XML 56 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Assets and Liabilities with Recurring Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value, Option, Quantitative Disclosures [Line Items]  
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
The following table presents quantitative information for the unobservable inputs used in our most significant level 3 fair value measurements at December 31, 2013 and 2012:
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
December 31, 2013
 
 
Fair Value, Net Asset
 
 
 
Significant Unobservable
 
 
 
 
(Liability)
 
Valuation Technique
 
Input
 
Range
 
 
(in millions)
 
 
 
 
 
 
Physical Power
 
$
7

 
Discounted cash flow
 
Market price (per MWh)
 
$28.92 — $53.15/MWh
Power Congestion Products
 
$
7

 
Discounted cash flow
 
Market price (per MWh)
 
$(8.79) — $11.53/MWh
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
December 31, 2012
 
 
Fair Value, Net Asset
 
 
 
Significant Unobservable
 
 
 
 
(Liability)
 
Valuation Technique
 
Input
 
Range
 
 
(in millions)
 
 
 
 
 
 
Physical Power
 
$
11

 
Discounted cash flow
 
Market price (per MWh)
 
$23.75 — $53.82/MWh
Fair Value, Measurement Inputs, Disclosure
The following tables present our financial assets and liabilities that were accounted for at fair value on a recurring basis as of December 31, 2013 and 2012, by level within the fair value hierarchy:
 
Assets and Liabilities with Recurring Fair Value Measures as of December 31, 2013
 
Level 1    
 
Level 2    
 
Level 3    
 
Total    
 
(in millions)
Assets:
 
 
 
 
 
 
 
Cash equivalents(1)
$
1,134

 
$

 
$

 
$
1,134

Margin deposits
261

 

 

 
261

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded futures and swaps contracts
434

 

 

 
434

Commodity forward contracts(2)

 
75

 
32

 
107

Interest rate swaps

 
9

 

 
9

Total assets
$
1,829

 
$
84

 
$
32

 
$
1,945

Liabilities:
 
 
 
 
 
 
 
Margin deposits posted with us by our counterparties
$
5

 
$

 
$

 
$
5

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded futures and swaps contracts
495

 

 

 
495

Commodity forward contracts(2)

 
52

 
18

 
70

Interest rate swaps

 
129

 

 
129

Total liabilities
$
500

 
$
181

 
$
18

 
$
699

 
Assets and Liabilities with Recurring Fair Value Measures as of December 31, 2012
 
Level 1    
 
Level 2    
 
Level 3    
 
Total    
 
(in millions)
Assets:
 
 
 
 
 
 
 
Cash equivalents(1)
$
1,502

 
$

 
$

 
$
1,502

Margin deposits
196

 

 

 
196

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded futures and swaps contracts
385

 

 

 
385

Commodity forward contracts(2)

 
24

 
24

 
48

Interest rate swaps

 
4

 

 
4

Total assets
$
2,083

 
$
28

 
$
24

 
$
2,135

Liabilities:
 
 
 
 
 
 
 
Margin deposits posted with us by our counterparties
$
11

 
$

 
$

 
$
11

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded futures and swaps contracts
424

 

 

 
424

Commodity forward contracts(2)

 
18

 
8

 
26

Interest rate swaps

 
200

 

 
200

Total liabilities
$
435

 
$
218

 
$
8

 
$
661

___________
(1)
As of December 31, 2013 and 2012, we had cash equivalents of $889 million and $1,274 million included in cash and cash equivalents and $245 million and $228 million included in restricted cash, respectively.
(2)
Includes OTC swaps and options.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table sets forth a reconciliation of changes in the fair value of our net derivative assets (liabilities) classified as level 3 in the fair value hierarchy for the years ended December 31, 2013, 2012 and 2011 (in millions):
 
2013
 
2012
 
2011
Balance, beginning of period
$
16

 
$
17

 
$
30

Realized and unrealized gains:
 
 
 
 
 
Included in net income (loss):
 
 
 
 
 
Included in operating revenues(1)
5

 
8

 
5

Included in fuel and purchased energy expense(2)

 

 

Included in OCI

 

 
2

Purchases, issuances and settlements:
 
 
 
 
 
Purchases
6

 
3

 

Issuances
(2
)
 
(1
)
 

Settlements
(11
)
 
(11
)
 
(18
)
Transfers in and/or out of level 3(3):
 
 
 
 
 
Transfers into level 3(4)

 

 
(2
)
Transfers out of level 3(5)

 

 

Balance, end of period
$
14

 
$
16

 
$
17

Change in unrealized gains relating to instruments still held at end of period
$
5

 
$
8

 
$
5

___________
(1)
For power contracts and other power-related products, included on our Consolidated Statements of Operations.
(2)
For natural gas contracts, swaps and options, included on our Consolidated Statements of Operations.
(3)
We transfer amounts among levels of the fair value hierarchy as of the end of each period. There were no transfers into or out of level 1 during the years ended December 31, 2013, 2012 and 2011.
(4)
There were no transfers out of level 2 into level 3 for the years ended December 31, 2013 and 2012. We had $2 million in losses transferred out of level 2 into level 3 for the year ended December 31, 2011 due to changes in market liquidity in various power and natural gas markets.
(5)
We had no significant transfers out of level 3 for the years ended December 31, 2013, 2012 and 2011.