XML 83 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment and Significant Customer Information
12 Months Ended
Dec. 31, 2013
Segment and Significant Customer Information [Abstract]  
Segment and Significant Customer Information
Segment and Significant Customer Information
We assess our business on a regional basis due to the impact on our financial performance of the differing characteristics of these regions, particularly with respect to competition, regulation and other factors impacting supply and demand. At December 31, 2013, our reportable segments were West (including geothermal), Texas, North (including Canada) and Southeast. We continue to evaluate the optimal manner in which we assess our performance including our segments and future changes may result.
Commodity Margin is a key operational measure reviewed by our chief operating decision maker to assess the performance of our segments. The tables below show our financial data for our segments for the periods indicated (in millions).
 
Year Ended December 31, 2013
 
West
 
Texas
 
North
 
Southeast
 
Consolidation
and
Elimination
 
Total
Revenues from external customers
$
1,937

 
$
2,347

 
$
1,356

 
$
661

 
$

 
$
6,301

Intersegment revenues
5

 
(4
)
 
33

 
189

 
(223
)
 

Total operating revenues
$
1,942

 
$
2,343

 
$
1,389

 
$
850

 
$
(223
)
 
$
6,301

Commodity Margin
$
1,020

 
$
632

 
$
712

 
$
204

 
$

 
$
2,568

Add: Unrealized mark-to-market commodity activity, net and other(1)
(50
)
 
51

 
5

 
22

 
(31
)
 
(3
)
Less:
 
 
 
 
 
 
 
 
 
 
 
Plant operating expense
365

 
269

 
172

 
120

 
(31
)
 
895

Depreciation and amortization expense
243

 
165

 
130

 
73

 
(2
)
 
609

Sales, general and other administrative expense
37

 
56

 
21

 
21

 
1

 
136

Other operating expenses
45

 
3

 
29

 
4

 

 
81

(Income) from unconsolidated investments in power plants

 

 
(30
)
 

 

 
(30
)
Income from operations
280

 
190

 
395

 
8

 
1

 
874

Interest expense, net of interest income
 
 
 
 
 
 
 
 
 
 
690

Debt extinguishment costs and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
164

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
20


 
Year Ended December 31, 2012
 
West
 
Texas
 
North
 
Southeast
 
Consolidation
and
Elimination
 
Total
Revenues from external customers
$
1,668

 
$
1,857

 
$
1,280

 
$
673

 
$

 
$
5,478

Intersegment revenues
10

 
61

 
14

 
80

 
(165
)
 

Total operating revenues
$
1,678

 
$
1,918

 
$
1,294

 
$
753

 
$
(165
)
 
$
5,478

Commodity Margin(2)(3)
$
994

 
$
570

 
$
729

 
$
245

 
$

 
$
2,538

Add: Unrealized mark-to-market commodity activity, net and other(1)
(93
)
 
87

 
(14
)
 
(33
)
 
(31
)
 
(84
)
Less:
 
 
 
 
 
 
 
 
 
 
 
Plant operating expense
368

 
247

 
206

 
131

 
(30
)
 
922

Depreciation and amortization expense
203

 
142

 
134

 
85

 
(2
)
 
562

Sales, general and other administrative expense
36

 
47

 
28

 
29

 

 
140

Other operating expenses
42

 
5

 
29

 
5

 
(3
)
 
78

(Gain) on sale of assets, net

 

 
(7
)
 
(215
)
 

 
(222
)
(Income) from unconsolidated investments in power plants

 

 
(28
)
 

 

 
(28
)
Income from operations
252

 
216

 
353

 
177

 
4

 
1,002

Interest expense, net of interest income
 
 
 
 
 
 
 
 
 
 
725

Loss on interest rate derivatives
 
 
 
 
 
 
 
 
 
 
14

Debt extinguishment costs and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
45

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
218


 
Year Ended December 31, 2011
 
West
 
Texas
 
North
 
Southeast
 
Consolidation
and
Elimination
 
Total
Revenues from external customers
$
2,372

 
$
2,306

 
$
1,336

 
$
786

 
$

 
$
6,800

Intersegment revenues
12

 
23

 
7

 
135

 
(177
)
 

Total operating revenues
$
2,384

 
$
2,329

 
$
1,343

 
$
921

 
$
(177
)
 
$
6,800

Commodity Margin(2)(3)
$
1,061

 
$
469

 
$
704

 
$
240

 
$

 
$
2,474

Add: Unrealized mark-to-market commodity activity, net and other(1)
113

 
(102
)
 
(13
)
 
1

 
(32
)
 
(33
)
Less:
 
 
 
 
 
 
 
 
 
 
 
Plant operating expense
380

 
235

 
177

 
141

 
(29
)
 
904

Depreciation and amortization expense
192

 
135

 
138

 
90

 
(5
)
 
550

Sales, general and other administrative expense
43

 
43

 
24

 
22

 
(1
)
 
131

Other operating expenses
41

 
3

 
30

 
5

 
(2
)
 
77

(Income) from unconsolidated investments in power plants

 

 
(21
)
 

 

 
(21
)
Income (loss) from operations
518

 
(49
)
 
343

 
(17
)
 
5

 
800

Interest expense, net of interest income
 
 
 
 
 
 
 
 
 
 
751

Loss on interest rate derivatives
 
 
 
 
 
 
 
 
 
 
145

Debt extinguishment costs and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
115

Loss before income taxes
 
 
 
 
 
 
 
 
 
 
$
(211
)
__________
(1)
Includes $6 million, $1 million and $12 million of lease levelization and $14 million, $14 million and $8 million of amortization expense for the years ended December 31, 2013, 2012 and 2011, respectively.
(2)
Our North segment includes Commodity Margin of $73 million and $70 million for the years ended December 31, 2012 and 2011, respectively, related to Riverside Energy Center, LLC, which was sold in December 2012.
(3)
Our Southeast segment includes Commodity Margin of $52 million and $51 million for the years ended December 31, 2012 and 2011, respectively, related to Broad River, which was sold in December 2012.
Significant Customers
For the year ended December 31, 2013, we had two significant customers that individually accounted for more than 10% of our annual consolidated revenues, PJM Settlement, Inc. and PG&E. For the years ended December 31, 2012 and 2011, we only had one significant customer that individually accounted for more than 10% of our annual consolidated revenues, PJM Settlement, Inc. Our revenues from PJM Settlement, Inc. for the years ended December 31, 2013, 2012 and 2011 were approximately $820 million, $713 million and $742 million, respectively, and were attributed to our North segment. Our revenues from PG&E were approximately $694 million for the year ended December 31, 2013 and were attributed to our West segment. As of December 31, 2013 and 2012, our receivables from PJM Settlement, Inc. were approximately $26 million and $37 million, respectively. As of December 31, 2013, our receivables from PG&E were approximately $83 million.