | Financial results that may be volatile and may not reflect historical trends due to, among other things, seasonality of demand, fluctuations in prices for commodities such as natural gas and power, changes in U.S. macroeconomic conditions, fluctuations in liquidity and volatility in the energy commodities markets and our ability and extent to which we hedge risks; |
• | Laws, regulations and market rules in the markets in which we participate and our ability to effectively respond to changes in laws, regulations or market rules or the interpretation thereof including those related to the environment, derivative transactions and market design in the regions in which we operate; |
• | Our ability to manage our liquidity needs, access the capital markets when necessary and comply with covenants under our Senior Unsecured Notes, First Lien Notes, First Lien Term Loans, Corporate Revolving Facility, CCFC Term Loans and other existing financing obligations; |
• | Risks associated with the operation, construction and development of power plants, including unscheduled outages or delays and plant efficiencies; |
• | Risks related to our geothermal resources, including the adequacy of our steam reserves, unusual or unexpected steam field well and pipeline maintenance requirements, variables associated with the injection of water to the steam reservoir and potential regulations or other requirements related to seismicity concerns that may delay or increase the cost of developing or operating geothermal resources; |
• | Competition, including from renewable sources of power, interference by states in competitive power markets through subsidies or similar support for new or existing power plants, and other risks associated with marketing and selling power in the evolving energy markets; |
• | Structural changes in the supply and demand of power, resulting from the development of new fuels or technologies and demand-side management tools (such as distributed generation, power storage and other technologies); |
• | The expiration or early termination of our PPAs and the related results on revenues; |
• | Future capacity revenue may not occur at expected levels; |
• | Natural disasters, such as hurricanes, earthquakes, droughts, wildfires and floods, acts of terrorism or cyber attacks that may affect our power plants or the markets our power plants or retail operations serve and our corporate headquarters; |
• | Disruptions in or limitations on the transportation of natural gas or fuel oil and the transmission of power; |
• | Our ability to manage our counterparty and customer exposure and credit risk, including our commodity positions; |
• | Our ability to attract, motivate and retain key employees; |
• | Present and possible future claims, litigation and enforcement actions that may arise from noncompliance with market rules promulgated by the SEC, CFTC, FERC and other regulatory bodies; and |
• | Other risks identified in this Report, in our 2016 Form 10-K and in other reports filed by us with the SEC. |
Item 1. | Financial Statements |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
(in millions, except share and per share amounts) | |||||||
Operating revenues: | |||||||
Commodity revenue | $ | 2,063 | $ | 1,585 | |||
Mark-to-market gain | 214 | 25 | |||||
Other revenue | 4 | 5 | |||||
Operating revenues | 2,281 | 1,615 | |||||
Operating expenses: | |||||||
Fuel and purchased energy expense: | |||||||
Commodity expense | 1,533 | 1,006 | |||||
Mark-to-market loss | 159 | 120 | |||||
Fuel and purchased energy expense | 1,692 | 1,126 | |||||
Plant operating expense | 282 | 255 | |||||
Depreciation and amortization expense | 206 | 180 | |||||
Sales, general and other administrative expense | 40 | 38 | |||||
Other operating expenses | 20 | 20 | |||||
Total operating expenses | 2,240 | 1,619 | |||||
(Gain) on sale of assets, net | (27 | ) | — | ||||
(Income) from unconsolidated subsidiaries | (4 | ) | (7 | ) | |||
Income from operations | 72 | 3 | |||||
Interest expense | 159 | 157 | |||||
Debt extinguishment costs | 24 | — | |||||
Other (income) expense, net | 2 | 5 | |||||
Loss before income taxes | (113 | ) | (159 | ) | |||
Income tax expense (benefit) | (61 | ) | 35 | ||||
Net loss | (52 | ) | (194 | ) | |||
Net income attributable to the noncontrolling interest | (4 | ) | (4 | ) | |||
Net loss attributable to Calpine | $ | (56 | ) | $ | (198 | ) | |
Basic and diluted loss per common share attributable to Calpine: | |||||||
Weighted average shares of common stock outstanding (in thousands) | 354,682 | 353,501 | |||||
Net loss per common share attributable to Calpine — basic and diluted | $ | (0.16 | ) | $ | (0.56 | ) |
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
(in millions) | ||||||||
Net loss | $ | (52 | ) | $ | (194 | ) | ||
Cash flow hedging activities: | ||||||||
Loss on cash flow hedges before reclassification adjustment for cash flow hedges realized in net loss | (15 | ) | (23 | ) | ||||
Reclassification adjustment for loss on cash flow hedges realized in net loss | 11 | 11 | ||||||
Foreign currency translation gain | 2 | 12 | ||||||
Income tax expense | — | — | ||||||
Other comprehensive loss | (2 | ) | — | |||||
Comprehensive loss | (54 | ) | (194 | ) | ||||
Comprehensive (income) attributable to the noncontrolling interest | (4 | ) | (2 | ) | ||||
Comprehensive loss attributable to Calpine | $ | (58 | ) | $ | (196 | ) |
March 31, | December 31, | |||||||
2017 | 2016 | |||||||
(in millions, except share and per share amounts) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents ($63 and $79 attributable to VIEs) | $ | 243 | $ | 418 | ||||
Accounts receivable, net of allowance of $8 and $6 | 765 | 839 | ||||||
Inventories | 535 | 581 | ||||||
Margin deposits and other prepaid expense | 364 | 441 | ||||||
Restricted cash, current ($99 and $109 attributable to VIEs) | 162 | 173 | ||||||
Derivative assets, current | 1,387 | 1,725 | ||||||
Current assets held for sale (nil and $134 attributable to VIEs) | — | 210 | ||||||
Other current assets | 65 | 45 | ||||||
Total current assets | 3,521 | 4,432 | ||||||
Property, plant and equipment, net ($4,164 and $3,979 attributable to VIEs) | 13,009 | 13,013 | ||||||
Restricted cash, net of current portion ($15 and $14 attributable to VIEs) | 15 | 15 | ||||||
Investments in unconsolidated subsidiaries | 92 | 99 | ||||||
Long-term derivative assets | 670 | 543 | ||||||
Goodwill | 233 | 187 | ||||||
Intangible assets, net | 635 | 650 | ||||||
Other assets ($60 and $63 attributable to VIEs) | 401 | 378 | ||||||
Total assets | $ | 18,576 | $ | 19,317 | ||||
LIABILITIES & STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 655 | $ | 671 | ||||
Accrued interest payable | 125 | 125 | ||||||
Debt, current portion ($176 and $176 attributable to VIEs) | 608 | 748 | ||||||
Derivative liabilities, current | 1,273 | 1,630 | ||||||
Other current liabilities | 459 | 528 | ||||||
Total current liabilities | 3,120 | 3,702 | ||||||
Debt, net of current portion ($2,900 and $2,944 attributable to VIEs) | 11,344 | 11,431 | ||||||
Long-term derivative liabilities | 550 | 476 | ||||||
Other long-term liabilities | 280 | 369 | ||||||
Total liabilities | 15,294 | 15,978 | ||||||
Commitments and contingencies (see Note 11) | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.001 par value per share; authorized 100,000,000 shares, none issued and outstanding | — | — | ||||||
Common stock, $0.001 par value per share; authorized 1,400,000,000 shares, 361,833,256 and 359,627,113 shares issued, respectively, and 360,797,377 and 359,061,764 shares outstanding, respectively | — | — | ||||||
Treasury stock, at cost, 1,035,879 and 565,349 shares, respectively | (13 | ) | (7 | ) | ||||
Additional paid-in capital | 9,633 | 9,625 | ||||||
Accumulated deficit | (6,269 | ) | (6,213 | ) | ||||
Accumulated other comprehensive loss | (139 | ) | (137 | ) | ||||
Total Calpine stockholders’ equity | 3,212 | 3,268 | ||||||
Noncontrolling interest | 70 | 71 | ||||||
Total stockholders’ equity | 3,282 | 3,339 | ||||||
Total liabilities and stockholders’ equity | $ | 18,576 | $ | 19,317 |
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
(in millions) | ||||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (52 | ) | $ | (194 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
Depreciation and amortization(1) | 265 | 226 | ||||||
Debt extinguishment costs | 6 | — | ||||||
Income tax expense (benefit) | (61 | ) | 35 | |||||
Gain on sale of assets, net | (27 | ) | — | |||||
Mark-to-market activity, net | (55 | ) | 94 | |||||
(Income) from unconsolidated subsidiaries | (4 | ) | (7 | ) | ||||
Return on investments from unconsolidated subsidiaries | 13 | — | ||||||
Stock-based compensation expense | 8 | 9 | ||||||
Other | — | (4 | ) | |||||
Change in operating assets and liabilities, net of effects of acquisitions: | ||||||||
Accounts receivable | 82 | 87 | ||||||
Derivative instruments, net | (21 | ) | (12 | ) | ||||
Other assets | 24 | (19 | ) | |||||
Accounts payable and accrued expenses | (104 | ) | (202 | ) | ||||
Other liabilities | 20 | 18 | ||||||
Net cash provided by operating activities | 94 | 31 | ||||||
Cash flows from investing activities: | ||||||||
Purchases of property, plant and equipment | (91 | ) | (133 | ) | ||||
Proceeds from sale of Osprey Energy Center | 162 | — | ||||||
Purchase of Granite Ridge Energy Center | — | (527 | ) | |||||
Purchase of North American Power, net of cash acquired | (111 | ) | — | |||||
Decrease in restricted cash | 11 | 43 | ||||||
Other | 16 | 6 | ||||||
Net cash used in investing activities | (13 | ) | (611 | ) | ||||
Cash flows from financing activities: | ||||||||
Borrowings under First Lien Term Loans | 396 | — | ||||||
Repayment of CCFC Term Loans and First Lien Term Loans | (161 | ) | (13 | ) | ||||
Repurchase of First Lien Notes | (453 | ) | — | |||||
Borrowings under Corporate Revolving Facility | 25 | — | ||||||
Repayments of project financing, notes payable and other | (44 | ) | (56 | ) | ||||
Distribution to noncontrolling interest holder | (6 | ) | (2 | ) | ||||
Financing costs | (8 | ) | (7 | ) | ||||
Shares repurchased for tax withholding on stock-based awards | (6 | ) | (5 | ) | ||||
Other | 1 | 1 | ||||||
Net cash used in financing activities | (256 | ) | (82 | ) | ||||
Net decrease in cash and cash equivalents | (175 | ) | (662 | ) | ||||
Cash and cash equivalents, beginning of period | 418 | 906 | ||||||
Cash and cash equivalents, end of period | $ | 243 | $ | 244 |
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
(in millions) | ||||||||
Cash paid during the period for: | ||||||||
Interest, net of amounts capitalized | $ | 141 | $ | 150 | ||||
Income taxes | $ | 3 | $ | 2 | ||||
Supplemental disclosure of non-cash investing activities: | ||||||||
Change in capital expenditures included in accounts payable | $ | — | $ | 15 |
(1) | Includes amortization recorded in Commodity revenue and Commodity expense associated with intangible assets and amortization recorded in interest expense associated with debt issuance costs and discounts. |
1. | Basis of Presentation and Summary of Significant Accounting Policies |
March 31, 2017 | December 31, 2016 | ||||||||||||||||||||||
Current | Non-Current | Total | Current | Non-Current | Total | ||||||||||||||||||
Debt service | $ | 12 | $ | 7 | $ | 19 | $ | 11 | $ | 8 | $ | 19 | |||||||||||
Construction/major maintenance | 48 | 6 | 54 | 45 | 6 | 51 | |||||||||||||||||
Security/project/insurance | 99 | — | 99 | 114 | — | 114 | |||||||||||||||||
Other | 3 | 2 | 5 | 3 | 1 | 4 | |||||||||||||||||
Total | $ | 162 | $ | 15 | $ | 177 | $ | 173 | $ | 15 | $ | 188 |
March 31, 2017 | December 31, 2016 | Depreciable Lives | ||||||||||
Buildings, machinery and equipment | $ | 16,481 | $ | 16,468 | 3 | – | 46 | Years | ||||
Geothermal properties | 1,460 | 1,377 | 13 | – | 58 | Years | ||||||
Other | 237 | 259 | 3 | – | 46 | Years | ||||||
18,178 | 18,104 | |||||||||||
Less: Accumulated depreciation | 5,975 | 5,865 | ||||||||||
12,203 | 12,239 | |||||||||||
Land | 116 | 116 | ||||||||||
Construction in progress | 690 | 658 | ||||||||||
Property, plant and equipment, net | $ | 13,009 | $ | 13,013 |
West | Texas | East | Total | ||||||||||||
Goodwill at December 31, 2016 | $ | 68 | $ | 31 | $ | 88 | $ | 187 | |||||||
Acquisition of North American Power | — | — | 49 | 49 | |||||||||||
Calpine Solutions purchase price allocation adjustment | (1 | ) | — | (2 | ) | (3 | ) | ||||||||
Goodwill at March 31, 2017 | $ | 67 | $ | 31 | $ | 135 | $ | 233 |
2. | Acquisitions and Divestitures |
3. | Variable Interest Entities and Unconsolidated Investments |
Ownership Interest as of March 31, 2017 | March 31, 2017 | December 31, 2016 | |||||||
Greenfield LP | 50% | $ | 78 | $ | 73 | ||||
Whitby | 50% | 4 | 16 | ||||||
Calpine Receivables | 100% | 10 | 10 | ||||||
Total investments in unconsolidated subsidiaries | $ | 92 | $ | 99 |
Three Months Ended March 31, | |||||||||
2017 | 2016 | ||||||||
Greenfield LP | $ | (2 | ) | $ | (4 | ) | |||
Whitby | (2 | ) | (3 | ) | |||||
Total | $ | (4 | ) | $ | (7 | ) |
4. | Debt |
March 31, 2017 | December 31, 2016 | ||||||
Senior Unsecured Notes | $ | 3,413 | $ | 3,412 | |||
First Lien Term Loans | 3,405 | 3,165 | |||||
First Lien Notes | 1,841 | 2,290 | |||||
Project financing, notes payable and other | 1,561 | 1,597 | |||||
CCFC Term Loans | 1,550 | 1,553 | |||||
Capital lease obligations | 157 | 162 | |||||
Corporate Revolving Facility | 25 | — | |||||
Subtotal | 11,952 | 12,179 | |||||
Less: Current maturities | 608 | 748 | |||||
Total long-term debt | $ | 11,344 | $ | 11,431 |
March 31, 2017 | December 31, 2016 | ||||||
2023 Senior Unsecured Notes | $ | 1,237 | $ | 1,237 | |||
2024 Senior Unsecured Notes | 643 | 643 | |||||
2025 Senior Unsecured Notes | 1,533 | 1,532 | |||||
Total Senior Unsecured Notes | $ | 3,413 | $ | 3,412 |
March 31, 2017 | December 31, 2016 | ||||||
2017 First Lien Term Loan(1) | $ | 393 | $ | 537 | |||
2019 First Lien Term Loan | 389 | — | |||||
2023 First Lien Term Loans | 1,070 | 1,071 | |||||
2024 First Lien Term Loan | 1,553 | 1,557 | |||||
Total First Lien Term Loans | $ | 3,405 | $ | 3,165 |
(1) | On March 16, 2017, we used cash on hand to repay $150 million of our outstanding 2017 First Lien Term Loan. During the first quarter of 2017, we recorded approximately $3 million in debt extinguishment costs related to the partial repayment of our 2017 First Lien Term Loan. |
March 31, 2017 | December 31, 2016 | ||||||
2022 First Lien Notes | $ | 739 | $ | 739 | |||
2023 First Lien Notes(1) | — | 450 | |||||
2024 First Lien Notes | 485 | 485 | |||||
2026 First Lien Notes | 617 | 616 | |||||
Total First Lien Notes | $ | 1,841 | $ | 2,290 |
(1) | On March 6, 2017, we used cash on hand along with the proceeds from our 2019 First Lien Term Loan to redeem the remaining $453 million of our 2023 First Lien Notes, plus accrued and unpaid interest. During the first quarter of 2017, we recorded approximately $21 million in debt extinguishment costs related to the redemption of our 2023 First Lien Notes. |
March 31, 2017 | December 31, 2016 | ||||||
Corporate Revolving Facility(1) | $ | 471 | $ | 535 | |||
CDHI | 237 | 250 | |||||
Various project financing facilities | 183 | 206 | |||||
Total | $ | 891 | $ | 991 |
(1) | The Corporate Revolving Facility represents our primary revolving facility. |
March 31, 2017 | December 31, 2016 | ||||||||||||||
Fair Value | Carrying Value | Fair Value | Carrying Value | ||||||||||||
Senior Unsecured Notes | $ | 3,435 | $ | 3,413 | $ | 3,343 | $ | 3,412 | |||||||
First Lien Term Loans | 3,480 | 3,405 | 3,244 | 3,165 | |||||||||||
First Lien Notes | 1,931 | 1,841 | 2,349 | 2,290 | |||||||||||
Project financing, notes payable and other(1) | 1,505 | 1,469 | 1,543 | 1,506 | |||||||||||
CCFC Term Loans | 1,567 | 1,550 | 1,567 | 1,553 | |||||||||||
Corporate Revolving Facility | 25 | 25 | — | — | |||||||||||
Total | $ | 11,943 | $ | 11,703 | $ | 12,046 | $ | 11,926 |
(1) | Excludes a lease that is accounted for as a failed sale-leaseback transaction under U.S. GAAP. |
5. | Assets and Liabilities with Recurring Fair Value Measurements |
Assets and Liabilities with Recurring Fair Value Measures as of March 31, 2017 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(in millions) | |||||||||||||||
Assets: | |||||||||||||||
Cash equivalents(1) | $ | 166 | $ | — | $ | — | $ | 166 | |||||||
Commodity instruments: | |||||||||||||||
Commodity exchange traded futures and swaps contracts | 1,259 | — | — | 1,259 | |||||||||||
Commodity forward contracts(2) | — | 359 | 402 | 761 | |||||||||||
Interest rate hedging instruments | — | 37 | — | 37 | |||||||||||
Total assets | $ | 1,425 | $ | 396 | $ | 402 | $ | 2,223 | |||||||
Liabilities: | |||||||||||||||
Commodity instruments: | |||||||||||||||
Commodity exchange traded futures and swaps contracts | 1,298 | — | — | 1,298 | |||||||||||
Commodity forward contracts(2) | — | 410 | 60 | 470 | |||||||||||
Interest rate hedging instruments | — | 55 | — | 55 | |||||||||||
Total liabilities | $ | 1,298 | $ | 465 | $ | 60 | $ | 1,823 |
Assets and Liabilities with Recurring Fair Value Measures as of December 31, 2016 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(in millions) | |||||||||||||||
Assets: | |||||||||||||||
Cash equivalents(1) | $ | 153 | $ | — | $ | — | $ | 153 | |||||||
Commodity instruments: | |||||||||||||||
Commodity exchange traded futures and swaps contracts | 1,542 | — | — | 1,542 | |||||||||||
Commodity forward contracts(2) | — | 231 | 466 | 697 | |||||||||||
Interest rate hedging instruments | — | 29 | — | 29 | |||||||||||
Total assets | $ | 1,695 | $ | 260 | $ | 466 | $ | 2,421 | |||||||
Liabilities: | |||||||||||||||
Commodity instruments: | |||||||||||||||
Commodity exchange traded futures and swaps contracts | 1,570 | — | — | 1,570 | |||||||||||
Commodity forward contracts(2) | — | 411 | 67 | 478 | |||||||||||
Interest rate hedging instruments | — | 58 | — | 58 | |||||||||||
Total liabilities | $ | 1,570 | $ | 469 | $ | 67 | $ | 2,106 |
(1) | As of March 31, 2017 and December 31, 2016, we had cash equivalents of $36 million and $26 million included in cash and cash equivalents and $130 million and $127 million included in restricted cash, respectively. |
(2) | Includes OTC swaps and options and retail contracts. |
Quantitative Information about Level 3 Fair Value Measurements | |||||||||||||||
March 31, 2017 | |||||||||||||||
Fair Value, Net Asset | Significant Unobservable | ||||||||||||||
(Liability) | Valuation Technique | Input | Range | ||||||||||||
(in millions) | |||||||||||||||
Power Contracts | $ | 324 | Discounted cash flow | Market price (per MWh) | $ | 8.00 | — | $92.00 | /MWh | ||||||
Power Congestion Products | $ | 11 | Discounted cash flow | Market price (per MWh) | $ | (7.52 | ) | — | $4.54 | /MWh | |||||
Natural Gas Contracts | $ | 60 | Discounted cash flow | Market price (per MMBtu) | $ | 1.79 | — | $6.24 | /MMBtu | ||||||
December 31, 2016 | |||||||||||||||
Fair Value, Net Asset | Significant Unobservable | ||||||||||||||
(Liability) | Valuation Technique | Input | Range | ||||||||||||
(in millions) | |||||||||||||||
Power Contracts | $ | 360 | Discounted cash flow | Market price (per MWh) | $ | 9.60 | — | $86.34 | /MWh | ||||||
Power Congestion Products | $ | 12 | Discounted cash flow | Market price (per MWh) | $ | (7.52 | ) | — | $13.62 | /MWh | |||||
Natural Gas Contracts | $ | 17 | Discounted cash flow | Market price (per MMBtu) | $ | 1.95 | — | $5.66 | /MMBtu |
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Balance, beginning of period | $ | 399 | $ | (46 | ) | |||
Realized and mark-to-market gains (losses): | ||||||||
Included in net income: | ||||||||
Included in operating revenues(1) | 113 | (22 | ) | |||||
Included in fuel and purchased energy expense(2) | 13 | (14 | ) | |||||
Purchases and settlements: | ||||||||
Purchases | — | 2 | ||||||
Settlements | (26 | ) | (4 | ) | ||||
Transfers in and/or out of level 3(3): | ||||||||
Transfers into level 3(4) | (7 | ) | — | |||||
Transfers out of level 3(5) | (150 | ) | 19 | |||||
Balance, end of period | $ | 342 | $ | (65 | ) | |||
Change in unrealized gains (losses) relating to instruments still held at end of period | $ | 126 | $ | (36 | ) |
(1) | For power contracts and other power-related products, included on our Consolidated Condensed Statements of Operations. |
(2) | For natural gas and power contracts, swaps and options, included on our Consolidated Condensed Statements of Operations. |
(3) | We transfer amounts among levels of the fair value hierarchy as of the end of each period. There were no transfers into or out of level 1 for each of the three months ended March 31, 2017 and 2016. |
(4) | There were $7 million and nil in losses transferred out of level 2 into level 3 for the three months ended March 31, 2017 and 2016, respectively, due to changes in market liquidity in various power markets. |
(5) | We had $150 million in gains and $(19) million in losses transferred out of level 3 into level 2 for the three months ended March 31, 2017 and 2016, respectively, due to changes in market liquidity in various power markets. |
6. | Derivative Instruments |
Derivative Instruments | Notional Amounts | |||||||
March 31, 2017 | December 31, 2016 | |||||||
Power (MWh) | (78 | ) | (86 | ) | ||||
Natural gas (MMBtu) | 779 | 613 | ||||||
Environmental credits (Tonnes) | 16 | 16 | ||||||
Interest rate hedging instruments | $ | 4,600 | (1) | $ | 3,721 |
(1) | We entered into interest rate hedging instruments during the first quarter of 2017 to hedge approximately $1.0 billion of variable rate debt for 2018 through 2020 and approximately $500 million of variable rate debt for 2021 through 2022. We also extended the tenor of certain interest rate hedging instruments which effectively places a ceiling on LIBOR on $2.5 billion of variable rate corporate debt through 2020 and $1.25 billion of variable rate corporate debt in 2021. |
March 31, 2017 | |||||||||||
Commodity Instruments | Interest Rate Hedging Instruments | Total Derivative Instruments | |||||||||
Balance Sheet Presentation | |||||||||||
Current derivative assets | $ | 1,386 | $ | 1 | $ | 1,387 | |||||
Long-term derivative assets | 634 | 36 | 670 | ||||||||
Total derivative assets | $ | 2,020 | $ | 37 | $ | 2,057 | |||||
Current derivative liabilities | $ | 1,246 | $ | 27 | $ | 1,273 | |||||
Long-term derivative liabilities | 522 | 28 | 550 | ||||||||
Total derivative liabilities | $ | 1,768 | $ | 55 | $ | 1,823 | |||||
Net derivative assets (liabilities) | $ | 252 | $ | (18 | ) | $ | 234 |
December 31, 2016 | |||||||||||
Commodity Instruments | Interest Rate Hedging Instruments | Total Derivative Instruments | |||||||||
Balance Sheet Presentation | |||||||||||
Current derivative assets | $ | 1,724 | $ | 1 | $ | 1,725 | |||||
Long-term derivative assets | 515 | 28 | 543 | ||||||||
Total derivative assets | $ | 2,239 | $ | 29 | $ | 2,268 | |||||
Current derivative liabilities | $ | 1,602 | $ | 28 | $ | 1,630 | |||||
Long-term derivative liabilities | 446 | 30 | 476 | ||||||||
Total derivative liabilities | $ | 2,048 | $ | 58 | $ | 2,106 | |||||
Net derivative assets (liabilities) | $ | 191 | $ | (29 | ) | $ | 162 |
March 31, 2017 | December 31, 2016 | ||||||||||||||
Fair Value of Derivative Assets | Fair Value of Derivative Liabilities | Fair Value of Derivative Assets | Fair Value of Derivative Liabilities | ||||||||||||
Derivatives designated as cash flow hedging instruments: | |||||||||||||||
Interest rate hedging instruments | $ | 37 | $ | 55 | $ | 29 | $ | 58 | |||||||
Total derivatives designated as cash flow hedging instruments | $ | 37 | $ | 55 | $ | 29 | $ | 58 | |||||||
Derivatives not designated as hedging instruments: | |||||||||||||||
Commodity instruments | $ | 2,020 | $ | 1,768 | $ | 2,239 | $ | 2,048 | |||||||
Total derivatives not designated as hedging instruments | $ | 2,020 | $ | 1,768 | $ | 2,239 | $ | 2,048 | |||||||
Total derivatives | $ | 2,057 | $ | 1,823 | $ | 2,268 | $ | 2,106 |
March 31, 2017 | ||||||||||||||||
Gross Amounts Not Offset on the Consolidated Condensed Balance Sheets | ||||||||||||||||
Gross Amounts Presented on our Consolidated Condensed Balance Sheets | Derivative Asset (Liability) not Offset on the Consolidated Condensed Balance Sheets | Margin/Cash (Received) Posted (1) | Net Amount | |||||||||||||
Derivative assets: | ||||||||||||||||
Commodity exchange traded futures and swaps contracts | $ | 1,259 | $ | (1,253 | ) | $ | (6 | ) | $ | — | ||||||
Commodity forward contracts | 761 | (172 | ) | (11 | ) | 578 | ||||||||||
Interest rate hedging instruments | 37 | (5 | ) | — | 32 | |||||||||||
Total derivative assets | $ | 2,057 | $ | (1,430 | ) | $ | (17 | ) | $ | 610 | ||||||
Derivative (liabilities): | ||||||||||||||||
Commodity exchange traded futures and swaps contracts | $ | (1,298 | ) | $ | 1,253 | $ | 45 | $ | — | |||||||
Commodity forward contracts | (470 | ) | 172 | 52 | (246 | ) | ||||||||||
Interest rate hedging instruments | (55 | ) | 5 | — | (50 | ) | ||||||||||
Total derivative (liabilities) | $ | (1,823 | ) | $ | 1,430 | $ | 97 | $ | (296 | ) | ||||||
Net derivative assets (liabilities) | $ | 234 | $ | — | $ | 80 | $ | 314 |
December 31, 2016 | ||||||||||||||||
Gross Amounts Not Offset on the Consolidated Condensed Balance Sheets | ||||||||||||||||
Gross Amounts Presented on our Consolidated Condensed Balance Sheets | Derivative Asset (Liability) not Offset on the Consolidated Condensed Balance Sheets | Margin/Cash (Received) Posted (1) | Net Amount | |||||||||||||
Derivative assets: | ||||||||||||||||
Commodity exchange traded futures and swaps contracts | $ | 1,542 | $ | (1,521 | ) | $ | (21 | ) | $ | — | ||||||
Commodity forward contracts | 697 | (165 | ) | (11 | ) | 521 | ||||||||||
Interest rate hedging instruments | 29 | — | — | 29 | ||||||||||||
Total derivative assets | $ | 2,268 | $ | (1,686 | ) | $ | (32 | ) | $ | 550 | ||||||
Derivative (liabilities): | ||||||||||||||||
Commodity exchange traded futures and swaps contracts | $ | (1,570 | ) | $ | 1,521 | $ | 49 | $ | — | |||||||
Commodity forward contracts | (478 | ) | 165 | 55 | (258 | ) | ||||||||||
Interest rate hedging instruments | (58 | ) | — | — | (58 | ) | ||||||||||
Total derivative (liabilities) | $ | (2,106 | ) | $ | 1,686 | $ | 104 | $ | (316 | ) | ||||||
Net derivative assets (liabilities) | $ | 162 | $ | — | $ | 72 | $ | 234 |
(1) | Negative balances represent margin deposits posted with us by our counterparties related to our derivative activities that are subject to a master netting arrangement. Positive balances reflect margin deposits and natural gas and power prepayments posted by us with our counterparties related to our derivative activities that are subject to a master netting arrangement. See Note 7 for a further discussion of our collateral. |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Realized gain (loss)(1)(2) | |||||||
Commodity derivative instruments | $ | 29 | $ | 118 | |||
Total realized gain (loss) | $ | 29 | $ | 118 | |||
Mark-to-market gain (loss)(3) | |||||||
Commodity derivative instruments | $ | 55 | $ | (95 | ) | ||
Interest rate hedging instruments | — | 1 | |||||
Total mark-to-market gain (loss) | $ | 55 | $ | (94 | ) | ||
Total activity, net | $ | 84 | $ | 24 |
(1) | Does not include the realized value associated with derivative instruments that settle through physical delivery. |
(2) | Includes amortization of acquisition date fair value of financial derivative activity related to the acquisition of Champion Energy, Calpine Solutions and North American Power. |
(3) | In addition to changes in market value on derivatives not designated as hedges, changes in mark-to-market gain (loss) also includes hedge ineffectiveness and adjustments to reflect changes in credit default risk exposure. |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Realized and mark-to-market gain (loss)(1) | |||||||
Derivatives contracts included in operating revenues(2)(3) | $ | 223 | $ | 204 | |||
Derivatives contracts included in fuel and purchased energy expense(2)(3) | (139 | ) | (181 | ) | |||
Interest rate hedging instruments included in interest expense(4) | — | 1 | |||||
Total activity, net | $ | 84 | $ | 24 |
(1) | In addition to changes in market value on derivatives not designated as hedges, changes in mark-to-market gain (loss) also includes adjustments to reflect changes in credit default risk exposure. |
(2) | Does not include the realized value associated with derivative instruments that settle through physical delivery. |
(3) | Includes amortization of acquisition date fair value of financial derivative activity related to the acquisition of Champion Energy, Calpine Solutions and North American Power. |
(4) | In addition to changes in market value on interest rate hedging instruments not designated as hedges, changes in mark-to-market gain (loss) also includes hedge ineffectiveness. |
Three Months Ended March 31, | Three Months Ended March 31, | ||||||||||||||||
Gain (Loss) Recognized in OCI (Effective Portion) | Gain (Loss) Reclassified from AOCI into Income (Effective Portion)(3) | ||||||||||||||||
2017 | 2016 | 2017 | 2016 | Affected Line Item on the Consolidated Condensed Statements of Operations | |||||||||||||
Interest rate hedging instruments(1)(2) | $ | (4 | ) | $ | (12 | ) | $ | (11 | ) | $ | (11 | ) | Interest expense |
(1) | We did not record any material gain (loss) on hedge ineffectiveness related to our interest rate hedging instruments designated as cash flow hedges during the three months ended March 31, 2017 and 2016. |
(2) | We recorded an income tax expense of nil for each of the three months ended March 31, 2017 and 2016, in AOCI related to our cash flow hedging activities. |
(3) | Cumulative cash flow hedge losses attributable to Calpine, net of tax, remaining in AOCI were $94 million and $90 million at March 31, 2017 and December 31, 2016, respectively. Cumulative cash flow hedge losses attributable to the noncontrolling interest, net of tax, remaining in AOCI were $8 million and $8 million at March 31, 2017 and December 31, 2016, respectively. |
7. | Use of Collateral |
March 31, 2017 | December 31, 2016 | ||||||
Margin deposits(1) | $ | 284 | $ | 350 | |||
Natural gas and power prepayments | 24 | 25 | |||||
Total margin deposits and natural gas and power prepayments with our counterparties(2) | $ | 308 | $ | 375 | |||
Letters of credit issued | $ | 738 | $ | 798 | |||
First priority liens under power and natural gas agreements | 217 | 206 | |||||
First priority liens under interest rate hedging instruments | 53 | 55 | |||||
Total letters of credit and first priority liens with our counterparties | $ | 1,008 | $ | 1,059 | |||
Margin deposits posted with us by our counterparties(1)(3) | $ | 9 | $ | 16 | |||
Letters of credit posted with us by our counterparties | 37 | 43 | |||||
Total margin deposits and letters of credit posted with us by our counterparties | $ | 46 | $ | 59 |
(1) | Balances are subject to master netting arrangements and presented on a gross basis on our Consolidated Condensed Balance Sheets. We do not offset fair value amounts recognized for derivative instruments executed with the same counterparty under a master netting arrangement for financial statement presentation, and we do not offset amounts recognized for the right to reclaim, or the obligation to return, cash collateral with corresponding derivative instrument fair values. See Note 6 for further discussion of our derivative instruments subject to master netting arrangements. |
(2) | At March 31, 2017 and December 31, 2016, $298 million and $366 million, respectively, were included in margin deposits and other prepaid expense and $10 million and $9 million, respectively, were included in other assets on our Consolidated Condensed Balance Sheets. |
(3) | Included in other current liabilities on our Consolidated Condensed Balance Sheets. |
8. | Income Taxes |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Income tax expense (benefit) | $ | (61 | ) | $ | 35 | ||
Effective tax rate | 52 | % | (21 | )% |
9. | Loss per Share |
Three Months Ended March 31, | ||||||
2017 | 2016 | |||||
Share-based awards | 4,743 | 4,468 |
10. | Stock-Based Compensation |
Number of Shares | Weighted Average Exercise Price | Weighted Average Remaining Term (in years) | Aggregate Intrinsic Value (in millions) | |||||||||
Outstanding — December 31, 2016 | 2,697,136 | $ | 13.59 | 3.0 | $ | 2 | ||||||
Granted | 1,460,909 | $ | 11.69 | |||||||||
Forfeited | 15,721 | $ | 11.69 | |||||||||
Expired | 6,200 | $ | 17.50 | |||||||||
Outstanding — March 31, 2017 | 4,136,124 | $ | 12.92 | 5.2 | $ | 1 | ||||||
Exercisable — March 31, 2017 | 2,690,936 | $ | 13.58 | 2.7 | $ | 1 | ||||||
Vested and expected to vest – March 31, 2017 | 3,930,873 | $ | 12.98 | 5.0 | $ | 1 |
2017 | ||||
Expected term (in years)(1) | 7.32 | |||
Risk-free interest rate(2) | 2.25 | % | ||
Expected volatility(3) | 40 | % | ||
Dividend yield(4) | — | |||
Weighted average grant-date fair value (per option) | $ | 5.38 |
(1) | Expected term calculated using historical exercise data. |
(2) | Zero Coupon U.S. Treasury rate or equivalent based on expected term. |
(3) | Volatility calculated using the implied volatility of our exchange traded stock options. |
(4) | We have never paid cash dividends on our common stock and we do not anticipate any cash dividend payments on our common stock in the near future. |
Number of Restricted Stock Awards | Weighted Average Grant-Date Fair Value | |||||
Nonvested — December 31, 2016 | 4,869,648 | $ | 15.83 | |||
Granted | 2,546,223 | $ | 11.70 | |||
Forfeited | 340,080 | $ | 14.28 | |||
Vested | 1,465,907 | $ | 17.13 | |||
Nonvested — March 31, 2017 | 5,609,884 | (1) | $ | 13.71 |
(1) | Includes 49,897 shares of restricted stock and restricted stock units outstanding under the Director Plan and 5,559,987 shares of restricted stock and restricted stock units outstanding under the Equity Plan. |
Number of Performance Share Units | Weighted Average Grant-Date Fair Value | |||||
Nonvested — December 31, 2016 | 890,587 | $ | 17.90 | |||
Granted | 472,278 | $ | 10.69 | |||
Forfeited | 54,638 | $ | 18.38 | |||
Vested(1) | 5,810 | $ | 14.81 | |||
Nonvested — March 31, 2017 | 1,302,417 | $ | 15.28 |
(1) | In accordance with the applicable performance share unit agreements, performance share units granted to employees who meet the retirement eligibility requirements stipulated in the Equity Plan are fully vested upon the later of the date on which the employee becomes eligible to retire or one-year anniversary of the grant date. |
11. | Commitments and Contingencies |
12. | Segment Information |
Three Months Ended March 31, 2017 | |||||||||||||||||||
West | Texas | East | Consolidation and Elimination | Total | |||||||||||||||
Revenues from external customers | $ | 712 | $ | 799 | $ | 770 | $ | — | $ | 2,281 | |||||||||
Intersegment revenues | 2 | 3 | 2 | (7 | ) | — | |||||||||||||
Total operating revenues | $ | 714 | $ | 802 | $ | 772 | $ | (7 | ) | $ | 2,281 | ||||||||
Commodity Margin | $ | 221 | $ | 148 | $ | 189 | $ | — | $ | 558 | |||||||||
Add: Mark-to-market commodity activity, net and other(1) | 77 | (30 | ) | (8 | ) | (8 | ) | 31 | |||||||||||
Less: | |||||||||||||||||||
Plant operating expense | 97 | 96 | 96 | (7 | ) | 282 | |||||||||||||
Depreciation and amortization expense | 91 | 62 | 53 | — | 206 | ||||||||||||||
Sales, general and other administrative expense | 13 | 17 | 10 | — | 40 | ||||||||||||||
Other operating expenses | 9 | 3 | 9 | (1 | ) | 20 | |||||||||||||
(Gain) on sale of assets, net | — | — | (27 | ) | — | (27 | ) | ||||||||||||
(Income) from unconsolidated subsidiaries | — | — | (4 | ) | — | (4 | ) | ||||||||||||
Income (loss) from operations | 88 | (60 | ) | 44 | — | 72 | |||||||||||||
Interest expense | 159 | ||||||||||||||||||
Debt extinguishment costs and other (income) expense, net | 26 | ||||||||||||||||||
Loss before income taxes | $ | (113 | ) |
Three Months Ended March 31, 2016 | |||||||||||||||||||
West | Texas | East | Consolidation and Elimination | Total | |||||||||||||||
Revenues from external customers | $ | 424 | $ | 532 | $ | 659 | $ | — | $ | 1,615 | |||||||||
Intersegment revenues | 2 | 3 | 3 | (8 | ) | — | |||||||||||||
Total operating revenues | $ | 426 | $ | 535 | $ | 662 | $ | (8 | ) | $ | 1,615 | ||||||||
Commodity Margin | $ | 197 | $ | 153 | $ | 230 | $ | — | $ | 580 | |||||||||
Add: Mark-to-market commodity activity, net and other(1) | 46 | (110 | ) | (21 | ) | (6 | ) | (91 | ) | ||||||||||
Less: | |||||||||||||||||||
Plant operating expense | 91 | 86 | 84 | (6 | ) | 255 | |||||||||||||
Depreciation and amortization expense | 69 | 53 | 58 | — | 180 | ||||||||||||||
Sales, general and other administrative expense | 10 | 16 | 12 | — | 38 | ||||||||||||||
Other operating expenses | 8 | 2 | 10 | — | 20 | ||||||||||||||
(Income) from unconsolidated subsidiaries | — | — | (7 | ) | — | (7 | ) | ||||||||||||
Income (loss) from operations | 65 | (114 | ) | 52 | — | 3 | |||||||||||||
Interest expense | 157 | ||||||||||||||||||
Other (income) expense, net | 5 | ||||||||||||||||||
Loss before income taxes | $ | (159 | ) |
(1) | Includes $(22) million and $(22) million of lease levelization and $60 million and $27 million of amortization expense for the three months ended March 31, 2017 and 2016, respectively. |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
• | We produced approximately 21 million MWh of electricity during the three months ended March 31, 2017. |
• | Our entire fleet achieved a starting reliability of 97.5% during the three months ended March 31, 2017. |
• | On January 3, 2017, we completed the sale of our Osprey Energy Center to Duke Energy Florida, Inc. for approximately $166 million, excluding working capital and other adjustments. This transaction supports our effort to divest non-core assets outside our strategic concentration. |
• | On January 17, 2017, we completed the purchase of North American Power for approximately $105 million, excluding working capital and other adjustments. North American Power is a growing retail energy supplier for homes and small businesses and is primarily concentrated in the Northeast U.S. where Calpine has a substantial power generation presence and where Champion Energy has a substantial retail sales footprint that will be enhanced by the addition of North American Power, which has been integrated into our Champion Energy retail platform. |
• | As part of our stated goal to reduce debt and interest expense, on March 6, 2017, we redeemed the remaining $453 million of our outstanding 2023 First Lien Notes using cash on hand along with the proceeds from the 2019 First Lien Term Loan which contains a substantially lower variable rate of LIBOR plus 1.75% per annum. We intend to repay |
• | We repaid approximately $150 million in borrowings under our 2017 First Lien Term Loan using cash on hand during the first quarter of 2017. |
• | We successfully originated a new ten-year PPA with a customer in our Texas segment, in lieu of constructing a 418 MW natural gas-fired peaking power plant. |
• | We entered into an agreement with a third party to build an approximately 360 MW natural gas-fired peaking power plant located near Bogalusa, LA which will be sold to the third party for a fixed payment, including a fair market return, after commercial operation and subject to the power plant meeting certain performance objectives. |
• | The evolution of wholesale electricity markets, including the extent to which federal policy interventions and the changing nature of the electricity fuel mix are challenging the original policy assumptions that shaped the creation of those markets; |
• | Whether wholesale energy and capacity markets are adequately compensating attributes such as on-site fuel supply and other factors that strengthen grid resilience and, if not, the extent to which this could affect grid reliability and resilience in the future; and |
• | The extent to which continued regulatory burdens, as well as mandates and tax and subsidy policies, are responsible for forcing the premature retirement of baseload power plants. |
2017 | 2016 | Change | % Change | |||||||||||
Operating revenues: | ||||||||||||||
Commodity revenue | $ | 2,063 | $ | 1,585 | $ | 478 | 30 | |||||||
Mark-to-market gain | 214 | 25 | 189 | # | ||||||||||
Other revenue | 4 | 5 | (1 | ) | (20 | ) | ||||||||
Operating revenues | 2,281 | 1,615 | 666 | 41 | ||||||||||
Operating expenses: | ||||||||||||||
Fuel and purchased energy expense: | ||||||||||||||
Commodity expense | 1,533 | 1,006 | (527 | ) | (52 | ) | ||||||||
Mark-to-market loss | 159 | 120 | (39 | ) | (33 | ) | ||||||||
Fuel and purchased energy expense | 1,692 | 1,126 | (566 | ) | (50 | ) | ||||||||
Plant operating expense | 282 | 255 | (27 | ) | (11 | ) | ||||||||
Depreciation and amortization expense | 206 | 180 | (26 | ) | (14 | ) | ||||||||
Sales, general and other administrative expense | 40 | 38 | (2 | ) | (5 | ) | ||||||||
Other operating expenses | 20 | 20 | — | — | ||||||||||
Total operating expenses | 2,240 | 1,619 | (621 | ) | (38 | ) | ||||||||
(Gain) on sale of assets, net | (27 | ) | — | 27 | # | |||||||||
(Income) from unconsolidated subsidiaries | (4 | ) | (7 | ) | (3 | ) | (43 | ) | ||||||
Income from operations | 72 | 3 | 69 | # | ||||||||||
Interest expense | 159 | 157 | (2 | ) | (1 | ) | ||||||||
Debt extinguishment costs | 24 | — | (24 | ) | # | |||||||||
Other (income) expense, net | 2 | 5 | 3 | 60 | ||||||||||
Loss before income taxes | (113 | ) | (159 | ) | 46 | 29 | ||||||||
Income tax expense (benefit) | (61 | ) | 35 | 96 | # | |||||||||
Net loss | (52 | ) | (194 | ) | 142 | 73 | ||||||||
Net income attributable to the noncontrolling interest | (4 | ) | (4 | ) | — | — | ||||||||
Net loss attributable to Calpine | $ | (56 | ) | $ | (198 | ) | $ | 142 | 72 |
2017 | 2016 | Change | % Change | ||||||||
Operating Performance Metrics: | |||||||||||
MWh generated (in thousands)(1)(2) | 20,824 | 24,125 | (3,301 | ) | (14 | ) | |||||
Average availability(2) | 87.3 | % | 89.9 | % | (2.6 | )% | (3 | ) | |||
Average total MW in operation(1) | 25,274 | 26,238 | (964 | ) | (4 | ) | |||||
Average capacity factor, excluding peakers | 42.8 | % | 47.4 | % | (4.6 | )% | (10 | ) | |||
Steam Adjusted Heat Rate(2) | 7,346 | 7,264 | (82 | ) | (1 | ) |
# | Variance of 100% or greater |
(1) | Represents generation and capacity from power plants that we both consolidate and operate and excludes Greenfield LP, Whitby, Freeport Energy Center, 21.5% of Hidalgo Energy Center and 25% each of Freestone Energy Center and Russell City Energy Center. |
(2) | Generation, average availability and Steam Adjusted Heat Rate exclude power plants and units that are inactive. |
(in millions) | ||||
$ | (18 | ) | Lower regulatory capacity revenue in the East segment partially offset by higher resource adequacy revenues in the West segment(1) | |
(12 | ) | The net period-over-period effect of our portfolio management activities, primarily including the sales of the 375 MW Mankato Power Plant in October 2016 and the 599 MW Osprey Energy Center in January 2017(1) | ||
8 | Higher energy margins due to increased contribution from our retail hedging activity following the acquisitions of Calpine Solutions in December 2016 and North American Power in January 2017 and the positive effect of a new PPA associated with our Morgan Energy Center in the East segment, which became effective in February 2016. These factors were partially offset by decreased contribution from wholesale hedges and weaker market conditions(1) | |||
(27 | ) | Contract amortization, lease levelization related to tolling contracts and other(2) | ||
$ | (49 | ) |
(1) | These items comprise the period-over-period change in our Commodity Margin which is a non-GAAP financial measure. See “Commodity Margin and Adjusted EBITDA” for a description of our non-GAAP financial measures and a discussion of the period-over-period change in Commodity Margin by segment. |
(2) | Commodity Margin excludes amortization expense related to contracts recorded at fair value, non-cash GAAP-related adjustments to levelize revenues from tolling agreements, Commodity revenue and Commodity expense attributable to the noncontrolling interest and other unusual items. |
West: | 2017 | 2016 | Change | % Change | ||||||||||
Commodity Margin (in millions) | $ | 221 | $ | 197 | $ | 24 | 12 | |||||||
Commodity Margin per MWh generated | $ | 40.56 | $ | 30.69 | $ | 9.87 | 32 | |||||||
MWh generated (in thousands) | 5,449 | 6,418 | (969 | ) | (15 | ) | ||||||||
Average availability | 86.3 | % | 90.3 | % | (4.0 | )% | (4 | ) | ||||||
Average total MW in operation | 7,425 | 7,425 | — | — | ||||||||||
Average capacity factor, excluding peakers | 36.3 | % | 42.9 | % | (6.6 | )% | (15 | ) | ||||||
Steam Adjusted Heat Rate | 7,336 | 7,329 | (7 | ) | — |
Texas: | 2017 | 2016 | Change | % Change | ||||||||||
Commodity Margin (in millions) | $ | 148 | $ | 153 | $ | (5 | ) | (3 | ) | |||||
Commodity Margin per MWh generated | $ | 15.75 | $ | 13.60 | $ | 2.15 | 16 | |||||||
MWh generated (in thousands) | 9,398 | 11,249 | (1,851 | ) | (16 | ) | ||||||||
Average availability | 86.9 | % | 86.6 | % | 0.3 | % | — | |||||||
Average total MW in operation | 8,924 | 9,191 | (267 | ) | (3 | ) | ||||||||
Average capacity factor, excluding peakers | 48.8 | % | 56.0 | % | (7.2 | )% | (13 | ) | ||||||
Steam Adjusted Heat Rate | 7,121 | 7,049 | (72 | ) | (1 | ) |
East: | 2017 | 2016 | Change | % Change | ||||||||||
Commodity Margin (in millions) | $ | 189 | $ | 230 | $ | (41 | ) | (18 | ) | |||||
Commodity Margin per MWh generated | $ | 31.62 | $ | 35.61 | $ | (3.99 | ) | (11 | ) | |||||
MWh generated (in thousands) | 5,977 | 6,458 | (481 | ) | (7 | ) | ||||||||
Average availability | 88.5 | % | 92.8 | % | (4.3 | )% | (5 | ) | ||||||
Average total MW in operation | 8,925 | 9,622 | (697 | ) | (7 | ) | ||||||||
Average capacity factor, excluding peakers | 41.5 | % | 40.6 | % | 0.9 | % | 2 | |||||||
Steam Adjusted Heat Rate | 7,718 | 7,597 | (121 | ) | (2 | ) |
Three Months Ended March 31, 2017 | |||||||||||||||||||
West | Texas | East | Consolidation and Elimination | Total | |||||||||||||||
Net loss attributable to Calpine | $ | (56 | ) | ||||||||||||||||
Net income attributable to the noncontrolling interest | 4 | ||||||||||||||||||
Income tax benefit | (61 | ) | |||||||||||||||||
Debt extinguishment costs and other (income) expense, net | 26 | ||||||||||||||||||
Interest expense | 159 | ||||||||||||||||||
Income (loss) from operations | $ | 88 | $ | (60 | ) | $ | 44 | $ | — | $ | 72 | ||||||||
Add: | |||||||||||||||||||
Adjustments to reconcile income (loss) from operations to Adjusted EBITDA: | |||||||||||||||||||
Depreciation and amortization expense, excluding deferred financing costs(1) | 90 | 62 | 53 | — | 205 | ||||||||||||||
Major maintenance expense | 9 | 29 | 26 | — | 64 | ||||||||||||||
Operating lease expense | — | — | 6 | — | 6 | ||||||||||||||
Mark-to-market (gain) loss on commodity derivative activity | (60 | ) | 20 | (15 | ) | — | (55 | ) | |||||||||||
(Gain) on sale of assets, net | — | — | (27 | ) | — | (27 | ) | ||||||||||||
Adjustments to reflect Adjusted EBITDA from unconsolidated investments and exclude the noncontrolling interest(2) | (4 | ) | — | 11 | — | 7 | |||||||||||||
Stock-based compensation expense | 4 | 3 | 1 | — | 8 | ||||||||||||||
Loss on dispositions of assets | — | 1 | — | — | 1 | ||||||||||||||
Contract amortization | 6 | 17 | 37 | — | 60 | ||||||||||||||
Other | (12 | ) | 4 | (7 | ) | — | (15 | ) | |||||||||||
Total Adjusted EBITDA | $ | 121 | $ | 76 | $ | 129 | $ | — | $ | 326 |
Three Months Ended March 31, 2016 | |||||||||||||||||||
West | Texas | East | Consolidation and Elimination | Total | |||||||||||||||
Net loss attributable to Calpine | $ | (198 | ) | ||||||||||||||||
Net income attributable to the noncontrolling interest | 4 | ||||||||||||||||||
Income tax expense | 35 | ||||||||||||||||||
Other (income) expense, net | 5 | ||||||||||||||||||
Interest expense | 157 | ||||||||||||||||||
Income (loss) from operations | $ | 65 | $ | (114 | ) | $ | 52 | $ | — | $ | 3 | ||||||||
Add: | |||||||||||||||||||
Adjustments to reconcile income (loss) from operations to Adjusted EBITDA: | |||||||||||||||||||
Depreciation and amortization expense, excluding deferred financing costs(1) | 68 | 53 | 58 | — | 179 | ||||||||||||||
Major maintenance expense | 17 | 22 | 25 | — | 64 | ||||||||||||||
Operating lease expense | — | — | 6 | — | 6 | ||||||||||||||
Mark-to-market (gain) loss on commodity derivative activity | (23 | ) | 97 | 21 | — | 95 | |||||||||||||
Adjustments to reflect Adjusted EBITDA from unconsolidated investments and exclude the noncontrolling interest(2) | (4 | ) | — | 9 | — | 5 | |||||||||||||
Stock-based compensation expense | 3 | 4 | 2 | — | 9 | ||||||||||||||
Loss on dispositions of assets | — | 1 | 1 | — | 2 | ||||||||||||||
Contract amortization | — | 21 | 6 | — | 27 | ||||||||||||||
Other | (13 | ) | — | (3 | ) | — | (16 | ) | |||||||||||
Total Adjusted EBITDA | $ | 113 | $ | 84 | $ | 177 | $ | — | $ | 374 |
(1) | Excludes depreciation and amortization expense attributable to the noncontrolling interest. |
(2) | Adjustments to reflect Adjusted EBITDA from unconsolidated investments include (gain) loss on mark-to-market activity of nil for each of the three months ended March 31, 2017 and 2016. |
March 31, 2017 | December 31, 2016 | ||||||
Cash and cash equivalents, corporate(1) | $ | 153 | $ | 345 | |||
Cash and cash equivalents, non-corporate | 90 | 73 | |||||
Total cash and cash equivalents | 243 | 418 | |||||
Restricted cash | 177 | 188 | |||||
Corporate Revolving Facility availability(2) | 1,294 | 1,255 | |||||
CDHI letter of credit facility availability | 63 | 50 | |||||
Total current liquidity availability(3) | $ | 1,777 | $ | 1,911 |
(1) | Includes $9 million and $16 million of margin deposits posted with us by our counterparties at March 31, 2017 and December 31, 2016, respectively. See Note 7 of the Notes to Consolidated Condensed Financial Statements for further information related to our collateral. |
(2) | Our ability to use availability under our Corporate Revolving Facility is unrestricted. |
(3) | Our ability to use corporate cash and cash equivalents is unrestricted. See Note 1 of the Notes to Consolidated Condensed Financial Statements for a description of the restrictions on our use of non-corporate cash and cash equivalents and restricted cash. Our $300 million CDHI letter of credit facility is restricted to support certain obligations under PPAs and power transmission and natural gas transportation agreements. |
• | the level of Market Heat Rates; |
• | our continued ability to successfully hedge our Commodity Margin; |
• | changes in U.S. macroeconomic conditions; |
• | maintaining acceptable availability levels for our fleet; |
• | the effect of current and pending environmental regulations in the markets in which we participate; |
• | improving the efficiency and profitability of our operations; |
• | increasing future contractual cash flows; and |
• | our significant counterparties performing under their contracts with us. |
March 31, 2017 | December 31, 2016 | ||||||
Corporate Revolving Facility(1) | $ | 471 | $ | 535 | |||
CDHI | 237 | 250 | |||||
Various project financing facilities | 183 | 206 | |||||
Total | $ | 891 | $ | 991 |
(1) | The Corporate Revolving Facility represents our primary revolving facility. |
• | We entered into a new ten-year PPA with Guadalupe Electric Valley Cooperative to provide 200 MW of energy from our Texas power plant fleet commencing in June 2019, in lieu of constructing a 418 MW natural gas-fired peaking power plant. |
• | On January 17, 2017, we completed the purchase of North American Power for approximately $105 million, excluding working capital and other adjustments. North American Power is a growing retail energy supplier for homes and small businesses and is primarily concentrated in the Northeast U.S. where Calpine has a substantial power generation presence and where Champion Energy has a substantial retail sales footprint that will be enhanced by the addition of North American Power, which has been integrated into our Champion Energy retail platform. |
2017 | 2016 | ||||||
Beginning cash and cash equivalents | $ | 418 | $ | 906 | |||
Net cash provided by (used in): | |||||||
Operating activities | 94 | 31 | |||||
Investing activities | (13 | ) | (611 | ) | |||
Financing activities | (256 | ) | (82 | ) | |||
Net decrease in cash and cash equivalents | (175 | ) | (662 | ) | |||
Ending cash and cash equivalents | $ | 243 | $ | 244 |
• | Income from operations — Income from operations, adjusted for non-cash items, decreased by $39 million for the three months ended March 31, 2017, compared to the same period in 2016. Non-cash items consist primarily of depreciation and amortization, income from unconsolidated subsidiaries, gain on sale of assets and mark-to-market activity. The decrease in income from operations was primarily driven by a $16 million decrease in Commodity revenue, net of Commodity expense, excluding non-cash amortization, and $27 million increase in plant operating expense. See “Results of Operations for the three months ended March 31, 2017 and 2016” above for further discussion of these changes. |
• | Working capital employed — Working capital employed decreased by $92 million for the three months ended March 31, 2017, compared to the same period in 2016, after adjusting for changes in debt, restricted cash and mark-to-market related balances which did not affect cash provided by operating activities. The decrease was primarily due to the change in net margining requirements associated with our commodity hedging activity for the three months ended March 31, 2017, compared to the same period in 2016. |
• | Acquisitions and Divestitures — During the three months ended March 31, 2017, we closed on the acquisition of the retail electric provider North American Power for a net purchase price paid of $111 million and also closed on the sale of Osprey Energy Center receiving net proceeds of $162 million. During the three months ended March 31, 2016, we purchased Granite Ridge Energy Center for a net purchase price of $527 million. |
• | Capital expenditures — Capital expenditures for the three months ended March 31, 2017 were $91 million, a decrease of $42 million, compared to expenditures of $133 million for the three months ended March 31, 2016. The decrease was primarily due to lower expenditures on construction projects and outages during the first quarter of 2017 as compared to the first quarter of 2016. |
• | First Lien Term Loans and First Lien Notes — During the three months ended March 31, 2017, we received proceeds of $396 million from the issuance of the 2019 First Lien Term Loan which was used, together with cash on hand, to redeem $453 million of the 2023 First Lien Notes. In addition, we used cash on hand to repay $150 million of our outstanding 2017 First Lien Term Loan. There were no similar activities during the first quarter of 2017. |
• | Corporate Revolving Facility — During the three months ended March 31, 2017, we borrowed $25 million under our Corporate Revolving Facility. There was no similar activity during the first quarter of 2016. |
Commodity Instruments | Interest Rate Hedging Instruments | Total | |||||||||
Fair value of contracts outstanding at January 1, 2017 | $ | 191 | $ | (29 | ) | $ | 162 | ||||
Items recognized or otherwise settled during the period(1)(2) | (72 | ) | 8 | (64 | ) | ||||||
Fair value attributable to new contracts(3) | 56 | 9 | 65 | ||||||||
Changes in fair value attributable to price movements | 77 | (6 | ) | 71 | |||||||
Fair value of contracts outstanding at March 31, 2017(4) | $ | 252 | $ | (18 | ) | $ | 234 |
(1) | Commodity contract settlements consist of the realization of previously recognized gains on contracts not designated as hedging instruments of $54 million (represents a portion of Commodity revenue and Commodity expense as reported on our Consolidated Condensed Statements of Operations) and $18 million related to current period losses from other changes in derivative assets and liabilities not reflected in OCI or earnings. |
(2) | Interest rate settlements consist of $7 million related to realized losses from settlements of designated cash flow hedges and $1 million related to realized losses from settlements of undesignated interest rate hedging instruments (represents a portion of interest expense as reported on our Consolidated Condensed Statements of Operations). |
(3) | Fair value attributable to new contracts includes $24 million and $18 million of fair value related to commodity contracts and interest rate hedging instruments, respectively, which are not reflected in OCI or earnings. |
(4) | Net commodity and interest rate derivative assets and liabilities reported in Notes 5 and 6 of the Notes to Consolidated Condensed Financial Statements. |
Fair Value Source | 2017 | 2018-2019 | 2020-2021 | After 2021 | Total | |||||||||||||||
Prices actively quoted | $ | (17 | ) | $ | (13 | ) | $ | (7 | ) | $ | (2 | ) | $ | (39 | ) | |||||
Prices provided by other external sources | 18 | (41 | ) | (4 | ) | — | (27 | ) | ||||||||||||
Prices based on models and other valuation methods | 120 | 150 | 40 | 8 | 318 | |||||||||||||||
Total fair value | $ | 121 | $ | 96 | $ | 29 | $ | 6 | $ | 252 |
2017 | 2016 | ||||||
Three months ended March 31: | |||||||
High | $ | 22 | $ | 31 | |||
Low | $ | 16 | $ | 15 | |||
Average | $ | 19 | $ | 22 | |||
As of March 31 | $ | 17 | $ | 17 |
• | credit approvals; |
• | routine monitoring of counterparties’ and customer’s credit limits and their overall credit ratings; |
• | limiting our marketing, hedging and optimization activities with high risk counterparties; |
• | margin, collateral, or prepayment arrangements; and |
• | payment netting arrangements, or master netting arrangements that allow for the netting of positive and negative exposures of various contracts associated with a single counterparty. |
Credit Quality (Based on Standard & Poor’s Ratings as of March 31, 2017) | 2017 | 2018-2019 | 2020-2021 | After 2021 | Total | |||||||||||||||
Investment grade | $ | 96 | $ | 59 | $ | 24 | $ | 3 | $ | 182 | ||||||||||
Non-investment grade | 22 | 34 | 5 | 3 | 64 | |||||||||||||||
No external ratings | 3 | 3 | — | — | 6 | |||||||||||||||
Total fair value | $ | 121 | $ | 96 | $ | 29 | $ | 6 | $ | 252 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Item 4. | Controls and Procedures |
Item 1. | Legal Proceedings |
Item 1A. | Risk Factors |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Period | (a) Total Number of Shares Purchased(1) | (b) Average Price Paid Per Share | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(2) | (d) Maximum Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs (in millions)(2) | ||||||||||
January | 2,803 | $ | 11.77 | — | $ | 307 | ||||||||
February | 466,698 | $ | 11.77 | — | $ | 307 | ||||||||
March | 1,029 | $ | 11.07 | — | $ | 307 | ||||||||
Total | 470,530 | $ | 11.76 | — | $ | 307 |
(1) | To satisfy tax withholding obligations associated with the vesting of restricted stock awarded to employees during the first quarter of 2017, we withheld a total of 470,530 shares that are included in the total number of shares purchased. |
(2) | In November 2014, our Board of Directors authorized an increase in the total authorization of our multi-year share repurchase program to $1.0 billion. There is no expiration date on the repurchase authorization and the amount and timing of future share repurchases, if any, will be determined as market and business conditions warrant. |
Item 3. | Defaults Upon Senior Securities |
Item 4. | Mine Safety Disclosures |
Item 5. | Other Information |
Item 6. | Exhibits |
Exhibit Number | Description | |
10.1 | Credit Agreement, dated February 3, 2017 among Calpine Corporation as borrower and the lenders party thereto, and Morgan Stanley Senior Funding, Inc., as administrative agent, MUFG Union Bank, N.A., as collateral agent (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on February 9, 2017). | |
10.2 | ||
10.3 | ||
10.4 | ||
10.5 | ||
10.6 | ||
31.1 | ||
31.2 | ||
32.1 | ||
101.INS | XBRL Instance Document. | |
101.SCH | XBRL Taxonomy Extension Schema. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase. |
* | Furnished herewith. |
† | Management contract or compensatory plan, contract or arrangement. |
CALPINE CORPORATION | ||
(Registrant) | ||
By: | /s/ ZAMIR RAUF | |
Zamir Rauf Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
Participant: | W. Thaddeus Miller |
Corporation: | Calpine Corporation |
Notice: | You have been granted the following Performance Share Units in accordance with the terms of this notice, the Performance Share Unit Award Agreement attached hereto as Attachment A (such notice and agreement, collectively, this “Agreement”) and the Plan identified below. |
Type of Award: | Performance-based Restricted Stock Units, referred to herein as “Performance Share Units”. A Performance Share Unit is an unfunded and unsecured obligation of the Corporation to pay the cash equivalent one share of Common Stock, as determined in accordance with this Agreement and subject to the terms and conditions of this Agreement and those of the Plan. |
Plan: | Amended and Restated Calpine Corporation 2008 Equity Incentive Plan. |
Grant: | Grant Date: [ l ] |
and Agreement: | The undersigned Participant acknowledges receipt of, and understands and agrees to, the terms and conditions of this Agreement and the Plan. |
CALPINE CORPORATION | PARTICIPANT | ||
Name: | Name: | ||
Title: |
Calpine Annualized TSR | Earned Percentage | |
+15% (maximum) | 150% | |
+8% (target) | 100% | |
-10% (threshold) | 50% | |
Less than -10% | 0% |
Participant: | [ l ] |
Corporation: | Calpine Corporation |
Notice: | You have been granted the following Performance Share Units in accordance with the terms of this notice, the Performance Share Unit Award Agreement attached hereto as Attachment A (such notice and agreement, collectively, this “Agreement”) and the Plan identified below. |
Type of Award: | Performance-based Restricted Stock Units, referred to herein as “Performance Share Units”. A Performance Share Unit is an unfunded and unsecured obligation of the Corporation to pay the cash equivalent one share of Common Stock, as determined in accordance with this Agreement and subject to the terms and conditions of this Agreement and those of the Plan. |
Plan: | Amended and Restated Calpine Corporation 2008 Equity Incentive Plan. |
Grant: | Grant Date: [ l ] |
and Agreement: | The undersigned Participant acknowledges receipt of, and understands and agrees to, the terms and conditions of this Agreement and the Plan. |
CALPINE CORPORATION | PARTICIPANT | ||
Name: | Name: | ||
Title: |
Calpine Annualized TSR | Earned Percentage | |
+15% (maximum) | 150% | |
+8% (target) | 100% | |
-10% (threshold) | 50% | |
Less than -10% | 0% |
CALPINE CORPORATION |
Grantee |
CALPINE CORPORATION |
/s/ W. THADDEUS MILLER |
W. Thaddeus Miller, Executive Vice President |
Chief Legal Officer and Secretary |
Grantee |
CALPINE CORPORATION |
/s/ W. THADDEUS MILLER |
W. Thaddeus Miller |
EVP, Chief Legal Officer and Secretary |
Charles M. Gates |
1. | I have reviewed this quarterly report on Form 10-Q of Calpine Corporation (the “registrant”); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ JOHN B. (THAD) HILL III |
John B. (Thad) Hill III |
President, Chief Executive Officer and Director |
Calpine Corporation |
1. | I have reviewed this quarterly report on Form 10-Q of Calpine Corporation (the “registrant”); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ ZAMIR RAUF |
Zamir Rauf |
Executive Vice President and Chief Financial Officer |
Calpine Corporation |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ JOHN B. (THAD) HILL III | /s/ ZAMIR RAUF | |||||
John B. (Thad) Hill III | Zamir Rauf | |||||
President, | Executive Vice President and | |||||
Chief Executive Officer and Director | Chief Financial Officer | |||||
Calpine Corporation | Calpine Corporation |
'MSBX&6$R
M4S0F5G;6F*A9&M4GV!$! 0 " @(" P$! 0 $1 B$Q01)1,F&!(G&1
MH?_: P# 0 "$0,1 #\ ?XX%,_9AW5:W]> %4!*(%=>QYZ$I4CI^,NY#>CBY
M2PLLU"XV?+,)7(F))U*8SUTZ$I.K=51>2Q>@2G-"JQ+6M=;?\);;5=W'8EM8
MXNI+M>;Y3\#7G#]DK:B%"RM6)&B%Y@^PKI"T*_CZ3$G%^'K [>P83J0-.)8
M P)1A)8\!\Y8!!J2V(35Y\OGH%4DQ9+#JU;L?74\C2@Q4P3&$WY*HS)6<\].
M
&%M1
M.\3;E:I]4&@)$:H"C"+!*?TR A+"6VW&4/YA\N]UX6'*'V;SW&PTVF
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Apr. 24, 2017 |
|
Entity Information [Line Items] | ||
Entity Registrant Name | CALPINE CORP | |
Entity Central Index Key | 0000916457 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2017 | |
Document Fiscal Year Focus | 2017 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 360,793,424 |
Consolidated Condensed Statements of Comprehensive Income - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Statement of Comprehensive Income [Abstract] | ||
Net loss | $ (52) | $ (194) |
Cash flow hedging activities: | ||
Loss on cash flow hedges before reclassification adjustment for cash flow hedges realized in net loss | (15) | (23) |
Reclassification adjustment for loss on cash flow hedges realized in net loss | 11 | 11 |
Foreign currency translation gain | 2 | 12 |
Income tax expense | 0 | 0 |
Other comprehensive loss | (2) | 0 |
Comprehensive loss | (54) | (194) |
Comprehensive (income) attributable to the noncontrolling interest | (4) | (2) |
Comprehensive loss attributable to Calpine | $ (58) | $ (196) |
Basis of Presentation and Summary of Significant Accounting Policies |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of significant accounting policies | Basis of Presentation and Summary of Significant Accounting Policies We are a power generation company engaged in the ownership and operation of primarily natural gas-fired and geothermal power plants in North America. We have a significant presence in major competitive wholesale power markets in California (included in our West segment), Texas (included in our Texas segment) and the Northeast and Mid-Atlantic regions (included in our East segment) of the U.S. We sell power, steam, capacity, renewable energy credits and ancillary services to our customers, which include utilities, independent electric system operators, industrial and agricultural companies, retail power providers, municipalities and other governmental entities, power marketers as well as retail commercial, industrial, governmental and residential customers. We continue to focus on getting closer to our customers through expansion of our retail platform which began with the acquisition of Champion Energy in 2015 and was followed by the acquisitions of Calpine Solutions in late 2016 and North American Power in early 2017. We purchase primarily natural gas and some fuel oil as fuel for our power plants and engage in related natural gas transportation and storage transactions. We also purchase power for sale to our customers and purchase electric transmission rights to deliver power to our customers. Additionally, consistent with our Risk Management Policy, we enter into natural gas, power, environmental product, fuel oil and other physical and financial commodity contracts to hedge certain business risks and optimize our portfolio of power plants. Basis of Interim Presentation — The accompanying unaudited, interim Consolidated Condensed Financial Statements of Calpine Corporation, a Delaware corporation, and consolidated subsidiaries have been prepared pursuant to the rules and regulations of the SEC. In the opinion of management, the Consolidated Condensed Financial Statements include the normal, recurring adjustments necessary for a fair statement of the information required to be set forth therein. Certain information and note disclosures, normally included in financial statements prepared in accordance with U.S. GAAP, have been condensed or omitted from these statements pursuant to such rules and regulations and, accordingly, these financial statements should be read in conjunction with our audited Consolidated Financial Statements for the year ended December 31, 2016, included in our 2016 Form 10-K. The results for interim periods are not indicative of the results for the entire year primarily due to acquisitions and disposals of assets, seasonal fluctuations in our revenues and expenses, timing of major maintenance expense, variations resulting from the application of the method to calculate the provision for income tax for interim periods, volatility of commodity prices and mark-to-market gains and losses from commodity and interest rate derivative contracts. Use of Estimates in Preparation of Financial Statements — The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures included in our Consolidated Condensed Financial Statements. Actual results could differ from those estimates. Cash and Cash Equivalents — We consider all highly liquid investments with an original maturity of three months or less to be cash equivalents. We have cash and cash equivalents held in non-corporate accounts relating to certain project finance facilities and lease agreements that require us to establish and maintain segregated cash accounts. These accounts have been pledged as security in favor of the lenders under such project finance facilities, and the use of certain cash balances on deposit in such accounts is limited, at least temporarily, to the operations of the respective projects. Restricted Cash — Certain of our debt agreements, lease agreements or other operating agreements require us to establish and maintain segregated cash accounts, the use of which is restricted, making these cash funds unavailable for general use. These amounts are held by depository banks in order to comply with the contractual provisions requiring reserves for payments such as for debt service, rent and major maintenance or with applicable regulatory requirements. Funds that can be used to satisfy obligations due during the next 12 months are classified as current restricted cash, with the remainder classified as non-current restricted cash. Restricted cash is generally invested in accounts earning market rates; therefore, the carrying value approximates fair value. Such cash is excluded from cash and cash equivalents on our Consolidated Condensed Balance Sheets and Statements of Cash Flows. The table below represents the components of our restricted cash as of March 31, 2017 and December 31, 2016 (in millions):
Property, Plant and Equipment, Net — At March 31, 2017 and December 31, 2016, the components of property, plant and equipment are stated at cost less accumulated depreciation as follows (in millions):
Capitalized Interest — The total amount of interest capitalized was $7 million and $4 million for the three months ended March 31, 2017 and 2016, respectively. Goodwill — The change in goodwill during the three months ended March 31, 2017 was as follows (in millions):
Related Party — Under the Accounts Receivables Sales Program, at March 31, 2017 and December 31, 2016, we had $179 million and $211 million, respectively, in trade accounts receivable outstanding that were sold to Calpine Receivables and $40 million and $32 million, respectively, in notes receivable from Calpine Receivables which were recorded on our Consolidated Condensed Balance Sheets. During the three months ended March 31, 2017, we sold an aggregate of $542 million in trade accounts receivable and recorded $546 million in proceeds. For a further discussion of the Accounts Receivable Sales Program and Calpine Receivables, see Notes 2 and 5 in our 2016 Form 10-K. New Accounting Standards and Disclosure Requirements Revenue Recognition — In May 2014, the FASB issued Accounting Standards Update 2014-09, “Revenue from Contracts with Customers.” The comprehensive new revenue recognition standard will supersede all existing revenue recognition guidance. The core principle of the standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard also requires expanded disclosures surrounding revenue recognition. The standard allows for either full retrospective or modified retrospective adoption. In August 2015, the FASB deferred the effective date of Accounting Standards Update 2014-09 for public entities by one year, such that the standard will become effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2017. The standard permits entities to adopt early, but only as of the original effective date. In March 2016, the FASB issued Accounting Standards Update 2016-08 “Principal versus Agent Considerations (Reporting Revenue Gross versus Net)” which clarifies implementation guidance for principal versus agent considerations in the new revenue recognition standard. In May 2016, the FASB issued Accounting Standards Update 2016-12 “Narrow-Scope Improvements and Practical Expedients” which addresses assessing the collectability of a contract, the presentation of sales taxes and other taxes collected from customers, non-cash consideration and completed contracts and contract modifications at transition. We expect to adopt the standard in the first quarter of 2018 using the modified retrospective transition approach; however, our method of adoption may change as we complete our assessment of the standard. We are currently evaluating the effect the revenue recognition standards will have on our revenue contracts such as our PPAs and tolling agreements; however, we do not anticipate the adoption of this standard will have a material effect on our financial condition, results of operations or cash flows. Upon adoption, we intend to elect the practical expedient that would allow an entity to recognize revenue in the amount to which the entity has the right to invoice to the extent we determine that we have a right to consideration from the customer in an amount that corresponds directly with the value provided based on our performance completed to date. Inventory — In July 2015, the FASB issued Accounting Standards Update 2015-11, “Simplifying the Measurement of Inventory.” The standard changes the inventory valuation method from the lower of cost or market to the lower of cost or net realizable value for inventory valued under the first-in, first-out or average cost methods. This standard is effective for fiscal years beginning after December 15, 2016, including interim periods and requires prospective adoption with early adoption permitted. We adopted Accounting Standards Update 2015-11 in the first quarter of 2017 which did not have a material effect on our financial condition, results of operations or cash flows. Leases — In February 2016, the FASB issued Accounting Standards Update 2016-02, “Leases.” The comprehensive new lease standard will supersede all existing lease guidance. The standard requires that a lessee should recognize a right-to-use asset and a lease liability for substantially all operating leases based on the present value of the minimum rental payments. Entities may make an accounting policy election to not recognize lease assets and liabilities for leases with a term of 12 months or less. For lessors, the accounting for leases remains substantially unchanged. The standard also requires expanded disclosures surrounding leases. The standard is effective for fiscal periods beginning after December 15, 2018, including interim periods within that reporting period and requires modified retrospective adoption with early adoption permitted. We expect to adopt the standard in the first quarter of 2019. We have completed our initial evaluation of the standard and believe that the key changes that will affect us relate to our accounting for operating leases that are currently off-balance sheet and tolling contracts which we currently account for as operating leases. Additionally, we are evaluating the potential effects of the removal of the real estate guidance currently applicable to lessors that will be abrogated under Accounting Standards Update 2014-09, “Revenue from Contracts with Customers.” We are also considering electing the practical expedient in our implementation of the standard; however, this may change as we complete our assessment of the standard. Statement of Cash Flows — In August 2016, the FASB issued Accounting Standards Update 2016-15, “Classification of Certain Cash Receipts and Cash Payments.” The standard addresses several matters of diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows including the presentation of debt extinguishment costs and distributions received from equity method investments. The standard is effective for fiscal years beginning after December 15, 2017, including interim periods and allows for retrospective adoption with early adoption permitted. We do not anticipate a material effect on our financial condition, results of operations or cash flows as a result of adopting this standard. Restricted Cash — In November 2016, the FASB issued Accounting Standards Update 2016-18, “Restricted Cash.” The standard requires restricted cash to be included with cash and cash equivalents when reconciling the beginning and ending amounts in the statement of cash flows and also requires disclosures regarding the nature of restrictions on cash, cash equivalents and restricted cash. The standard is effective for fiscal years beginning after December 15, 2017, including interim periods and requires for retrospective adoption with early adoption permitted. We do not anticipate a material effect on our financial condition, results of operations or cash flows as a result of adopting this standard. Intangibles – Goodwill and Other — In January 2017, the FASB issued Accounting Standards Update 2017-04, “Simplifying the Test for Goodwill Impairment.” The standard eliminates the second step in the goodwill impairment test which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity should recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill allocated to the reporting unit. The standard is effective for annual and interim goodwill impairment tests conducted in fiscal years beginning after December 15, 2019, with early adoption permitted. We do not anticipate a material effect on our financial condition, results of operations or cash flows as a result of adopting this standard. |
Acquisition (Notes) |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Business Combinations [Abstract] | |
Mergers, acquisitions and dispositions disclosures | Acquisitions and Divestitures Acquisition of North American Power On January 17, 2017, we, through an indirect, wholly-owned subsidiary, completed the purchase of 100% of the outstanding limited liability company membership interests in North American Power for approximately $105 million, excluding working capital and other adjustments. North American Power is a growing retail energy supplier for homes and small businesses and is primarily concentrated in the Northeast U.S. where Calpine has a substantial power generation presence and where Champion Energy has a substantial retail sales footprint that is enhanced by the addition of North American Power, which has been integrated into our Champion Energy retail platform. We funded the acquisition with cash on hand and the purchase price is allocated to the net assets of the business including intangible assets for the value of customer relationships and goodwill. The goodwill recorded associated with our acquisition of North American Power is deductible for tax purposes. The pro forma incremental effect of North American Power on our results of operations for each of the three months ended March 31, 2017 and 2016 is not material. Acquisition of Calpine Solutions, formerly Noble Solutions We did not record any material adjustments to the preliminary purchase price allocation during the three months ended March 31, 2017 associated with our acquisition of Calpine Solutions on December 1, 2016. Acquisition of Granite Ridge Energy Center On February 5, 2016, we, through our indirect, wholly-owned subsidiary Calpine Granite Holdings, LLC, completed the purchase of Granite Ridge Energy Center, a power plant with a nameplate capacity of 745 MW (summer peaking capacity of 695 MW), from Granite Ridge Holdings, LLC, for approximately $500 million, excluding working capital and other adjustments. The purchase price allocation was finalized during the first quarter of 2017 and did not result in any material adjustments or the recognition of goodwill. Sale of Osprey Energy Center On January 3, 2017, we completed the sale of the Osprey Energy Center to Duke Energy Florida, Inc. for approximately $166 million, excluding working capital and other adjustments. This transaction supports our effort to divest non-core assets outside our strategic concentration. We recorded a gain on sale of assets, net of approximately $27 million during the three months ended March 31, 2017 associated with the sale of the Osprey Energy Center. Sale of South Point Energy Center As a result of the denial by the Nevada Public Utility Commission of the sale of South Point Energy Center to Nevada Power Company in February 2017, we terminated the corresponding asset sale agreement in the first quarter of 2017. We are currently assessing our options related to South Point Energy Center; however, we do not anticipate that the termination of the asset sale agreement will have a material effect on our financial condition, results of operations or cash flows. During the first quarter of 2017, we reclassified the assets of South Point Energy Center from current assets held for sale to held and used which are measured at fair value as a component of property, plant and equipment, net. |
Variable Interest Entities and Unconsolidated Investments in Power Plants |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Variable Interest Entities and Unconsolidated Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Variable interest entities and unconsolidated investments in power plants | Variable Interest Entities and Unconsolidated Investments We consolidate all of our VIEs where we have determined that we are the primary beneficiary. There were no changes to our determination of whether we are the primary beneficiary of our VIEs for the three months ended March 31, 2017. See Note 5 in our 2016 Form 10-K for further information regarding our VIEs. VIE Disclosures Our consolidated VIEs include natural gas-fired power plants with an aggregate capacity of 8,988 MW and 9,491 MW at March 31, 2017 and December 31, 2016, respectively. For these VIEs, we may provide other operational and administrative support through various affiliate contractual arrangements among the VIEs, Calpine Corporation and its other wholly-owned subsidiaries whereby we support the VIE through the reimbursement of costs and/or the purchase and sale of energy. Other than amounts contractually required, we provided support to these VIEs in the form of cash and other contributions of nil during each of the three months ended March 31, 2017 and 2016. Unconsolidated VIEs and Investments in Unconsolidated Subsidiaries We have a 50% partnership interest in Greenfield LP and in Whitby. Greenfield LP and Whitby are VIEs; however, we do not have the power to direct the most significant activities of these entities and therefore do not consolidate them. Greenfield LP is a limited partnership between certain subsidiaries of ours and of Mitsui & Co., Ltd., which operates the Greenfield Energy Centre, a 1,038 MW natural gas-fired, combined-cycle power plant located in Ontario, Canada. We and Mitsui & Co., Ltd. each hold a 50% interest in Greenfield LP. Whitby is a limited partnership between certain of our subsidiaries and Atlantic Packaging Ltd., which operates the Whitby facility, a 50 MW natural gas-fired, simple-cycle cogeneration power plant located in Ontario, Canada. We and Atlantic Packaging Ltd. each hold a 50% partnership interest in Whitby. In December 2016, we acquired Calpine Receivables, a bankruptcy remote entity created for the special purpose of purchasing trade accounts receivable from Calpine Solutions under the Accounts Receivable Sales Program. Calpine Receivables is a VIE as we have determined that we do not have the power to direct the activities of the VIE that most significantly affect the VIE’s economic performance nor the obligation to absorb losses or receive benefits from the VIE. Accordingly, we have determined that we are not the primary beneficiary of Calpine Receivables as we do not have the power to affect its financial performance as the unaffiliated financial institutions that purchase the receivables from Calpine Receivables control the selection criteria of the receivables sold and appoint the servicer of the receivables which controls management of default. Thus, we do not consolidate Calpine Receivables in our Consolidated Financial Statements and use the equity method of accounting to record our net interest in Calpine Receivables. We account for these entities under the equity method of accounting and include our net equity interest in investments in unconsolidated subsidiaries on our Consolidated Condensed Balance Sheets. At March 31, 2017 and December 31, 2016, our equity method investments included on our Consolidated Condensed Balance Sheets were comprised of the following (in millions):
Our risk of loss related to our investments in Greenfield LP, Whitby and Calpine Receivables is limited to our investment balance. Holders of the debt of our unconsolidated investments do not have recourse to Calpine Corporation and its other subsidiaries; therefore, the debt of our unconsolidated investments is not reflected on our Consolidated Condensed Balance Sheets. At March 31, 2017 and December 31, 2016, Greenfield LP’s debt was approximately $256 million and $259 million, respectively, and based on our pro rata share of our investment in Greenfield LP, our share of such debt would be approximately $128 million and $130 million at March 31, 2017 and December 31, 2016, respectively. Our equity interest in the net income from our investments in unconsolidated subsidiaries for the three months ended March 31, 2017 and 2016, is recorded in (income) from unconsolidated subsidiaries. We did not have any income or receive any distributions from our investment in Calpine Receivables for the three months ended March 31, 2017. The following table sets forth details of our (income) from unconsolidated subsidiaries for the periods indicated (in millions):
Distributions from Greenfield LP were nil during each of the three months ended March 31, 2017 and 2016. Distributions from Whitby were $13 million and nil during the three months ended March 31, 2017 and 2016, respectively. |
Debt |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | Debt Our debt at March 31, 2017 and December 31, 2016, was as follows (in millions):
Our effective interest rate on our consolidated debt, excluding the effects of capitalized interest and mark-to-market gains (losses) on interest rate hedging instruments, decreased to 5.4% for the three months ended March 31, 2017, from 5.5% for the same period in 2016. The issuance of our 2019 First Lien Term Loan in February 2017 and a portion of our 2023 First Lien Term Loans in May 2016 allowed us to reduce our overall cost of debt by replacing a portion of our First Lien Notes and First Lien Term Loans with debt carrying lower interest rates. Senior Unsecured Notes The amounts outstanding under our Senior Unsecured Notes are summarized in the table below (in millions):
First Lien Term Loans The amounts outstanding under our senior secured First Lien Term Loans are summarized in the table below (in millions):
____________
On February 3, 2017, we entered into a $400 million first lien senior secured term loan which bears interest, at our option, at either (i) the Base Rate, equal to the highest of (a) the Federal Funds Effective Rate plus 0.5% per annum, (b) the Prime Rate or (c) the Eurodollar Rate for a one month interest period plus 1.0% (in each case, as such terms are defined in the 2019 First Lien Term Loan credit agreement), plus an applicable margin of 0.75%, or (ii) LIBOR plus 1.75% per annum (with no LIBOR floor) and matures on December 31, 2019. An aggregate amount equal to 0.25% of the aggregate principal amount of the 2019 First Lien Term Loans is payable at the end of each quarter (beginning with the quarter ending June 2017) with the remaining balance payable on the maturity date. We paid an upfront fee of an amount equal to 1.0% of the aggregate principal amount of the 2019 First Lien Term Loan, which is structured as original issue discount and recorded approximately $8 million in debt issuance costs during the first quarter of 2017 related to the issuance of our 2019 First Lien Term Loan. The 2019 First Lien Term Loan contains substantially similar covenants, qualifications, exceptions and limitations as our First Lien Term Loans and First Lien Notes. We used the proceeds from the 2019 First Lien Term Loan, together with cash on hand, to redeem the remaining 2023 First Lien Notes. First Lien Notes The amounts outstanding under our senior secured First Lien Notes are summarized in the table below (in millions):
Corporate Revolving Facility and Other Letter of Credit Facilities The table below represents amounts issued under our letter of credit facilities at March 31, 2017 and December 31, 2016 (in millions):
____________
Fair Value of Debt We record our debt instruments based on contractual terms, net of any applicable premium or discount. The following table details the fair values and carrying values of our debt instruments at March 31, 2017 and December 31, 2016 (in millions):
____________
We measure the fair value of our Senior Unsecured Notes, First Lien Term Loans, First Lien Notes and CCFC Term Loans using market information, including quoted market prices or dealer quotes for the identical liability when traded as an asset (categorized as level 2). We measure the fair value of our project financing, notes payable and other debt instruments using discounted cash flow analyses based on our current borrowing rates for similar types of borrowing arrangements (categorized as level 3). We do not have any debt instruments with fair value measurements categorized as level 1 within the fair value hierarchy. |
Assets and Liabilities with Recurring Fair Value Measurements |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Assets, Liabilities and Stockholders' Equity Measured on Recurring Basis [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets and Liabilities with Recurring Fair Value Measurements | Assets and Liabilities with Recurring Fair Value Measurements Cash Equivalents — Highly liquid investments which meet the definition of cash equivalents, primarily investments in money market accounts and other interest-bearing accounts, are included in both our cash and cash equivalents and our restricted cash on our Consolidated Condensed Balance Sheets. Certain of our money market accounts invest in U.S. Treasury securities or other obligations issued or guaranteed by the U.S. Government, its agencies or instrumentalities. We do not have any cash equivalents invested in institutional prime money market funds which require use of a floating net asset value and are subject to liquidity fees and redemption restrictions. Certain of our cash equivalents are classified within level 1 of the fair value hierarchy. Derivatives — The primary factors affecting the fair value of our derivative instruments at any point in time are the volume of open derivative positions (MMBtu, MWh and $ notional amounts); changing commodity market prices, primarily for power and natural gas; our credit standing and that of our counterparties and customers for energy commodity derivatives; and prevailing interest rates for our interest rate hedging instruments. Prices for power and natural gas and interest rates are volatile, which can result in material changes in the fair value measurements reported in our financial statements in the future. We utilize market data, such as pricing services and broker quotes, and assumptions that we believe market participants would use in pricing our assets or liabilities including assumptions about the risks inherent to the inputs in the valuation technique. These inputs can be either readily observable, market corroborated or generally unobservable. The market data obtained from broker pricing services is evaluated to determine the nature of the quotes obtained and, where accepted as a reliable quote, used to validate our assessment of fair value. We use other qualitative assessments to determine the level of activity in any given market. We primarily apply the market approach and income approach for recurring fair value measurements and utilize what we believe to be the best available information. We utilize valuation techniques that seek to maximize the use of observable inputs and minimize the use of unobservable inputs. We classify fair value balances based on the observability of those inputs. The fair value of our derivatives includes consideration of our credit standing, the credit standing of our counterparties and customers and the effect of credit enhancements, if any. We have also recorded credit reserves in the determination of fair value based on our expectation of how market participants would determine fair value. Such valuation adjustments are generally based on market evidence, if available, or our best estimate. Our level 1 fair value derivative instruments primarily consist of power and natural gas swaps, futures and options traded on the NYMEX or Intercontinental Exchange. Our level 2 fair value derivative instruments primarily consist of interest rate hedging instruments and OTC power and natural gas forwards for which market-based pricing inputs in the principal or most advantageous market are representative of executable prices for market participants. These inputs are observable at commonly quoted intervals for substantially the full term of the instruments. In certain instances, our level 2 derivative instruments may utilize models to measure fair value. These models are industry-standard models that incorporate various assumptions, including quoted interest rates, correlation, volatility, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Our level 3 fair value derivative instruments may consist of OTC power and natural gas forwards and options where pricing inputs are unobservable, as well as other complex and structured transactions primarily for the sale and purchase of power and natural gas to both wholesale counterparties and retail customers. Complex or structured transactions are tailored to our customers’ needs and can introduce the need for internally-developed model inputs which might not be observable in or corroborated by the market. When such inputs have a significant effect on the measurement of fair value, the instrument is categorized in level 3. Our valuation models may incorporate historical correlation information and extrapolate available broker and other information to future periods. OTC options are valued using industry-standard models, including the Black-Scholes option-pricing model. At each balance sheet date, we perform an analysis of all instruments subject to fair value measurement and include in level 3 all of those whose fair value is based on significant unobservable inputs. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment and may affect our estimate of the fair value of our assets and liabilities and their placement within the fair value hierarchy levels. The following tables present our financial assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2017 and December 31, 2016, by level within the fair value hierarchy:
___________
At March 31, 2017 and December 31, 2016, the derivative instruments classified as level 3 primarily included commodity contracts, which are classified as level 3 because the contract terms relate to a delivery location or tenor for which observable market rate information is not available. The fair value of the net derivative position classified as level 3 is predominantly driven by market commodity prices. The following table presents quantitative information for the unobservable inputs used in our most significant level 3 fair value measurements at March 31, 2017 and December 31, 2016:
The following table sets forth a reconciliation of changes in the fair value of our net derivative assets (liabilities) classified as level 3 in the fair value hierarchy for the periods indicated (in millions):
___________
|
Derivative Instruments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments | Derivative Instruments Types of Derivative Instruments and Volumetric Information Commodity Instruments — We are exposed to changes in prices for the purchase and sale of power, natural gas, fuel oil, environmental products and other energy commodities. We use derivatives, which include physical commodity contracts and financial commodity instruments such as OTC and exchange traded swaps, futures, options, forward agreements and instruments that settle on the power price to natural gas price relationships (Heat Rate swaps and options) or instruments that settle on power price relationships between delivery points for the purchase and sale of power and natural gas to attempt to maximize the risk-adjusted returns by economically hedging a portion of the commodity price risk associated with our assets. By entering into these transactions, we are able to economically hedge a portion of our Spark Spread at estimated generation and prevailing price levels. We also engage in limited trading activities related to our commodity derivative portfolio as authorized by our Board of Directors and monitored by our Chief Risk Officer and Risk Management Committee of senior management. These transactions are executed primarily for the purpose of providing improved price and price volatility discovery, greater market access, and profiting from our market knowledge, all of which benefit our asset hedging activities. Our trading results were not material for each of the three months ended March 31, 2017 and 2016. Interest Rate Hedging Instruments — A portion of our debt is indexed to base rates, primarily LIBOR. We have historically used interest rate hedging instruments to adjust the mix between fixed and variable rate debt to hedge our interest rate risk for potential adverse changes in interest rates. As of March 31, 2017, the maximum length of time over which we were hedging using interest rate hedging instruments designated as cash flow hedges was 9 years. As of March 31, 2017 and December 31, 2016, the net forward notional buy (sell) position of our outstanding commodity derivative instruments that did not qualify or were not designated under the normal purchase normal sale exemption and our interest rate hedging instruments were as follows (in millions):
___________
Certain of our derivative instruments contain credit risk-related contingent provisions that require us to maintain collateral balances consistent with our credit ratings. If our credit rating were to be downgraded, it could require us to post additional collateral or could potentially allow our counterparty to request immediate, full settlement on certain derivative instruments in liability positions. The aggregate fair value of our derivative liabilities with credit risk-related contingent provisions as of March 31, 2017, was $24 million for which we have posted collateral of $2 million by posting margin deposits or granting additional first priority liens on the assets currently subject to first priority liens under our First Lien Notes, First Lien Term Loans and Corporate Revolving Facility. However, if our credit rating were downgraded by one notch from its current level, we estimate that additional collateral of nil related to our derivative liabilities would be required and that no counterparty could request immediate, full settlement. Accounting for Derivative Instruments We recognize all derivative instruments that qualify for derivative accounting treatment as either assets or liabilities and measure those instruments at fair value unless they qualify for, and we elect, the normal purchase normal sale exemption. For transactions in which we elect the normal purchase normal sale exemption, gains and losses are not reflected on our Consolidated Condensed Statements of Operations until the period of delivery. Revenues and expenses derived from instruments that qualified for hedge accounting or represent an economic hedge are recorded in the same financial statement line item as the item being hedged. Hedge accounting requires us to formally document, designate and assess the effectiveness of transactions that receive hedge accounting. We present the cash flows from our derivatives in the same category as the item being hedged (or economically hedged) within operating activities on our Consolidated Condensed Statements of Cash Flows unless they contain an other-than-insignificant financing element in which case their cash flows are classified within financing activities. Cash Flow Hedges — We only apply hedge accounting to our interest rate hedging instruments. We report the effective portion of the mark-to-market gain or loss on our interest rate hedging instruments designated and qualifying as a cash flow hedging instrument as a component of OCI and reclassify such gains and losses into earnings in the same period during which the hedged forecasted transaction affects earnings. Gains and losses due to ineffectiveness on interest rate hedging instruments are recognized currently in earnings as a component of interest expense. If it is determined that the forecasted transaction is no longer probable of occurring, then hedge accounting will be discontinued prospectively and future changes in fair value are recorded in earnings. If the hedging instrument is terminated or de-designated prior to the occurrence of the hedged forecasted transaction, the net accumulated gain or loss associated with the changes in fair value of the hedge instrument remains deferred in AOCI until such time as the forecasted transaction affects earnings or until it is determined that the forecasted transaction is probable of not occurring. Derivatives Not Designated as Hedging Instruments — We enter into power, natural gas, interest rate, environmental product and fuel oil transactions that primarily act as economic hedges to our asset and interest rate portfolio, but either do not qualify as hedges under the hedge accounting guidelines or qualify under the hedge accounting guidelines and the hedge accounting designation has not been elected. Changes in fair value of commodity derivatives not designated as hedging instruments are recognized currently in earnings and are separately stated on our Consolidated Condensed Statements of Operations in mark-to-market gain/loss as a component of operating revenues (for physical and financial power and Heat Rate and commodity option activity) and fuel and purchased energy expense (for physical and financial natural gas, power, environmental product and fuel oil activity). Changes in fair value of interest rate derivatives not designated as hedging instruments are recognized currently in earnings as interest expense. Derivatives Included on Our Consolidated Condensed Balance Sheets The following tables present the fair values of our derivative instruments recorded on our Consolidated Condensed Balance Sheets by location and hedge type at March 31, 2017 and December 31, 2016 (in millions):
We elected not to offset fair value amounts recognized as derivative instruments on our Consolidated Condensed Balance Sheets that are executed with the same counterparty under master netting arrangements or other contractual netting provisions negotiated with the counterparty. Our netting arrangements include a right to set off or net together purchases and sales of similar products in the margining or settlement process. In some instances, we have also negotiated cross commodity netting rights which allow for the net presentation of activity with a given counterparty regardless of product purchased or sold. We also post cash collateral in support of our derivative instruments which may also be subject to a master netting arrangement with the same counterparty. The tables below set forth our net exposure to derivative instruments after offsetting amounts subject to a master netting arrangement with the same counterparty at March 31, 2017 and December 31, 2016 (in millions):
____________
Derivatives Included on Our Consolidated Condensed Statements of Operations Changes in the fair values of our derivative instruments (both assets and liabilities) are reflected either in cash for option premiums paid or collected, in OCI, net of tax, for the effective portion of derivative instruments which qualify for and we have elected cash flow hedge accounting treatment, or on our Consolidated Condensed Statements of Operations as a component of mark-to-market activity within our earnings. The following tables detail the components of our total activity for both the net realized gain (loss) and the net mark-to-market gain (loss) recognized from our derivative instruments in earnings and where these components were recorded on our Consolidated Condensed Statements of Operations for the periods indicated (in millions):
___________
___________
Derivatives Included in OCI and AOCI The following table details the effect of our net derivative instruments that qualified for hedge accounting treatment and are included in OCI and AOCI for the periods indicated (in millions):
____________
We estimate that pre-tax net losses of $38 million would be reclassified from AOCI into interest expense during the next 12 months as the hedged transactions settle; however, the actual amounts that will be reclassified will likely vary based on changes in interest rates. Therefore, we are unable to predict what the actual reclassification from AOCI into earnings (positive or negative) will be for the next 12 months. |
Use of Collateral |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of Collateral [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of Collateral [Text Block] | Use of Collateral We use margin deposits, prepayments and letters of credit as credit support with and from our counterparties for commodity procurement and risk management activities. In addition, we have granted additional first priority liens on the assets currently subject to first priority liens under various debt agreements as collateral under certain of our power and natural gas agreements and certain of our interest rate hedging instruments in order to reduce the cash collateral and letters of credit that we would otherwise be required to provide to the counterparties under such agreements. The counterparties under such agreements share the benefits of the collateral subject to such first priority liens pro rata with the lenders under our various debt agreements. The table below summarizes the balances outstanding under margin deposits, natural gas and power prepayments, and exposure under letters of credit and first priority liens for commodity procurement and risk management activities as of March 31, 2017 and December 31, 2016 (in millions):
___________
Future collateral requirements for cash, first priority liens and letters of credit may increase or decrease based on the extent of our involvement in hedging and optimization contracts, movements in commodity prices, and also based on our credit ratings and general perception of creditworthiness in our market. |
Income Taxes |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Income Taxes Income Tax Expense (Benefit) The table below shows our consolidated income tax expense (benefit) from continuing operations (excluding noncontrolling interest) and our effective tax rates for the periods indicated (in millions):
Our income tax rates do not bear a customary relationship to statutory income tax rates primarily as a result of the effect of our NOLs, changes in unrecognized tax benefits and valuation allowances. For the three months ended March 31, 2017 and 2016, our income tax expense (benefit) is largely comprised of discrete tax items and estimated state and foreign income taxes in jurisdictions where we do not have NOLs or valuation allowances. During the three months ended March 31, 2017, we recorded an income tax benefit of $17 million associated with a favorable adjustment to our reserve for uncertain tax positions. See Note 10 in our 2016 Form 10-K for further information regarding our NOLs. Income Tax Audits — We remain subject to periodic audits and reviews by taxing authorities; however, we do not expect these audits will have a material effect on our tax provision. Any NOLs we claim in future years to reduce taxable income could be subject to IRS examination regardless of when the NOLs occurred. Any adjustment of state or federal returns would likely result in a reduction of deferred tax assets rather than a cash payment of income taxes in tax jurisdictions where we have NOLs. We are currently subject to U.S. federal income tax examination for the year ended December 31, 2015. Valuation Allowance — U.S. GAAP requires that we consider all available evidence, both positive and negative, and tax planning strategies to determine whether, based on the weight of that evidence, a valuation allowance is needed to reduce the value of deferred tax assets. Future realization of the tax benefit of an existing deductible temporary difference or carryforward ultimately depends on the existence of sufficient taxable income of the appropriate character within the carryback or carryforward periods available under the tax law. Due to our history of losses, we were unable to assume future profits; however, we are able to consider available tax planning strategies. Unrecognized Tax Benefits — At March 31, 2017, we had unrecognized tax benefits of $48 million. If recognized, $10 million of our unrecognized tax benefits could affect the annual effective tax rate and $38 million, related to deferred tax assets, could be offset against the recorded valuation allowance resulting in no effect on our effective tax rate. We had accrued interest and penalties of $3 million for income tax matters at March 31, 2017. We recognize interest and penalties related to unrecognized tax benefits in income tax expense (benefit) on our Consolidated Condensed Statements of Operations. We believe that it is reasonably possible that a decrease within the range of nil and $7 million in unrecognized tax benefits could occur within the next twelve months primarily related to foreign tax issues. |
Earnings (Loss) per Share |
3 Months Ended | |||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||
Earnings Per Share [Text Block] | Loss per Share We include restricted stock units for which no future service is required as a condition to the delivery of the underlying common stock in our calculation of weighted average shares outstanding. As we incurred a net loss for the three months ended March 31, 2017 and 2016, diluted loss per share for each period is computed on the same basis as basic loss per share, as the inclusion of any other potential shares outstanding would be anti-dilutive. We excluded the following items from diluted earnings per common share for the three months ended March 31, 2017 and 2016, because they were anti-dilutive (shares in thousands):
|
Stock-Based Compensation |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation | Stock-Based Compensation Calpine Equity Incentive Plans The Calpine Equity Incentive Plans provide for the issuance of equity awards to all non-union employees as well as the non-employee members of our Board of Directors. The equity awards may include incentive or non-qualified stock options, restricted stock, restricted stock units, stock appreciation rights, performance compensation awards and other share-based awards. The equity awards granted under the Calpine Equity Incentive Plans include both graded and cliff vesting awards which vest over periods between one and five years, contain contractual terms between approximately five and ten years and are subject to forfeiture provisions under certain circumstances, including termination of employment prior to vesting. At March 31, 2017, 84,221 shares and 878,194 shares remain available for future grants under the Director Plan and the Equity Plan, respectively. Equity Classified Share-Based Awards Stock-based compensation expense recognized for our equity classified share-based awards was $8 million and $7 million for the three months ended March 31, 2017 and 2016, respectively. We did not record any significant tax benefits related to stock-based compensation expense in any period as we are not benefiting from a significant portion of our deferred tax assets, including deductions related to stock-based compensation expense. In addition, we did not capitalize any stock-based compensation expense as part of the cost of an asset for the three months ended March 31, 2017 and 2016. At March 31, 2017, there was unrecognized compensation cost of $40 million related to restricted stock and $6 million related to options which is expected to be recognized over a weighted average period of 2.0 years for restricted stock and 2.6 years for options. We issue new shares from our share reserves set aside for the Calpine Equity Incentive Plans when stock options are exercised and for other share-based awards. A summary of all of our non-qualified stock option activity for the Equity Plan for the three months ended March 31, 2017, is as follows:
The fair value of options granted during the three months ended March 31, 2017, was determined on the grant date using the Black-Scholes option-pricing model. Certain assumptions were used in order to estimate fair value for options as noted in the following table:
___________
A summary of our restricted stock and restricted stock unit activity for the Calpine Equity Incentive Plans for the three months ended March 31, 2017, is as follows:
___________
The total fair value of our restricted stock and restricted stock units that vested during the three months ended March 31, 2017 and 2016 was approximately $17 million and $15 million, respectively. Liability Classified Share-Based Awards During the first quarter of 2017, our Board of Directors approved the award of performance share units to certain senior management employees. These performance share units will be settled in cash with payouts based on the relative performance of Calpine’s total shareholder return over the three-year performance period of January 1, 2017 through December 31, 2019. The performance share units vest on the last day of the performance period and will be settled in cash; thus, these awards are liability classified and are measured at fair value using a Monte Carlo simulation model at each reporting date until settlement. Stock-based compensation expense recognized related to our liability classified share-based awards was nil and $2 million for the three months ended March 31, 2017 and 2016, respectively. A summary of our performance share unit activity for the three months ended March 31, 2017, is as follows:
___________
For a further discussion of the Calpine Equity Incentive Plans, see Note 12 in our 2016 Form 10-K. |
Commitments and Contingencies |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Litigation We are party to various litigation matters, including regulatory and administrative proceedings arising out of the normal course of business. At the present time, we do not expect that the outcome of any of these proceedings, individually or in the aggregate, will have a material adverse effect on our financial condition, results of operations or cash flows. On a quarterly basis, we review our litigation activities and determine if an unfavorable outcome to us is considered “remote,” “reasonably possible” or “probable” as defined by U.S. GAAP. Where we determine an unfavorable outcome is probable and is reasonably estimable, we accrue for potential litigation losses. The liability we may ultimately incur with respect to such litigation matters, in the event of a negative outcome, may be in excess of amounts currently accrued, if any; however, we do not expect that the reasonably possible outcome of these litigation matters would, individually or in the aggregate, have a material adverse effect on our financial condition, results of operations or cash flows. Where we determine an unfavorable outcome is not probable or reasonably estimable, we do not accrue for any potential litigation loss. The ultimate outcome of these litigation matters cannot presently be determined, nor can the liability that could potentially result from a negative outcome be reasonably estimated. As a result, we give no assurance that such litigation matters would, individually or in the aggregate, not have a material adverse effect on our financial condition, results of operations or cash flows. Environmental Matters We are subject to complex and stringent environmental laws and regulations related to the operation of our power plants. On occasion, we may incur environmental fees, penalties and fines associated with the operation of our power plants. At the present time, we do not have environmental violations or other matters that would have a material effect on our financial condition, results of operations or cash flows or that would significantly change our operations. California Air Resources Board. On November 8, 2016, Russell City Energy Center, LLC received a notice of violation for exceeding CARB’s annual emission limits for Sulfur Hexafluoride (“SF6”) due to a leak of SF6 during 2015 from one of the high voltage circuit breakers located in the Russell City Energy Center switchyard. SF6 is a gas used as an electrical insulator in high voltage circuit breakers and is a GHG. A monetary penalty has not yet been imposed by CARB. The liability we may ultimately incur with respect to this matter has not been determined, but it is not expected to be material. Guarantees and Indemnifications Our potential exposure under guarantee and indemnification obligations can range from a specified amount to an unlimited dollar amount, depending on the nature of the claim and the particular transaction. Our total maximum exposure under our guarantee and indemnification obligations is not estimable due to uncertainty as to whether claims will be made or how any potential claim will be resolved. As of March 31, 2017, there are no material outstanding claims related to our guarantee and indemnification obligations and we do not anticipate that we will be required to make any material payments under our guarantee and indemnification obligations. There have been no material changes to our guarantees and indemnifications from those disclosed in Note 15 of our 2016 Form 10-K. |
Segment Information |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | Segment Information We assess our business on a regional basis due to the effect on our financial performance of the differing characteristics of these regions, particularly with respect to competition, regulation and other factors affecting supply and demand. At March 31, 2017, our reportable segments were West (including geothermal), Texas and East (including Canada). The results of our retail subsidiaries are reflected in the segment which corresponds with the geographic area in which the retail sales occur. We continue to evaluate the optimal manner in which we assess our performance including our segments and future changes may result in changes to the composition of our geographic segments. Commodity Margin is a key operational measure reviewed by our chief operating decision maker to assess the performance of our segments. The tables below show our financial data for our segments for the periods indicated (in millions):
_________
|
Basis of Presentation and Summary of Significant Accounting Policies (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Accounting Policies [Abstract] | |
Basis of interim presentation | Basis of Interim Presentation — The accompanying unaudited, interim Consolidated Condensed Financial Statements of Calpine Corporation, a Delaware corporation, and consolidated subsidiaries have been prepared pursuant to the rules and regulations of the SEC. In the opinion of management, the Consolidated Condensed Financial Statements include the normal, recurring adjustments necessary for a fair statement of the information required to be set forth therein. Certain information and note disclosures, normally included in financial statements prepared in accordance with U.S. GAAP, have been condensed or omitted from these statements pursuant to such rules and regulations and, accordingly, these financial statements should be read in conjunction with our audited Consolidated Financial Statements for the year ended December 31, 2016, included in our 2016 Form 10-K. The results for interim periods are not indicative of the results for the entire year primarily due to acquisitions and disposals of assets, seasonal fluctuations in our revenues and expenses, timing of major maintenance expense, variations resulting from the application of the method to calculate the provision for income tax for interim periods, volatility of commodity prices and mark-to-market gains and losses from commodity and interest rate derivative contracts. |
Use of estimates in preparation of financial statements | Use of Estimates in Preparation of Financial Statements — The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures included in our Consolidated Condensed Financial Statements. Actual results could differ from those estimates. |
Cash and cash equivalents | Cash and Cash Equivalents — We consider all highly liquid investments with an original maturity of three months or less to be cash equivalents. We have cash and cash equivalents held in non-corporate accounts relating to certain project finance facilities and lease agreements that require us to establish and maintain segregated cash accounts. These accounts have been pledged as security in favor of the lenders under such project finance facilities, and the use of certain cash balances on deposit in such accounts is limited, at least temporarily, to the operations of the respective projects. |
Restricted cash | Restricted Cash — Certain of our debt agreements, lease agreements or other operating agreements require us to establish and maintain segregated cash accounts, the use of which is restricted, making these cash funds unavailable for general use. These amounts are held by depository banks in order to comply with the contractual provisions requiring reserves for payments such as for debt service, rent and major maintenance or with applicable regulatory requirements. Funds that can be used to satisfy obligations due during the next 12 months are classified as current restricted cash, with the remainder classified as non-current restricted cash. Restricted cash is generally invested in accounts earning market rates; therefore, the carrying value approximates fair value. Such cash is excluded from cash and cash equivalents on our Consolidated Condensed Balance Sheets and Statements of Cash Flows. |
Consolidation, Variable Interest Entity, Policy | We have a 50% partnership interest in Greenfield LP and in Whitby. Greenfield LP and Whitby are VIEs; however, we do not have the power to direct the most significant activities of these entities and therefore do not consolidate them. Greenfield LP is a limited partnership between certain subsidiaries of ours and of Mitsui & Co., Ltd., which operates the Greenfield Energy Centre, a 1,038 MW natural gas-fired, combined-cycle power plant located in Ontario, Canada. We and Mitsui & Co., Ltd. each hold a 50% interest in Greenfield LP. Whitby is a limited partnership between certain of our subsidiaries and Atlantic Packaging Ltd., which operates the Whitby facility, a 50 MW natural gas-fired, simple-cycle cogeneration power plant located in Ontario, Canada. We and Atlantic Packaging Ltd. each hold a 50% partnership interest in Whitby. In December 2016, we acquired Calpine Receivables, a bankruptcy remote entity created for the special purpose of purchasing trade accounts receivable from Calpine Solutions under the Accounts Receivable Sales Program. Calpine Receivables is a VIE as we have determined that we do not have the power to direct the activities of the VIE that most significantly affect the VIE’s economic performance nor the obligation to absorb losses or receive benefits from the VIE. Accordingly, we have determined that we are not the primary beneficiary of Calpine Receivables as we do not have the power to affect its financial performance as the unaffiliated financial institutions that purchase the receivables from Calpine Receivables control the selection criteria of the receivables sold and appoint the servicer of the receivables which controls management of default. Thus, we do not consolidate Calpine Receivables in our Consolidated Financial Statements and use the equity method of accounting to record our net interest in Calpine Receivables. We account for these entities under the equity method of accounting and include our net equity interest in investments in unconsolidated subsidiaries on our Consolidated Condensed Balance Sheets. We consolidate all of our VIEs where we have determined that we are the primary beneficiary. |
Fair Value of Financial Instruments | We measure the fair value of our Senior Unsecured Notes, First Lien Term Loans, First Lien Notes and CCFC Term Loans using market information, including quoted market prices or dealer quotes for the identical liability when traded as an asset (categorized as level 2). We measure the fair value of our project financing, notes payable and other debt instruments using discounted cash flow analyses based on our current borrowing rates for similar types of borrowing arrangements (categorized as level 3). We do not have any debt instruments with fair value measurements categorized as level 1 within the fair value hierarchy. Cash Equivalents — Highly liquid investments which meet the definition of cash equivalents, primarily investments in money market accounts and other interest-bearing accounts, are included in both our cash and cash equivalents and our restricted cash on our Consolidated Condensed Balance Sheets. Certain of our money market accounts invest in U.S. Treasury securities or other obligations issued or guaranteed by the U.S. Government, its agencies or instrumentalities. We do not have any cash equivalents invested in institutional prime money market funds which require use of a floating net asset value and are subject to liquidity fees and redemption restrictions. Certain of our cash equivalents are classified within level 1 of the fair value hierarchy. Derivatives — The primary factors affecting the fair value of our derivative instruments at any point in time are the volume of open derivative positions (MMBtu, MWh and $ notional amounts); changing commodity market prices, primarily for power and natural gas; our credit standing and that of our counterparties and customers for energy commodity derivatives; and prevailing interest rates for our interest rate hedging instruments. Prices for power and natural gas and interest rates are volatile, which can result in material changes in the fair value measurements reported in our financial statements in the future. We utilize market data, such as pricing services and broker quotes, and assumptions that we believe market participants would use in pricing our assets or liabilities including assumptions about the risks inherent to the inputs in the valuation technique. These inputs can be either readily observable, market corroborated or generally unobservable. The market data obtained from broker pricing services is evaluated to determine the nature of the quotes obtained and, where accepted as a reliable quote, used to validate our assessment of fair value. We use other qualitative assessments to determine the level of activity in any given market. We primarily apply the market approach and income approach for recurring fair value measurements and utilize what we believe to be the best available information. We utilize valuation techniques that seek to maximize the use of observable inputs and minimize the use of unobservable inputs. We classify fair value balances based on the observability of those inputs. The fair value of our derivatives includes consideration of our credit standing, the credit standing of our counterparties and customers and the effect of credit enhancements, if any. We have also recorded credit reserves in the determination of fair value based on our expectation of how market participants would determine fair value. Such valuation adjustments are generally based on market evidence, if available, or our best estimate. Our level 1 fair value derivative instruments primarily consist of power and natural gas swaps, futures and options traded on the NYMEX or Intercontinental Exchange. Our level 2 fair value derivative instruments primarily consist of interest rate hedging instruments and OTC power and natural gas forwards for which market-based pricing inputs in the principal or most advantageous market are representative of executable prices for market participants. These inputs are observable at commonly quoted intervals for substantially the full term of the instruments. In certain instances, our level 2 derivative instruments may utilize models to measure fair value. These models are industry-standard models that incorporate various assumptions, including quoted interest rates, correlation, volatility, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Our level 3 fair value derivative instruments may consist of OTC power and natural gas forwards and options where pricing inputs are unobservable, as well as other complex and structured transactions primarily for the sale and purchase of power and natural gas to both wholesale counterparties and retail customers. Complex or structured transactions are tailored to our customers’ needs and can introduce the need for internally-developed model inputs which might not be observable in or corroborated by the market. When such inputs have a significant effect on the measurement of fair value, the instrument is categorized in level 3. Our valuation models may incorporate historical correlation information and extrapolate available broker and other information to future periods. OTC options are valued using industry-standard models, including the Black-Scholes option-pricing model. At each balance sheet date, we perform an analysis of all instruments subject to fair value measurement and include in level 3 all of those whose fair value is based on significant unobservable inputs. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment and may affect our estimate of the fair value of our assets and liabilities and their placement within the fair value hierarchy levels. |
Derivatives | We recognize all derivative instruments that qualify for derivative accounting treatment as either assets or liabilities and measure those instruments at fair value unless they qualify for, and we elect, the normal purchase normal sale exemption. For transactions in which we elect the normal purchase normal sale exemption, gains and losses are not reflected on our Consolidated Condensed Statements of Operations until the period of delivery. Revenues and expenses derived from instruments that qualified for hedge accounting or represent an economic hedge are recorded in the same financial statement line item as the item being hedged. Hedge accounting requires us to formally document, designate and assess the effectiveness of transactions that receive hedge accounting. We present the cash flows from our derivatives in the same category as the item being hedged (or economically hedged) within operating activities on our Consolidated Condensed Statements of Cash Flows unless they contain an other-than-insignificant financing element in which case their cash flows are classified within financing activities. Cash Flow Hedges — We only apply hedge accounting to our interest rate hedging instruments. We report the effective portion of the mark-to-market gain or loss on our interest rate hedging instruments designated and qualifying as a cash flow hedging instrument as a component of OCI and reclassify such gains and losses into earnings in the same period during which the hedged forecasted transaction affects earnings. Gains and losses due to ineffectiveness on interest rate hedging instruments are recognized currently in earnings as a component of interest expense. If it is determined that the forecasted transaction is no longer probable of occurring, then hedge accounting will be discontinued prospectively and future changes in fair value are recorded in earnings. If the hedging instrument is terminated or de-designated prior to the occurrence of the hedged forecasted transaction, the net accumulated gain or loss associated with the changes in fair value of the hedge instrument remains deferred in AOCI until such time as the forecasted transaction affects earnings or until it is determined that the forecasted transaction is probable of not occurring. Derivatives Not Designated as Hedging Instruments — We enter into power, natural gas, interest rate, environmental product and fuel oil transactions that primarily act as economic hedges to our asset and interest rate portfolio, but either do not qualify as hedges under the hedge accounting guidelines or qualify under the hedge accounting guidelines and the hedge accounting designation has not been elected. Changes in fair value of commodity derivatives not designated as hedging instruments are recognized currently in earnings and are separately stated on our Consolidated Condensed Statements of Operations in mark-to-market gain/loss as a component of operating revenues (for physical and financial power and Heat Rate and commodity option activity) and fuel and purchased energy expense (for physical and financial natural gas, power, environmental product and fuel oil activity). Changes in fair value of interest rate derivatives not designated as hedging instruments are recognized currently in earnings as interest expense. We elected not to offset fair value amounts recognized as derivative instruments on our Consolidated Condensed Balance Sheets that are executed with the same counterparty under master netting arrangements or other contractual netting provisions negotiated with the counterparty. Our netting arrangements include a right to set off or net together purchases and sales of similar products in the margining or settlement process. In some instances, we have also negotiated cross commodity netting rights which allow for the net presentation of activity with a given counterparty regardless of product purchased or sold. We also post cash collateral in support of our derivative instruments which may also be subject to a master netting arrangement with the same counterparty. |
Commitments and contingencies | On a quarterly basis, we review our litigation activities and determine if an unfavorable outcome to us is considered “remote,” “reasonably possible” or “probable” as defined by U.S. GAAP. Where we determine an unfavorable outcome is probable and is reasonably estimable, we accrue for potential litigation losses. The liability we may ultimately incur with respect to such litigation matters, in the event of a negative outcome, may be in excess of amounts currently accrued, if any; however, we do not expect that the reasonably possible outcome of these litigation matters would, individually or in the aggregate, have a material adverse effect on our financial condition, results of operations or cash flows. Where we determine an unfavorable outcome is not probable or reasonably estimable, we do not accrue for any potential litigation loss. The ultimate outcome of these litigation matters cannot presently be determined, nor can the liability that could potentially result from a negative outcome be reasonably estimated. As a result, we give no assurance that such litigation matters would, individually or in the aggregate, not have a material adverse effect on our financial condition, results of operations or cash flows. |
New accounting pronouncements, policy | Revenue Recognition — In May 2014, the FASB issued Accounting Standards Update 2014-09, “Revenue from Contracts with Customers.” The comprehensive new revenue recognition standard will supersede all existing revenue recognition guidance. The core principle of the standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard also requires expanded disclosures surrounding revenue recognition. The standard allows for either full retrospective or modified retrospective adoption. In August 2015, the FASB deferred the effective date of Accounting Standards Update 2014-09 for public entities by one year, such that the standard will become effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2017. The standard permits entities to adopt early, but only as of the original effective date. In March 2016, the FASB issued Accounting Standards Update 2016-08 “Principal versus Agent Considerations (Reporting Revenue Gross versus Net)” which clarifies implementation guidance for principal versus agent considerations in the new revenue recognition standard. In May 2016, the FASB issued Accounting Standards Update 2016-12 “Narrow-Scope Improvements and Practical Expedients” which addresses assessing the collectability of a contract, the presentation of sales taxes and other taxes collected from customers, non-cash consideration and completed contracts and contract modifications at transition. We expect to adopt the standard in the first quarter of 2018 using the modified retrospective transition approach; however, our method of adoption may change as we complete our assessment of the standard. We are currently evaluating the effect the revenue recognition standards will have on our revenue contracts such as our PPAs and tolling agreements; however, we do not anticipate the adoption of this standard will have a material effect on our financial condition, results of operations or cash flows. Upon adoption, we intend to elect the practical expedient that would allow an entity to recognize revenue in the amount to which the entity has the right to invoice to the extent we determine that we have a right to consideration from the customer in an amount that corresponds directly with the value provided based on our performance completed to date. Inventory — In July 2015, the FASB issued Accounting Standards Update 2015-11, “Simplifying the Measurement of Inventory.” The standard changes the inventory valuation method from the lower of cost or market to the lower of cost or net realizable value for inventory valued under the first-in, first-out or average cost methods. This standard is effective for fiscal years beginning after December 15, 2016, including interim periods and requires prospective adoption with early adoption permitted. We adopted Accounting Standards Update 2015-11 in the first quarter of 2017 which did not have a material effect on our financial condition, results of operations or cash flows. Leases — In February 2016, the FASB issued Accounting Standards Update 2016-02, “Leases.” The comprehensive new lease standard will supersede all existing lease guidance. The standard requires that a lessee should recognize a right-to-use asset and a lease liability for substantially all operating leases based on the present value of the minimum rental payments. Entities may make an accounting policy election to not recognize lease assets and liabilities for leases with a term of 12 months or less. For lessors, the accounting for leases remains substantially unchanged. The standard also requires expanded disclosures surrounding leases. The standard is effective for fiscal periods beginning after December 15, 2018, including interim periods within that reporting period and requires modified retrospective adoption with early adoption permitted. We expect to adopt the standard in the first quarter of 2019. We have completed our initial evaluation of the standard and believe that the key changes that will affect us relate to our accounting for operating leases that are currently off-balance sheet and tolling contracts which we currently account for as operating leases. Additionally, we are evaluating the potential effects of the removal of the real estate guidance currently applicable to lessors that will be abrogated under Accounting Standards Update 2014-09, “Revenue from Contracts with Customers.” We are also considering electing the practical expedient in our implementation of the standard; however, this may change as we complete our assessment of the standard. Statement of Cash Flows — In August 2016, the FASB issued Accounting Standards Update 2016-15, “Classification of Certain Cash Receipts and Cash Payments.” The standard addresses several matters of diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows including the presentation of debt extinguishment costs and distributions received from equity method investments. The standard is effective for fiscal years beginning after December 15, 2017, including interim periods and allows for retrospective adoption with early adoption permitted. We do not anticipate a material effect on our financial condition, results of operations or cash flows as a result of adopting this standard. Restricted Cash — In November 2016, the FASB issued Accounting Standards Update 2016-18, “Restricted Cash.” The standard requires restricted cash to be included with cash and cash equivalents when reconciling the beginning and ending amounts in the statement of cash flows and also requires disclosures regarding the nature of restrictions on cash, cash equivalents and restricted cash. The standard is effective for fiscal years beginning after December 15, 2017, including interim periods and requires for retrospective adoption with early adoption permitted. We do not anticipate a material effect on our financial condition, results of operations or cash flows as a result of adopting this standard. Intangibles – Goodwill and Other — In January 2017, the FASB issued Accounting Standards Update 2017-04, “Simplifying the Test for Goodwill Impairment.” The standard eliminates the second step in the goodwill impairment test which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity should recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill allocated to the reporting unit. The standard is effective for annual and interim goodwill impairment tests conducted in fiscal years beginning after December 15, 2019, with early adoption permitted. We do not anticipate a material effect on our financial condition, results of operations or cash flows as a result of adopting this standard. |
Basis of Presentation and Summary of Significant Accounting Policies (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of components of restricted cash | The table below represents the components of our restricted cash as of March 31, 2017 and December 31, 2016 (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of property, plant and equipment | Property, Plant and Equipment, Net — At March 31, 2017 and December 31, 2016, the components of property, plant and equipment are stated at cost less accumulated depreciation as follows (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Goodwill | Goodwill — The change in goodwill during the three months ended March 31, 2017 was as follows (in millions):
|
Variable Interest Entities and Unconsolidated Investments in Power Plants (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Variable Interest Entities and Unconsolidated Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of equity method investments | At March 31, 2017 and December 31, 2016, our equity method investments included on our Consolidated Condensed Balance Sheets were comprised of the following (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) from unconsolidated investments in power plants | The following table sets forth details of our (income) from unconsolidated subsidiaries for the periods indicated (in millions):
|
Debt (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of long-term debt instruments | Our debt at March 31, 2017 and December 31, 2016, was as follows (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Senior Unsecured Notes | The amounts outstanding under our Senior Unsecured Notes are summarized in the table below (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
First Lien Term Loans | The amounts outstanding under our senior secured First Lien Term Loans are summarized in the table below (in millions):
____________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
First Lien Notes | The amounts outstanding under our senior secured First Lien Notes are summarized in the table below (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of line of credit facilities | The table below represents amounts issued under our letter of credit facilities at March 31, 2017 and December 31, 2016 (in millions):
____________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of carrying values and estimated fair values of debt instruments | The following table details the fair values and carrying values of our debt instruments at March 31, 2017 and December 31, 2016 (in millions):
____________
|
Assets and Liabilities with Recurring Fair Value Measurements (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Assets, Liabilities and Stockholders' Equity Measured on Recurring Basis [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Measurement Inputs, Disclosure | The following tables present our financial assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2017 and December 31, 2016, by level within the fair value hierarchy:
___________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Inputs, Assets, Quantitative Information | The following table presents quantitative information for the unobservable inputs used in our most significant level 3 fair value measurements at March 31, 2017 and December 31, 2016:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] | The following table sets forth a reconciliation of changes in the fair value of our net derivative assets (liabilities) classified as level 3 in the fair value hierarchy for the periods indicated (in millions):
___________
|
Derivative Instruments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Notional Amounts of Outstanding Derivative Positions | As of March 31, 2017 and December 31, 2016, the net forward notional buy (sell) position of our outstanding commodity derivative instruments that did not qualify or were not designated under the normal purchase normal sale exemption and our interest rate hedging instruments were as follows (in millions):
___________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location [Table Text Block] | The following tables present the fair values of our derivative instruments recorded on our Consolidated Condensed Balance Sheets by location and hedge type at March 31, 2017 and December 31, 2016 (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments Subject to Master Netting Arrangements [Table Text Block] | The tables below set forth our net exposure to derivative instruments after offsetting amounts subject to a master netting arrangement with the same counterparty at March 31, 2017 and December 31, 2016 (in millions):
____________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Realized Unrealized Gain Loss by Instrument | The following tables detail the components of our total activity for both the net realized gain (loss) and the net mark-to-market gain (loss) recognized from our derivative instruments in earnings and where these components were recorded on our Consolidated Condensed Statements of Operations for the periods indicated (in millions):
___________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location |
___________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives Designated as Hedges | The following table details the effect of our net derivative instruments that qualified for hedge accounting treatment and are included in OCI and AOCI for the periods indicated (in millions):
____________
|
Use of Collateral (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of Collateral [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Collateral | The table below summarizes the balances outstanding under margin deposits, natural gas and power prepayments, and exposure under letters of credit and first priority liens for commodity procurement and risk management activities as of March 31, 2017 and December 31, 2016 (in millions):
___________
|
Income Taxes Income Taxes (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Income Tax Expense (Benefit) | The table below shows our consolidated income tax expense (benefit) from continuing operations (excluding noncontrolling interest) and our effective tax rates for the periods indicated (in millions):
|
Earnings (Loss) per Share (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | We excluded the following items from diluted earnings per common share for the three months ended March 31, 2017 and 2016, because they were anti-dilutive (shares in thousands):
|
Stock-Based Compensation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block] | A summary of all of our non-qualified stock option activity for the Equity Plan for the three months ended March 31, 2017, is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] | Certain assumptions were used in order to estimate fair value for options as noted in the following table:
___________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity [Table Text Block] | A summary of our restricted stock and restricted stock unit activity for the Calpine Equity Incentive Plans for the three months ended March 31, 2017, is as follows:
___________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Compensation, Activity | A summary of our performance share unit activity for the three months ended March 31, 2017, is as follows:
___________
|
Segment Information (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Financial Data for Segments | The tables below show our financial data for our segments for the periods indicated (in millions):
_________
|
Basis of Presentation and Summary of Significant Accounting Policies (Details) - USD ($) $ in Millions |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
|
Accounting Policies [Line Items] | |||
Goodwill, Beginning Balance | $ 187 | ||
Goodwill, Ending Balance | 233 | ||
Current | 162 | $ 173 | |
Non-current | 15 | 15 | |
Total | 177 | 188 | |
Interest costs capitalized | 7 | $ 4 | |
Transfer of Financial Assets Accounted for as Sales, Fair Value of Derecognized Assets | 179 | 211 | |
Continuing Involvement with Continued to be Recognized Transferred Financial Assets, Amount Outstanding | 40 | 32 | |
Trade Receivables Sold | 542 | ||
Cash Flows Between Transferor and Transferee, Proceeds from New Transfers | 546 | ||
Debt service | |||
Accounting Policies [Line Items] | |||
Current | 12 | 11 | |
Non-current | 7 | 8 | |
Total | 19 | 19 | |
Construction major maintenance | |||
Accounting Policies [Line Items] | |||
Current | 48 | 45 | |
Non-current | 6 | 6 | |
Total | 54 | 51 | |
Security project insurance | |||
Accounting Policies [Line Items] | |||
Current | 99 | 114 | |
Non-current | 0 | 0 | |
Total | 99 | 114 | |
Other | |||
Accounting Policies [Line Items] | |||
Current | 3 | 3 | |
Non-current | 2 | 1 | |
Total | $ 5 | $ 4 | |
Geothermal Properties, Gross [Member] | Minimum [Member] | |||
Accounting Policies [Line Items] | |||
Property, plant and equipment, estimated useful lives | 13 years | ||
Geothermal Properties, Gross [Member] | Maximum [Member] | |||
Accounting Policies [Line Items] | |||
Property, plant and equipment, estimated useful lives | 58 years | ||
Property, Plant and Equipment, Other Types [Member] | Minimum [Member] | |||
Accounting Policies [Line Items] | |||
Property, plant and equipment, estimated useful lives | 3 years | ||
Property, Plant and Equipment, Other Types [Member] | Maximum [Member] | |||
Accounting Policies [Line Items] | |||
Property, plant and equipment, estimated useful lives | 46 years | ||
Building, Machinery and Equipment, Gross [Member] | Minimum [Member] | |||
Accounting Policies [Line Items] | |||
Property, plant and equipment, estimated useful lives | 3 years | ||
Building, Machinery and Equipment, Gross [Member] | Maximum [Member] | |||
Accounting Policies [Line Items] | |||
Property, plant and equipment, estimated useful lives | 46 years | ||
Texas [Member] | |||
Accounting Policies [Line Items] | |||
Goodwill, Beginning Balance | $ 31 | ||
Goodwill, Ending Balance | 31 | ||
East [Member] | |||
Accounting Policies [Line Items] | |||
Goodwill, Beginning Balance | 88 | ||
Goodwill, Ending Balance | 135 | ||
West [Member] | |||
Accounting Policies [Line Items] | |||
Goodwill, Beginning Balance | 68 | ||
Goodwill, Ending Balance | 67 | ||
Calpine Solutions [Member] | |||
Accounting Policies [Line Items] | |||
Goodwill, Purchase Accounting Adjustments | (3) | ||
Calpine Solutions [Member] | Texas [Member] | |||
Accounting Policies [Line Items] | |||
Goodwill, Purchase Accounting Adjustments | 0 | ||
Calpine Solutions [Member] | East [Member] | |||
Accounting Policies [Line Items] | |||
Goodwill, Purchase Accounting Adjustments | (2) | ||
Calpine Solutions [Member] | West [Member] | |||
Accounting Policies [Line Items] | |||
Goodwill, Purchase Accounting Adjustments | (1) | ||
North American Power [Member] | |||
Accounting Policies [Line Items] | |||
Goodwill, Acquired During Period | 49 | ||
North American Power [Member] | Texas [Member] | |||
Accounting Policies [Line Items] | |||
Goodwill, Acquired During Period | 0 | ||
North American Power [Member] | East [Member] | |||
Accounting Policies [Line Items] | |||
Goodwill, Acquired During Period | 49 | ||
North American Power [Member] | West [Member] | |||
Accounting Policies [Line Items] | |||
Goodwill, Acquired During Period | $ 0 |
Basis of Presentation and Summary of Significant Accounting Policies Property, Plant and Equipment, Net (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Dec. 31, 2016 |
|
Property, Plant and Equipment [Line Items] | ||
Buildings, machinery and equipment | $ 16,481 | $ 16,468 |
Geothermal properties | 1,460 | 1,377 |
Other | 237 | 259 |
Property, plant and equipment, gross | 18,178 | 18,104 |
Less: Accumulated depreciation | 5,975 | 5,865 |
Property, plant and equipment, gross, less accumulated depreciation, depletion and amortization | 12,203 | 12,239 |
Land | 116 | 116 |
Construction in progress | 690 | 658 |
Property, plant and equipment, net | $ 13,009 | $ 13,013 |
Minimum [Member] | Building, Machinery and Equipment, Gross [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, estimated useful lives | 3 years | |
Minimum [Member] | Geothermal Properties, Gross [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, estimated useful lives | 13 years | |
Minimum [Member] | Property, Plant and Equipment, Other Types [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, estimated useful lives | 3 years | |
Maximum [Member] | Building, Machinery and Equipment, Gross [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, estimated useful lives | 46 years | |
Maximum [Member] | Geothermal Properties, Gross [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, estimated useful lives | 58 years | |
Maximum [Member] | Property, Plant and Equipment, Other Types [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, estimated useful lives | 46 years |
Acquisition (Details) $ in Millions |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2017
USD ($)
|
Jan. 17, 2017
USD ($)
|
Feb. 05, 2016
USD ($)
MW
|
|
North American Power [Member] | |||
Business Acquisition [Line Items] | |||
Ownership percentage of acquiree | 100.00% | ||
Business combination, recognized identifiable assets acquired and liabilities assumed, net | $ 105 | ||
Granite Ridge Energy Center [Member] | |||
Business Acquisition [Line Items] | |||
Business combination, recognized identifiable assets acquired and liabilities assumed, net | $ 500 | ||
Power generation capacity | MW | 745 | ||
Summer Peaking Capacity | MW | 695 | ||
Osprey Energy Center [Member] | |||
Business Acquisition [Line Items] | |||
Proceeds from Sale of Productive Assets | $ 166 | ||
Gain (Loss) on Sale of Assets and Asset Impairment Charges | $ 27 |
Variable Interest Entities and Unconsolidated Investments in Power Plants (Unconsolidated VIEs) (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Schedule of Equity Method Investments [Line Items] | ||
Equity method investments | $ 92 | $ 99 |
Greenfield [Member] | ||
Schedule of Equity Method Investments [Line Items] | ||
Equity method investments | $ 78 | 73 |
Equity method investment, ownership percentage | 50.00% | |
Whitby [Member] | ||
Schedule of Equity Method Investments [Line Items] | ||
Equity method investments | $ 4 | 16 |
Equity method investment, ownership percentage | 50.00% | |
Calpine Receivables [Member] | ||
Schedule of Equity Method Investments [Line Items] | ||
Equity method investments | $ 10 | $ 10 |
Equity method investment, ownership percentage | 100.00% |
Variable Interest Entities and Unconsolidated Investments in Power Plants (Income from Unconsolidated Investments 10-Q) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
(Income) from unconsolidated subsidiaries | $ (4) | $ (7) |
Greenfield [Member] | ||
(Income) from unconsolidated subsidiaries | (2) | (4) |
Whitby [Member] | ||
(Income) from unconsolidated subsidiaries | $ (2) | $ (3) |
Variable Interest Entities and Unconsolidated Investments in Power Plants (VIE Texuals) (Details) $ in Millions |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2017
USD ($)
MW
|
Mar. 31, 2016
USD ($)
|
Dec. 31, 2016
USD ($)
MW
|
|
Variable Interest Entity [Line Items] | |||
Variable interest entity, financial or other support, amount | $ 0 | $ 0 | |
Equity method investment, summarized financial information, debt | 256 | $ 259 | |
Prorata share of equity method investment, summarized financial information, debt | $ 128 | $ 130 | |
Greenfield [Member] | |||
Variable Interest Entity [Line Items] | |||
Power generation capacity | MW | 1,038 | ||
Equity method investment, ownership percentage | 50.00% | ||
Distribution from equity method investee | $ 0 | 0 | |
Whitby [Member] | |||
Variable Interest Entity [Line Items] | |||
Power generation capacity | MW | 50 | ||
Equity method investment, ownership percentage | 50.00% | ||
Distribution from equity method investee | $ 13 | $ 0 | |
Variable Interest Entity, Primary Beneficiary [Member] | |||
Variable Interest Entity [Line Items] | |||
Power generation capacity | MW | 8,988 | 9,491 |
Debt (Debt) (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Debt Instrument [Line Items] | ||
Debt and Capital Lease Obligations | $ 11,952 | $ 12,179 |
Debt, Current | 608 | 748 |
Long-term Debt, Excluding Current Maturities | 11,344 | 11,431 |
Unsecured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Debt and Capital Lease Obligations | 3,413 | 3,412 |
Loans Payable [Member] | ||
Debt Instrument [Line Items] | ||
Debt and Capital Lease Obligations | 3,405 | 3,165 |
Corporate Debt Securities [Member] | ||
Debt Instrument [Line Items] | ||
Debt and Capital Lease Obligations | 1,841 | 2,290 |
Notes Payable, Other Payables [Member] | ||
Debt Instrument [Line Items] | ||
Debt and Capital Lease Obligations | 1,561 | 1,597 |
Secured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Debt and Capital Lease Obligations | 1,550 | 1,553 |
Capital Lease Obligations [Member] | ||
Debt Instrument [Line Items] | ||
Debt and Capital Lease Obligations | $ 157 | $ 162 |
Debt Senior Unsecured Notes (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Debt Instrument [Line Items] | ||
Long-term Debt | $ 11,943 | $ 12,046 |
Senior Unsecured Notes 2023 [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt | 1,237 | 1,237 |
Senior Unsecured Notes 2024 [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt | 643 | 643 |
Senior Unsecured Notes 2025 [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt | 1,533 | 1,532 |
Unsecured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt | $ 3,413 | $ 3,412 |
Debt (First Lien Term Loans) (Details) - USD ($) $ in Millions |
3 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
||||||
Debt Instrument [Line Items] | ||||||||
Long-term Debt | $ 11,943 | $ 12,046 | ||||||
Gain (Loss) on Extinguishment of Debt | (24) | $ 0 | ||||||
2017 First Lien Term Loan [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term Debt | [1] | 393 | 537 | |||||
Gain (Loss) on Extinguishment of Debt | (3) | |||||||
New 2019 First Lien Term Loan [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt Instrument, Face Amount | 400 | |||||||
Long-term Debt | 389 | 0 | ||||||
Debt Issuance Costs, Net | $ 8 | |||||||
Gain (Loss) on Extinguishment of Debt | 0.25% | |||||||
Debt Instrument Unamortized Discount Percent | 1.00% | |||||||
2023 First Lien Term Loan [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term Debt | $ 1,070 | 1,071 | ||||||
2024 First Lien Term Loan [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term Debt | 1,553 | 1,557 | ||||||
First Lien Term Loans [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term Debt | 3,405 | 3,165 | ||||||
First Lien Notes 2023 [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term Debt | [2] | 0 | $ 450 | |||||
Gain (Loss) on Extinguishment of Debt | $ (21) | |||||||
Federal Funds Effective Rate [Member] | New 2019 First Lien Term Loan [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt Instrument, Basis Spread on Variable Rate | 0.50% | |||||||
Eurodollar Rate For A One-Month Interest Period [Member] | New 2019 First Lien Term Loan [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt Instrument, Basis Spread on Variable Rate | 1.00% | |||||||
Prime Rate or The Eurodollar Rate For A One-Month Interest Period [Member] | New 2019 First Lien Term Loan [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt Instrument, Basis Spread on Variable Rate | 0.75% | |||||||
London Interbank Offered Rate (LIBOR) [Member] | New 2019 First Lien Term Loan [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt Instrument, Basis Spread on Variable Rate | 1.75% | |||||||
Minimum [Member] | London Interbank Offered Rate (LIBOR) [Member] | New 2019 First Lien Term Loan [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt Instrument, Interest Rate, Stated Percentage | 0.00% | |||||||
Early Redemption Amount [Member] | 2017 First Lien Term Loan [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term Debt, Gross | $ 150 | |||||||
Early Redemption Amount [Member] | First Lien Notes 2023 [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term Debt, Gross | $ 453 | |||||||
|
Debt (First Lien Notes) (Details) - USD ($) $ in Millions |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2017 |
Dec. 31, 2016 |
|||
Debt Instrument [Line Items] | ||||
Long-term Debt | $ 11,943 | $ 12,046 | ||
2022 First Lien Notes [Member] | ||||
Debt Instrument [Line Items] | ||||
Long-term Debt | 739 | 739 | ||
First Lien Notes 2023 [Member] | ||||
Debt Instrument [Line Items] | ||||
Long-term Debt | [1] | 0 | 450 | |
New 2019 First Lien Term Loan [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, Face Amount | 400 | |||
Long-term Debt | 389 | 0 | ||
Debt Issuance Costs, Net | 8 | |||
2024 First Lien Notes [Member] | ||||
Debt Instrument [Line Items] | ||||
Long-term Debt | 485 | 485 | ||
2026 First Lien Notes [Member] | ||||
Debt Instrument [Line Items] | ||||
Long-term Debt | 617 | 616 | ||
Corporate Debt Securities [Member] | ||||
Debt Instrument [Line Items] | ||||
Long-term Debt | 1,841 | $ 2,290 | ||
Early Redemption Amount [Member] | First Lien Notes 2023 [Member] | ||||
Debt Instrument [Line Items] | ||||
Long-term Debt, Gross | $ 453 | |||
London Interbank Offered Rate (LIBOR) [Member] | New 2019 First Lien Term Loan [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, Basis Spread on Variable Rate | 1.75% | |||
|
Debt (Letter of Credit) (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
||
---|---|---|---|---|
Line of Credit Facility [Line Items] | ||||
Letters of Credit Outstanding, Amount | $ 891 | $ 991 | ||
Revolving Credit Facility [Member] | ||||
Line of Credit Facility [Line Items] | ||||
Letters of Credit Outstanding, Amount | [1] | 471 | 535 | |
CDH [Member] | ||||
Line of Credit Facility [Line Items] | ||||
Letters of Credit Outstanding, Amount | 237 | 250 | ||
Various Project Financing Facilities [Member] | ||||
Line of Credit Facility [Line Items] | ||||
Letters of Credit Outstanding, Amount | $ 183 | $ 206 | ||
|
Debt (Fair Value of Debt) (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
|||
---|---|---|---|---|---|
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Long-term Debt | $ 11,943 | $ 12,046 | |||
Unsecured Debt [Member] | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Long-term Debt | 3,413 | 3,412 | |||
Loans Payable [Member] | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Long-term Debt | 3,405 | 3,165 | |||
Corporate Debt Securities [Member] | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Long-term Debt | 1,841 | 2,290 | |||
Reported Value Measurement [Member] | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Long-term Debt | 11,703 | 11,926 | |||
Reported Value Measurement [Member] | Unsecured Debt [Member] | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Long-term Debt | 3,413 | 3,412 | |||
Reported Value Measurement [Member] | Loans Payable [Member] | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Long-term Debt | 3,405 | 3,165 | |||
Reported Value Measurement [Member] | Corporate Debt Securities [Member] | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Long-term Debt | 1,841 | 2,290 | |||
Reported Value Measurement [Member] | Notes Payable, Other Payable excluding Capital Leases [Member] | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Long-term Debt | [1] | 1,469 | 1,506 | ||
Reported Value Measurement [Member] | Secured Debt [Member] | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Long-term Debt | 1,550 | 1,553 | |||
Reported Value Measurement [Member] | Revolving Credit Facility [Member] | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Long-term Debt | 25 | 0 | |||
Fair Value, Inputs, Level 2 [Member] | Unsecured Debt [Member] | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Long-term Debt | 3,435 | 3,343 | |||
Fair Value, Inputs, Level 2 [Member] | Loans Payable [Member] | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Long-term Debt | 3,480 | 3,244 | |||
Fair Value, Inputs, Level 2 [Member] | Corporate Debt Securities [Member] | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Long-term Debt | 1,931 | 2,349 | |||
Fair Value, Inputs, Level 2 [Member] | Secured Debt [Member] | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Long-term Debt | 1,567 | 1,567 | |||
Fair Value, Inputs, Level 2 [Member] | Revolving Credit Facility [Member] | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Long-term Debt | 25 | 0 | |||
Fair Value, Inputs, Level 3 [Member] | Notes Payable, Other Payable excluding Capital Leases [Member] | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Long-term Debt | [1] | $ 1,505 | $ 1,543 | ||
|
Debt (Debt Textuals) (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
Sep. 30, 2015 |
---|---|---|---|
Line of Credit Facility [Line Items] | |||
Debt and Capital Lease Obligations | $ 11,952 | $ 12,179 | |
Debt Instruments [Abstract] | |||
Debt Instrument, Interest Rate, Effective Percentage | 5.40% | 5.50% | |
Revolving Credit Facility [Member] | |||
Line of Credit Facility [Line Items] | |||
Debt and Capital Lease Obligations | $ 25 | 0 | |
Notes Payable, Other Payables [Member] | |||
Line of Credit Facility [Line Items] | |||
Debt and Capital Lease Obligations | $ 1,561 | $ 1,597 |
Assets and Liabilities with Recurring Fair Value Measurements Fair Value Hierarchy (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
|||||
---|---|---|---|---|---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||
Cash equivalents | [1] | $ 166 | $ 153 | ||||
Commodity futures contracts | 1,259 | 1,542 | |||||
Commodity forward contracts | [2] | 761 | 697 | ||||
Interest Rate Derivative Assets, Fair Value | 37 | 29 | |||||
Total assets | 2,223 | 2,421 | |||||
Commodity futures contracts | 1,298 | 1,570 | |||||
Commodity forward contracts | [2] | 470 | 478 | ||||
Interest Rate Derivative Liabilities At Fair Value | 55 | 58 | |||||
Liabilities, Fair Value Disclosure | 1,823 | 2,106 | |||||
Fair Value, Inputs, Level 1 [Member] | |||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||
Cash equivalents | [1] | 166 | 153 | ||||
Commodity futures contracts | 1,259 | 1,542 | |||||
Commodity forward contracts | [2] | 0 | 0 | ||||
Interest Rate Derivative Assets, Fair Value | 0 | 0 | |||||
Total assets | 1,425 | 1,695 | |||||
Commodity futures contracts | 1,298 | 1,570 | |||||
Commodity forward contracts | [2] | 0 | 0 | ||||
Interest Rate Derivative Liabilities At Fair Value | 0 | 0 | |||||
Liabilities, Fair Value Disclosure | 1,298 | 1,570 | |||||
Fair Value, Inputs, Level 2 [Member] | |||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||
Cash equivalents | [1] | 0 | 0 | ||||
Commodity futures contracts | 0 | 0 | |||||
Commodity forward contracts | [2] | 359 | 231 | ||||
Interest Rate Derivative Assets, Fair Value | 37 | 29 | |||||
Total assets | 396 | 260 | |||||
Commodity futures contracts | 0 | 0 | |||||
Commodity forward contracts | [2] | 410 | 411 | ||||
Interest Rate Derivative Liabilities At Fair Value | 55 | 58 | |||||
Liabilities, Fair Value Disclosure | 465 | 469 | |||||
Fair Value, Inputs, Level 3 [Member] | |||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||
Cash equivalents | [1] | 0 | 0 | ||||
Commodity futures contracts | 0 | 0 | |||||
Commodity forward contracts | [2] | 402 | 466 | ||||
Interest Rate Derivative Assets, Fair Value | 0 | 0 | |||||
Total assets | 402 | 466 | |||||
Commodity futures contracts | 0 | 0 | |||||
Commodity forward contracts | [2] | 60 | 67 | ||||
Interest Rate Derivative Liabilities At Fair Value | 0 | 0 | |||||
Liabilities, Fair Value Disclosure | $ 60 | $ 67 | |||||
|
Assets and Liabilities with Recurring Fair Value Measurements Quantitative Info on Level 3 (Details) - USD ($) |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Derivative, Fair Value, Net | $ 234,000,000 | $ 162,000,000 |
Power Contracts [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Derivative, Fair Value, Net | 324,000,000 | 360,000,000 |
Power Contracts [Member] | Minimum [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs Quantitative Information | 8.00 | 9.60 |
Power Contracts [Member] | Maximum [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs Quantitative Information | 92.00 | 86.34 |
Natural Gas [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Derivative, Fair Value, Net | 60,000,000 | 17,000,000 |
Natural Gas [Member] | Minimum [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs Quantitative Information | 1.79 | 1.95 |
Natural Gas [Member] | Maximum [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs Quantitative Information | 6.24 | 5.66 |
Power Congestion Products [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Derivative, Fair Value, Net | 11,000,000 | 12,000,000 |
Power Congestion Products [Member] | Minimum [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs Quantitative Information | (7.52) | (7.52) |
Power Congestion Products [Member] | Maximum [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs Quantitative Information | $ 4.54 | $ 13.62 |
Assets and Liabilities with Recurring Fair Value Measurements (Textuals) (Details) - USD ($) $ in Millions |
3 Months Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
Dec. 31, 2015 |
Sep. 30, 2015 |
||||||||||||
Fair Value Measurement [Domain] | ||||||||||||||||
Fair Value, Assets, Liabilities and Stockholders' Equity Measured on Recurring Basis [Abstract] | ||||||||||||||||
Cash and Cash Equivalents, at Carrying Value | $ 36 | $ 26 | ||||||||||||||
Restricted Cash and Cash Equivalents | 130 | 127 | ||||||||||||||
Balance, beginning of period | 399 | $ (46) | ||||||||||||||
Included in operating revenues | [1] | 113 | (22) | |||||||||||||
Fair Value, Assets Measured with Unobservable Inputs on Recurring Basis, Gain (Loss) Included In Fuel And Purchased Energy Expense | [2] | 13 | (14) | |||||||||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases | 0 | 2 | ||||||||||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | (26) | (4) | ||||||||||||||
Fair Value, Liabilities, Level 1 to Level 2 Transfers, Amount | 0 | $ 0 | ||||||||||||||
Fair Value, Liabilities, Level 2 to Level 1 Transfers, Amount | 0 | $ 0 | ||||||||||||||
Transfers into level 3 | [3],[4] | 7 | 0 | |||||||||||||
Transfers out of Level 3 | [4],[5] | (150) | 19 | |||||||||||||
Balance, end of period | 342 | (65) | ||||||||||||||
Fair Value, Assets Measured on Recurring Basis, Change in Unrealized Gain (Loss) | 126 | (36) | ||||||||||||||
Cash and Cash Equivalents, at Carrying Value | 243 | $ 244 | 418 | $ 906 | ||||||||||||
Restricted Cash and Cash Equivalents | $ 177 | $ 188 | ||||||||||||||
|
Derivative Instruments (Details) $ in Millions |
3 Months Ended | 12 Months Ended | ||||
---|---|---|---|---|---|---|
Mar. 31, 2017
USD ($)
MWh
MMBTU
t
|
Dec. 31, 2014
MWh
MMBTU
t
|
Dec. 31, 2016
USD ($)
|
||||
Power [Member] | ||||||
Derivative [Line Items] | ||||||
Derivative, Nonmonetary Notional Amount, Energy Measure | MWh | (78) | (86) | ||||
Natural Gas [Member] | ||||||
Derivative [Line Items] | ||||||
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 779 | 613 | ||||
Environmental Credits [Member] | ||||||
Derivative [Line Items] | ||||||
Derivative, Nonmonetary Notional Amount, Mass | t | 16 | 16 | ||||
Interest Rate Hedging Instruments | ||||||
Derivative [Line Items] | ||||||
Derivative, Notional Amount | $ | $ 4,600 | [1] | $ 3,721 | |||
|
Derivative Instruments (Details 2) (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Derivatives, Fair Value [Line Items] | ||
Derivative assets, current | $ 1,387 | $ 1,725 |
Long-term derivative assets | 670 | 543 |
Total derivative assets | 2,057 | 2,268 |
Derivative liabilities, current | 1,273 | 1,630 |
Long-term derivative liabilities | 550 | 476 |
Total derivative liabilities | 1,823 | 2,106 |
Derivative, Fair Value, Net | 234 | 162 |
Designated as Hedging Instrument [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Total derivative assets | 37 | 29 |
Total derivative liabilities | 55 | 58 |
Not Designated as Hedging Instrument [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Total derivative assets | 2,020 | 2,239 |
Total derivative liabilities | 1,768 | 2,048 |
Interest Rate Hedging Instruments | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets, current | 1 | 1 |
Derivative Assets, Noncurrent | 36 | 28 |
Total derivative assets | 37 | 29 |
Current derivative liabilities | 27 | 28 |
Derivative Liabilities, Noncurrent | 28 | 30 |
Total derivative liabilities | 55 | 58 |
Derivative, Fair Value, Net | (18) | (29) |
Interest Rate Hedging Instruments | Designated as Hedging Instrument [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Total derivative assets | 37 | 29 |
Total derivative liabilities | 55 | 58 |
Energy Related Derivative [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets, current | 1,386 | 1,724 |
Derivative Assets, Noncurrent | 634 | 515 |
Total derivative assets | 2,020 | 2,239 |
Current derivative liabilities | 1,246 | 1,602 |
Derivative Liabilities, Noncurrent | 522 | 446 |
Total derivative liabilities | 1,768 | 2,048 |
Derivative, Fair Value, Net | 252 | 191 |
Energy Related Derivative [Member] | Not Designated as Hedging Instrument [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Total derivative assets | 2,020 | 2,239 |
Total derivative liabilities | $ 1,768 | $ 2,048 |
Derivative Instruments (Detail 3) (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
|||
---|---|---|---|---|---|
Derivative Instruments Subject to Master Netting Arrangement [Line Items] | |||||
Derivative Asset, Fair Value, Gross Asset | $ 2,057 | $ 2,268 | |||
Derivative Asset, Fair Value, Amount Not Offset Against Collateral | (1,430) | (1,686) | |||
Derivative, Collateral, Obligation to Return Cash | [1] | (17) | (32) | ||
Derivative Liability, Fair Value, Gross Liability | (1,823) | (2,106) | |||
Derivative Liability, Fair Value, Amount Not Offset Against Collateral | 1,430 | 1,686 | |||
Derivative, Collateral, Right to Reclaim Cash | [1] | 97 | 104 | ||
Derivative, Fair Value, Net | 234 | 162 | |||
Derivative Fair Value, Amount Not Offset Against Collateral, Net | 0 | 0 | |||
Margin/Cash (Received) Posted Subject to Master Netting Arrangement | [1] | 80 | 72 | ||
Derivative Asset, Fair Value, Amount Offset Against Collateral | 610 | 550 | |||
Derivative Liability, Fair Value, Amount Offset Against Collateral | (296) | (316) | |||
Derivative, Fair Value, Amount Offset Against Collateral, Net | 314 | 234 | |||
Commodity Exchange Traded Futures and Swaps Contracts [Member] | |||||
Derivative Instruments Subject to Master Netting Arrangement [Line Items] | |||||
Derivative Asset, Fair Value, Gross Asset | 1,259 | 1,542 | |||
Derivative Asset, Fair Value, Amount Not Offset Against Collateral | (1,253) | (1,521) | |||
Derivative, Collateral, Obligation to Return Cash | [1] | (6) | (21) | ||
Derivative Liability, Fair Value, Gross Liability | (1,298) | (1,570) | |||
Derivative Liability, Fair Value, Amount Not Offset Against Collateral | 1,253 | 1,521 | |||
Derivative, Collateral, Right to Reclaim Cash | [1] | 45 | 49 | ||
Derivative Asset, Fair Value, Amount Offset Against Collateral | 0 | 0 | |||
Derivative Liability, Fair Value, Amount Offset Against Collateral | 0 | 0 | |||
Commodity Forward Contract [Member] | |||||
Derivative Instruments Subject to Master Netting Arrangement [Line Items] | |||||
Derivative Asset, Fair Value, Gross Asset | 761 | 697 | |||
Derivative Asset, Fair Value, Amount Not Offset Against Collateral | (172) | (165) | |||
Derivative, Collateral, Obligation to Return Cash | [1] | (11) | (11) | ||
Derivative Liability, Fair Value, Gross Liability | (470) | (478) | |||
Derivative Liability, Fair Value, Amount Not Offset Against Collateral | 172 | 165 | |||
Derivative, Collateral, Right to Reclaim Cash | [1] | 52 | 55 | ||
Derivative Asset, Fair Value, Amount Offset Against Collateral | 578 | 521 | |||
Derivative Liability, Fair Value, Amount Offset Against Collateral | (246) | (258) | |||
Interest Rate Hedging Instruments | |||||
Derivative Instruments Subject to Master Netting Arrangement [Line Items] | |||||
Derivative Asset, Fair Value, Gross Asset | 37 | 29 | |||
Derivative Asset, Fair Value, Amount Not Offset Against Collateral | (5) | 0 | |||
Derivative, Collateral, Obligation to Return Cash | [1] | 0 | 0 | ||
Derivative Liability, Fair Value, Gross Liability | (55) | (58) | |||
Derivative Liability, Fair Value, Amount Not Offset Against Collateral | 5 | 0 | |||
Derivative, Collateral, Right to Reclaim Cash | [1] | 0 | 0 | ||
Derivative, Fair Value, Net | (18) | (29) | |||
Derivative Asset, Fair Value, Amount Offset Against Collateral | 32 | 29 | |||
Derivative Liability, Fair Value, Amount Offset Against Collateral | $ (50) | $ (58) | |||
|
Derivative Instruments (Details 4) (Details) - USD ($) $ in Millions |
3 Months Ended | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
||||||||||||||||
Summary of Derivative Instruments by Risk Exposure [Abstract] | |||||||||||||||||
Power contracts included in operating revenues | $ 2,281 | $ 1,615 | |||||||||||||||
Natural gas contracts included in fuel and purchased energy expense | 1,692 | 1,126 | |||||||||||||||
Interest expense | 159 | 157 | |||||||||||||||
Gain (Loss) on Derivative Instruments, Net, Pretax | [1] | 84 | 24 | ||||||||||||||
Gain (Loss) on Sale of Derivatives | [2],[3] | 29 | 118 | ||||||||||||||
Mark-to-market gain (loss) | [4] | 55 | (94) | ||||||||||||||
Power [Member] | |||||||||||||||||
Summary of Derivative Instruments by Risk Exposure [Abstract] | |||||||||||||||||
Power contracts included in operating revenues | [1],[5],[6] | 223 | 204 | ||||||||||||||
Interest Rate Contract [Member] | |||||||||||||||||
Summary of Derivative Instruments by Risk Exposure [Abstract] | |||||||||||||||||
Interest expense | [1],[7] | 0 | 1 | ||||||||||||||
Mark-to-market gain (loss) | [4] | 0 | 1 | ||||||||||||||
Energy Related Derivative [Member] | |||||||||||||||||
Summary of Derivative Instruments by Risk Exposure [Abstract] | |||||||||||||||||
Gain (Loss) on Sale of Derivatives | [2],[3] | 29 | 118 | ||||||||||||||
Mark-to-market gain (loss) | [4] | 55 | (95) | ||||||||||||||
Natural Gas [Member] | |||||||||||||||||
Summary of Derivative Instruments by Risk Exposure [Abstract] | |||||||||||||||||
Natural gas contracts included in fuel and purchased energy expense | [1],[5],[6] | $ (139) | $ (181) | ||||||||||||||
|
Derivative Instruments (Details 5) (Details) - USD ($) $ in Millions |
3 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
||||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | |||||||||||||
Interest expense | $ 159 | $ 157 | |||||||||||
Interest Rate Hedging Instruments | |||||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | |||||||||||||
Derivative Instruments, Gain (Loss) Recognized in Other Comprehensive Income (Loss), Effective Portion, Net | [1],[2] | (4) | (12) | ||||||||||
Interest expense | [3],[4] | 0 | 1 | ||||||||||
Reclassification out of Accumulated Other Comprehensive Income [Member] | Interest Rate Hedging Instruments | |||||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | |||||||||||||
Interest expense | [1],[2],[5] | $ (11) | $ (11) | ||||||||||
|
Derivative Instruments (Textuals) (Details) - USD ($) $ in Millions |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
|
Derivatives, Fair Value [Line Items] | |||
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Tax | $ 0 | $ 0 | |
Summary of Derivative Instruments [Abstract] | |||
Maximum length of time hedging using interest rate derivative instruments | 9 years | ||
Derivative, Net Liability Position, Aggregate Fair Value | $ 24 | ||
Collateral Already Posted, Aggregate Fair Value | 2 | ||
Additional Collateral, Aggregate Fair Value | 0 | ||
Cash Flow Hedge (Gain) Loss to be Reclassified within Twelve Months | 38 | ||
Parent [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Accumulated Other Comprehensive Income (Loss), Cumulative Changes in Net Gain (Loss) from Cash Flow Hedges, Effect Net of Tax | 94 | $ 90 | |
Noncontrolling Interest [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Accumulated Other Comprehensive Income (Loss), Cumulative Changes in Net Gain (Loss) from Cash Flow Hedges, Effect Net of Tax | 8 | $ 8 | |
2021 through 2022 [Member] | Interest Rate Hedging Instruments | |||
Derivatives, Fair Value [Line Items] | |||
Derivative, Amount of Hedged Item | 500 | ||
2020 [Member] | Interest Rate Hedging Instruments | |||
Derivatives, Fair Value [Line Items] | |||
Derivative, Amount of Hedged Item | 2,500 | ||
2018 through 2020 [Member] | Interest Rate Hedging Instruments | |||
Derivatives, Fair Value [Line Items] | |||
Derivative, Amount of Hedged Item | 1,000 | ||
2021 [Member] | Interest Rate Hedging Instruments | |||
Derivatives, Fair Value [Line Items] | |||
Derivative, Amount of Hedged Item | $ 1,250 |
Use of Collateral (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
|||||||
---|---|---|---|---|---|---|---|---|---|
Financial Instruments Owned and Pledged as Collateral [Line Items] | |||||||||
Margin deposits | [1] | $ 284 | $ 350 | ||||||
Natural gas and power prepayments | 24 | 25 | |||||||
Total margin deposits and natural gas and power prepayments with our counterparties | [2] | 308 | 375 | ||||||
Letters of credit issued | 738 | 798 | |||||||
First priority liens under power and natural gas agreements | 217 | 206 | |||||||
First priority liens under interest rate hedging instruments | 53 | 55 | |||||||
Total letters of credit and first priority liens with our counterparties | 1,008 | 1,059 | |||||||
Margin deposits held by us posted by our counterparties | [1],[3] | 9 | 16 | ||||||
Letters of credit posted with us by our counterparties | 37 | 43 | |||||||
Total margin deposits and letters of credit posted with us by our counterparties | 46 | 59 | |||||||
Use of Collateral (Textuals) [Abstract] | |||||||||
Margin And Prepayment Amounts Included In Other Assets | 10 | 9 | |||||||
Margin And Prepayment Amounts Included In Margin Deposits And Other Prepaid Expenses | $ 298 | $ 366 | |||||||
|
Income Taxes (Income Tax Expense (Benefit)) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Income Tax Contingency [Line Items] | ||
Income tax (expense) benefit | $ 61 | $ (35) |
Effective Income Tax Rate, Continuing Operations | 52.00% | (21.00%) |
Income Tax Uncertainties [Abstract] | ||
Unrecognized Tax Benefits, Decrease Resulting from Prior Period Tax Positions | $ 17 | |
Unrecognized Tax Benefits | 48 | |
Unrecognized Tax Benefits that Would Impact Effective Tax Rate | 10 | |
Unrecognized Tax Benefit Related to Deferred Tax Asset | 38 | |
Unrecognized Tax Benefits, Income Tax Penalties and Interest Accrued | 3 | |
Minimum [Member] | ||
Income Tax Contingency [Line Items] | ||
Decrease in Unrecognized Tax Benefits is Reasonably Possible | 0 | |
Maximum [Member] | ||
Income Tax Contingency [Line Items] | ||
Decrease in Unrecognized Tax Benefits is Reasonably Possible | $ 7 |
Earnings (Loss) per Share (Details) - shares shares in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Earnings Per Share [Abstract] | ||
Share-based awards | 4,743 | 4,468 |
Stock-Based Compensation (Details) - USD ($) |
3 Months Ended | 12 Months Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
|||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term | [1] | 7 years 3 months 25 days | |||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number | 4,136,124 | 2,697,136 | |||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price | $ 12.92 | $ 13.59 | |||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Expirations in Period | 6,200 | ||||||||||||||||
Share-based Compensation Arrangements by Share-based Payment Award, Options, Expirations in Period, Weighted Average Exercise Price | $ 17.50 | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term | 5 years 2 months 12 days | 3 years | |||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value | $ 1,000,000 | $ 2,000,000 | |||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 1,460,909 | ||||||||||||||||
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price | $ 11.69 | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | 15,721 | ||||||||||||||||
Share-based Compensation Arrangements by Share-based Payment Award, Options, Forfeitures in Period, Weighted Average Exercise Price | $ 11.69 | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number | 2,690,936 | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price | $ 13.58 | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term | 2 years 8 months 12 days | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value | $ 1,000,000 | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number | 3,930,873 | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price | $ 12.98 | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Remaining Contractual Term | 5 years | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Aggregate Intrinsic Value | $ 1,000,000 | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | [2] | 2.25% | |||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate | [3] | 40.00% | |||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate | [4] | 0.00% | |||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 5.38 | ||||||||||||||||
Restricted Stock [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 5,609,884 | [5] | 4,869,648 | ||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 13.71 | $ 15.83 | |||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 2,546,223 | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 11.70 | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | 340,080 | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value | $ 14.28 | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | 1,465,907 | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value | $ 17.13 | ||||||||||||||||
Employee Stock Option [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Stock Options | $ 6,000,000 | ||||||||||||||||
Employee service share-based compensation, Nonvested awards, Stock Options | 2 years 7 months 6 days | ||||||||||||||||
Performance Shares [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Allocated Share Based Compensation Expense Liability Classified Share-Based Awards | $ 0 | $ 2,000,000 | |||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 1,302,417 | 890,587 | |||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 15.28 | $ 17.90 | |||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 472,278 | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 10.69 | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | 54,638 | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value | $ 18.38 | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | [6] | 5,810 | |||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value | $ 14.81 | ||||||||||||||||
|
Stock-Based Compensation Equity Classified Share Based Awards (Details) - USD ($) |
3 Months Ended | |||||
---|---|---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Vesting period for graded and cliff vesting options - minimum | 1 year | |||||
Vesting period for graded and cliff vesting options - maximum | 5 years | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Expiration Minimum Range | 5 years | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Expiration Maximum Range | 10 years | |||||
Allocated Share-based Compensation Expense | $ 8,000,000 | $ 7,000,000 | ||||
Restricted Stock [Member] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 5,609,884 | [1] | 4,869,648 | |||
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized | $ 40,000,000 | |||||
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized, Period for Recognition | 2 years | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Total Fair Value | $ 17,000,000 | 15,000,000 | ||||
Performance Shares [Member] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 1,302,417 | 890,587 | ||||
Allocated Share Based Compensation Expense Liability Classified Share-Based Awards | $ 0 | $ 2,000,000 | ||||
Director Plan [Member] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 49,897 | |||||
Common Stock, Capital Shares Reserved for Future Issuance | 84,221 | |||||
Equity Plan [Member] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 5,559,987 | |||||
Common Stock, Capital Shares Reserved for Future Issuance | 878,194 | |||||
|
Stock-Based Compensation Liability Classified Share Based Awards (Details) - Performance Shares [Member] - $ / shares |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2017 |
Dec. 31, 2016 |
|||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 1,302,417 | 890,587 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 15.28 | $ 17.90 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 472,278 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 10.69 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | 54,638 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value | $ 18.38 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | [1] | 5,810 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value | $ 14.81 | |||
|
Commitments and Contingencies Commitments and Contingencies (Details) |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Other Commitments [Line Items] | |
Outstanding claims related to guarantees | 0 |
Segment Information (Details) - USD ($) $ in Millions |
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Operating revenues | $ 2,281 | $ 1,615 | |||
Commodity Margin | 558 | 580 | |||
Add: Mark-to-market commodity activity, net and other | [1] | 31 | (91) | ||
Plant operating expense | 282 | 255 | |||
Depreciation and amortization expense | 206 | 180 | |||
Sales, general and other administrative expense | 40 | 38 | |||
Other operating expenses | 20 | 20 | |||
Gain on sale of assets, net | (27) | 0 | |||
(Income) loss from unconsolidated investments in power plants | (4) | (7) | |||
Income from operations | 72 | 3 | |||
Interest expense, net of interest income | 159 | 157 | |||
Debt Extinguishment Costs and Other (Income) Expense, Net | 26 | 5 | |||
Loss before income taxes | (113) | (159) | |||
Lease levelization | (22) | (22) | |||
West [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Operating revenues | 714 | 426 | |||
Commodity Margin | 221 | 197 | |||
Add: Mark-to-market commodity activity, net and other | [1] | 77 | 46 | ||
Plant operating expense | 97 | 91 | |||
Depreciation and amortization expense | 91 | 69 | |||
Sales, general and other administrative expense | 13 | 10 | |||
Other operating expenses | 9 | 8 | |||
Gain on sale of assets, net | 0 | ||||
(Income) loss from unconsolidated investments in power plants | 0 | 0 | |||
Income from operations | 88 | 65 | |||
Texas [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Operating revenues | 802 | 535 | |||
Commodity Margin | 148 | 153 | |||
Add: Mark-to-market commodity activity, net and other | [1] | (30) | (110) | ||
Plant operating expense | 96 | 86 | |||
Depreciation and amortization expense | 62 | 53 | |||
Sales, general and other administrative expense | 17 | 16 | |||
Other operating expenses | 3 | 2 | |||
Gain on sale of assets, net | 0 | ||||
(Income) loss from unconsolidated investments in power plants | 0 | 0 | |||
Income from operations | (60) | (114) | |||
East [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Operating revenues | 772 | 662 | |||
Commodity Margin | 189 | 230 | |||
Add: Mark-to-market commodity activity, net and other | [1] | (8) | (21) | ||
Plant operating expense | 96 | 84 | |||
Depreciation and amortization expense | 53 | 58 | |||
Sales, general and other administrative expense | 10 | 12 | |||
Other operating expenses | 9 | 10 | |||
Gain on sale of assets, net | (27) | ||||
(Income) loss from unconsolidated investments in power plants | (4) | (7) | |||
Income from operations | 44 | 52 | |||
Consolidation, Eliminations [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Operating revenues | (7) | (8) | |||
Commodity Margin | 0 | 0 | |||
Add: Mark-to-market commodity activity, net and other | [1] | (8) | (6) | ||
Plant operating expense | (7) | (6) | |||
Depreciation and amortization expense | 0 | 0 | |||
Sales, general and other administrative expense | 0 | 0 | |||
Other operating expenses | (1) | 0 | |||
Gain on sale of assets, net | 0 | ||||
(Income) loss from unconsolidated investments in power plants | 0 | 0 | |||
Income from operations | 0 | 0 | |||
Operating Segments [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Operating revenues | 2,281 | 1,615 | |||
Operating Segments [Member] | West [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Operating revenues | 712 | 424 | |||
Operating Segments [Member] | Texas [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Operating revenues | 799 | 532 | |||
Operating Segments [Member] | East [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Operating revenues | 770 | 659 | |||
Operating Segments [Member] | Consolidation, Eliminations [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Operating revenues | 0 | 0 | |||
Intersegment Eliminations [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Operating revenues | 0 | 0 | |||
Intersegment Eliminations [Member] | West [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Operating revenues | 2 | 2 | |||
Intersegment Eliminations [Member] | Texas [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Operating revenues | 3 | 3 | |||
Intersegment Eliminations [Member] | East [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Operating revenues | 2 | 3 | |||
Intersegment Eliminations [Member] | Consolidation, Eliminations [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Operating revenues | (7) | (8) | |||
Other Assets [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Amortization of Intangible Assets | $ 60 | $ 27 | |||
|
]":$8_B_Q0WX]W
M37.\BZ)ZLPM%5G\IC^'07GDNJR)KVL/J):J/5 UDV$=9_Y+6;R
MS@7TJH!,0L'Y([.LR+0:D9[.OF?^BK=[ZLZF],EP%.&;,V]<]ES09)N1LR>:
M,8<)0U>83P1Q[(L$C4DB^-MX"AW/8=*_TM8)Z41(/Q#8F"A6_H4[7F0&!V+&
MV7<\7/'FD/K9E"$81Q'_^>*MCUZ*S=WGC%V"T(0YCIATB9D1S*O/*=*U%,?T
M'WJZ3M^N5KB-].TR^SY9%]BM"NRBP.Z_+:Y@]A^;9(N9*C!-W"9+2NQUW.1%
M=%[8^S3>R3M\W/8?W#1"6W)&YV\VSK]&=.!+26[\"K7^@
26JDT K%\09B8(@(9PVK5]DSG>2129ZS9H63M)3/>=4_CX"$T/NA_[=\=)<
M:VT=I,@Z>H7OH']T)VDL,K-4#8=6-:+U)%QR_S$\',/ !CC$SP8&M=A[MI2S
M$*_6^%+E?F S @:EMA34+#=X L8LD\GC;2+U9TT;N-S?V9]=\::8,U7P)-BO
MIM)U[J>^5\&%]DR_B.$S3 5M?6^J_BO<@!FXS<1HE((I]_3*7FG!)Q:3"J?O
MX]JT;ATF_GL8'A!- =$J@(Q"+O-/5-,BDV+PY'CX';4]#@^1.9O2.MU1N'
#=M]T!U;46RU45T%C) XJ(NR\5<+
M/7?7KA;RU%=E(^Y:KSO5=='^68M*GI<^]5\F[LO]H1\F@M7B6.S%=]'_.-ZU
M:A3,7K9E+9JNE(W7BMW2OZ4W.2>#@4;\+,6YNWCW!BD/4CX.@R_;I4\&1J(2
MFWYP4:C'D\A%50V>%(_?DU-_CCD87KZ_>/^DQ2LQ#T4G
B3U[.,*'(L\40)H8 #,Q3FPG#0+,)V6(8"+P(
M,OOUN1?=O8+Y]G["Q!""P;-+$8:!DO'92@R#!)7!R;87W5Q8I
M[#-5 ,H]5236L[3US)0X4F %RMD$4K ")=K_1J1L $C(L0L;0 _,\2P9,P=0
M*G9,#8DE+VW),[O(QS*5R01'AV5*:*NT/%T,VE7QB!2,
Q_8_J^$*?*S GZT@
MQ@KB5H')V0IRK""M"L$PE'YNTJS--JM:7[UZ6-YSUD41>Y%F]G==83_9_3
Q&Q$D2,\LMU<3+!)N-H=F8FHU#RTA,.A%6'*14
MPI?81@)M),3&P@ZCA';![5A+@4ARAITLH)/%$X&T (&TM$0I$$5)B*TLH97E
M$X%$-320EL2)3*PU3I%F@H)B) @&<^8,:FCHHB: (R*9PXIHTAE8AL(R!#9U0!@8)(U<
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MJO)V\MSH?G/