XML 51 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Variable Interest Entities and Unconsolidated Investments (Tables)
12 Months Ended
Dec. 31, 2013
Variable Interest Entities and Unconsolidated Investments [Abstract]  
Schedule of Condensed Financial Statements
Aggregated summarized financial data for our unconsolidated subsidiaries is set forth below (in millions):
Condensed Combined Balance Sheets
of Our Unconsolidated Subsidiaries
December 31, 2013 and 2012

 
2013
 
2012
Assets:
 
 
 
Cash and cash equivalents
$
57

 
$
64

Current assets
25

 
30

Property, plant and equipment, net
588

 
648

Other assets
2

 
4

Total assets
$
672

 
$
746

Liabilities:
 
 
 
Current maturities of long-term debt
$
23

 
$
25

Current liabilities
44

 
36

Long-term debt
372

 
423

Long-term derivative liabilities
35

 
84

Total liabilities
474

 
568

Member's interest
198

 
178

Total liabilities and member's interest
$
672

 
$
746


Condensed Combined Statements of Operations
of Our Unconsolidated Subsidiaries
For the Years Ended December 31, 2013, 2012 and 2011

 
2013
 
2012
 
2011
Revenues
$
207

 
$
247

 
$
277

Operating expenses
128

 
171

 
208

Income from operations
79

 
76

 
69

Interest expense, net of interest income
24

 
27

 
30

Other (income) expense, net
(3
)
 
(2
)
 
2

Net income
$
58

 
$
51

 
$
37

Schedule of Equity Method Investments
At December 31, 2013 and 2012, our equity method investments included on our Consolidated Balance Sheets were comprised of the following (in millions):
 
 
Ownership Interest as of December 31, 2013
 
2013
 
2012
Greenfield LP
50%
 
$
76

 
$
69

Whitby
50%
 
17

 
12

Total investments in power plants
 
 
$
93

 
$
81

Income (Loss) From Unconsolidated Investments in Power Plants and Distributions
Our equity interest in the net income from Greenfield LP and Whitby for the years ended December 31, 2013, 2012 and 2011, is recorded in (income) from unconsolidated investments in power plants. The following table sets forth details of our (income) from unconsolidated investments in power plants and distributions for the years indicated (in millions):
 
(Income) from Unconsolidated
Investments in Power Plants
 
Distributions
 
2013
 
2012
 
2011
 
2013
 
2012
 
2011
Greenfield LP
$
(16
)
 
$
(17
)
 
$
(12
)
 
$
18

 
$
22

 
$
2

Whitby
(14
)
 
(11
)
 
(9
)
 
9

 
7

 
4

Total
$
(30
)
 
$
(28
)
 
$
(21
)
 
$
27

 
$
29

 
$
6