EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

LOGO

 

Contacts: David Olson

818.676.6978

david.w.olson@health.net

 

Michael Engelhard

818.676.7620

michael.engelhard@health.net

 

HEALTH NET REPORTS FIRST QUARTER 2004 INCOME OF

$.13 PER DILUTED SHARE

 

$64 Million in Expenses Related to Prior Periods Drive Health Care Costs Higher;

Enrollment Climbs as Administrative Ratio Falls;

TRICARE Margins Rise

 

LOS ANGELES, May 4, 2004 – Health Net, Inc. (NYSE:HNT) today announced 2004 first quarter income from operations per diluted share of $.13 compared with $.60 in the first quarter of 2003.

 

Health Net reported net income of $15,012,000 in the first quarter of 2004. This includes a $1,875,000 pretax gain related to the sale of its subacute care subsidiaries.

 

Net income in the first quarter of 2003 amounted to $72,135,000. The year-over-year decline in net income was primarily the result of health care costs for prior periods that were higher than previously estimated and recognized in the first quarter of 2004.


“Prior period health care costs resulted in us falling short of previous earnings expectations for the first quarter of 2004, and indicate that we underestimated the underlying health care cost trend for the first quarter of 2004 and for the full year. These prior period costs resulted primarily from a large number of hospital claims paid in March 2004 for dates of service that occurred in 2003 and before,” said Jay Gellert, president and chief executive officer of Health Net. “In light of these higher costs, we have already started raising commercial premiums for the balance of the year.

 

“On a positive note, TRICARE performance continues to be strong with margins expanding in the first quarter of 2004, and we believe we can show significant improvement as we move through the balance of the year,” Gellert added.

 

Key developments of the first quarter of 2004 included:

 

  Commercial Health Plan enrollment increased by approximately 82,000 members, or 3 percent, compared with the end of the first quarter of 2003 and by 25,000 members, or 1 percent, compared to the fourth quarter of 2003. Large Group enrollment increased from the end of the fourth quarter of 2003 by approximately 28,000 members, or 2 percent, as the California health plan added several new accounts;

 

  Health Net’s Administrative Ratio was 10.0 percent, a 60 basis point improvement compared to the first quarter of 2003, and 60 basis points lower than the fourth quarter of 2003, consistent with the company’s expectations;

 

  A Debt-to-Total Capital ratio of 23.9 percent, below the company’s stated target of 30 percent and up from 23.6 percent at the end of the fourth quarter of 2003. This is the ninth consecutive quarter this ratio has been below the company’s target; and

 

  The repurchase of an additional 880,100 shares of the company’s common stock. The company has repurchased a total of 17,679,355 shares through March 31, 2004, under its stock repurchase program announced in May 2002, as amended in August 2003, to add an additional $200 million in repurchase authorization.

 

2


“We have approximately $97 million in remaining authorization, and ample cash capacity, so we look forward to resuming our repurchase of shares,” Gellert added.

 

Revenues

 

Health Net’s total revenues rose 7.7 percent in the first quarter of 2004 to $2,924,752,000 from $2,715,685,000 in the first quarter of 2003. Health plan services revenue climbed 7.5 percent to $2,404,355,000 in the first quarter of 2004 compared to $2,237,328,000 in the first quarter of 2003.

 

Health plan services revenue gains were the result of higher commercial and Medicare premium yields across the company’s health plans. The overall premium yield per member per month (PMPM) in the first quarter of 2004 rose 6.2 percent compared to the same period in 2003.

 

“Premium yields on our commercial business in the major plans were up between 8 and 9 percent, adjusted for geographic differences, product and benefit mix changes and a substantial benefit change at our largest Northeast account,” Gellert explained.

 

Small Group and Individual enrollment was up 10.0 percent in the first quarter of 2004 compared with the first quarter of 2003. Continued strong relationships with the distribution system and product innovation drove this growth. The company expects this rate of growth to decrease in coming quarters.

 

In the first quarter of 2004, Health Net’s Government contracts revenue rose 11.1 percent from the first quarter of 2003, reaching $503,948,000. This increase was largely due to the effects on the TRICARE program from the nation’s ongoing heightened military activity. The company noted that an increased number of TRICARE enrollees continued to seek care in the private sector. As more care is provided to TRICARE enrollees in the private sector, contract costs and revenues rise.

 

3


“We are very pleased with the ongoing strong performance of our TRICARE operations as the margin expanded in the first quarter. The implementation work on our new TRICARE contract for the North region is on schedule. We expect to end health care delivery for our smallest existing contract in the second quarter of 2004, and to begin health care delivery in the North region on July 1,” Gellert noted.

 

Other income decreased by $10,574,000 in the first quarter of 2004 compared to the first quarter of 2003, primarily due to lost revenue from the sale of the company’s Employer Services division.

 

In the first quarter of 2004, net investment income was $15,201,000, an increase of $2,222,000 from the first quarter of 2003. Net investment income in the first quarter of 2004 increased by $989,000 from the fourth quarter of 2003.

 

Health Care Costs

 

Overall PMPM health plan health care costs rose by 11.8 percent in the first quarter of 2004 compared with the first quarter of 2003.

 

“These health care cost increases include increases in reserve estimates for prior periods,” Gellert said. “Our physician and pharmacy cost increases were somewhat better than expected, but hospital costs, including increases in prior period costs, rose sharply in the first quarter of 2004.”

 

The Government contracts cost ratio improved by 15 basis points to 95.4 percent compared to the first quarter of 2003. Continued diligent management of utilization and careful oversight of administrative expenses resulted in the ratio’s improvement.

 

4


Administrative Expenses

 

In the first quarter of 2004, Health Net’s administrative ratio (G&A plus depreciation) was 10.0 percent, a 60 basis point improvement compared to the first quarter of 2003. Total general, administrative and depreciation expenses were $241,468,000 in the first quarter of 2004. The administrative ratio was lower in the first quarter of 2004, as compared to the first quarter of 2003 due to the divestiture of the company’s Employer Services division.

 

In order to enhance efficiency and reduce administrative costs, the company will commence a reduction in force in the second quarter of 2004 and expects to record a charge for severance and related benefit expenses of approximately $15 million pretax in the second quarter.

 

Further, the company has intentionally postponed completion of its systems consolidation project, known as Health Net One, to the first half of 2005. “We are intentionally delaying the final claims processing implementation of Health Net One to make absolutely certain that our processes, especially our claims payment processes, are as efficient and effective as they can possibly be,” Gellert explained. “Other facets of the project are moving forward.”

 

Health Net’s selling expenses increased by $8,441,000 to $63,577,000 in the first quarter of 2004 compared with $55,136,000 in the same period in 2003, consistent with the growth in broker-driven segments such as Small Group. The selling costs ratio was 2.6 percent for the first quarter of 2004, an increase of 18 basis points over the same period last year.

 

Balance Sheet Highlights

 

Cash and investments as of March 31, 2004 were $1,726,803,000 compared with $1,943,660,000 as of December 31, 2003.

 

The TRICARE receivable increased by $30,109,000 from the end of the fourth quarter of 2003 to $121,037,000 at March 31, 2004, consistent with seasonal patterns.

 

5


Debt increased by $7,640,000 from the fourth quarter of 2003 as the company entered into an interest rate swap contract in the first quarter of 2004. Interest expense was $1,400,000 lower in the quarter compared to the fourth quarter of 2003, with the majority of the reduction a result of the swap arrangement.

 

Reserves for claims and other settlements increased by $44,697,000 to $1,069,247,000 as of the end of the first quarter of 2004 versus the end of the fourth quarter of 2003. Days claims payable declined to 45.2 days at the end of the first quarter of 2004, compared with 49.4 days at the end of the prior quarter.

 

“We paid $120 million more in claims in the first quarter of this year compared to the fourth quarter of last year. That is the largest factor behind the decline in days claims payable,” Gellert said.

 

Cash Flow

 

Cash flows used in operations in the first quarter of 2004 amounted to $154,575,000 compared to cash flow provided by operations of $90,194,000 in the first quarter of 2003. The negative cash flow was due primarily to receiving only two CMS payments for Medicare in the first quarter of 2004, a scheduled Medi-Cal payment for March that was received in April, and the increase in the government contracts receivable balance. Normalized for the timing issues, cash flow would have been slightly positive in the first quarter of this year.

 

Health Net repurchased 880,100 shares of its common stock in the first quarter of 2004. Since the announcement of its stock repurchase program in May 2002, Health Net has repurchased 17,679,355 shares at an average price of $27.22 through March 31, 2004.

 

Outlook

 

The company now believes that earnings within a range of $2.15 to $2.50 per diluted share for the full year of 2004 and $.45 to $.55 per diluted share in the second quarter of 2004 are

 

6


achievable. This new guidance excludes the impact of $0.08 per diluted share of the severance and related benefit charges anticipated to be recorded in the second quarter of 2004. Including the impact of the charges, guidance for the second quarter would be $.37 to $.47 per diluted share and $2.07 to $2.42 per diluted share for the full year.

 

Certain matters discussed in this release contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, that involve risks and uncertainties. All statements other than statements of historical information provided herein may be deemed to be forward-looking statements. These statements are based on management’s analysis, judgment, belief and expectation only as of the date hereof, and are subject to uncertainty and changes in circumstances. Without limiting the foregoing, the words “believes,” “anticipates,” “plans,” “expects,” “may,” “should,” “could,” “estimate,” “intend” and other similar expressions are intended to identify forward-looking statements. Actual results could differ materially due to, among other things, rising health care costs, trends in medical care ratios, operational issues, health care reform and general business conditions. Additional factors that could cause actual results to differ materially from those reflected in the forward-looking statements include, but are not limited to, the risks discussed in the “Risk Factors” section included within the company’s most recent Annual Report on Form 10-K filed with the SEC and the risks discussed in the company’s other periodic filings with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements. The company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date of this release.

 

As previously announced, Health Net will discuss the company’s first quarter results during a conference call with investors on Tuesday, May 4, 2004, at approximately 12:00 noon EDT. To listen to the call, please dial 719.457.2661, code 499368. A live webcast and replay of the

 

7


conference call also will be available at www.health.net. The conference call webcast is open to all interested parties. A replay of the conference call will be available following the call on Tuesday, May 4, 2004 through Saturday, May 8, 2004, by dialing 719.457.0820, code 499368. Anyone listening to the company’s conference call will be presumed to have read Health Net’s Annual Report on Form 10-K for the year ended December 31, 2003.

 

Health Net, Inc. is among the nation’s largest publicly traded managed health care companies. Its mission is to help people be healthy, secure and comfortable. The company’s HMO, POS, insured PPO and government contracts subsidiaries provide health benefits to approximately 5.3 million individuals in 14 states through group, individual, Medicare, Medicaid and TRICARE programs. Health Net’s subsidiaries also offer managed health care products related to behavioral health and prescription drugs, and offer managed health care product coordination for multi-region employers and administrative services for medical groups and self-funded benefits programs.

 

For more information on Health Net, Inc., please visit the company’s Web site at www.health.net.

 

#    #    #

 

[Five pages of tables follow]

 

8


Health Net, Inc.

Condensed Consolidated Statements of Operations

(Amounts in thousands, except per share data)

 

     First Quarter
Ended
March 31,
2003


    Second Quarter
Ended
June 30,
2003


    Third Quarter
Ended
September 30,
2003


    Fourth Quarter
Ended
December 31,
2003


    First Quarter
Ended
March 31,
2004


 

REVENUES:

                                        

Health plan services premiums

   $ 2,237,328     $ 2,259,867     $ 2,300,807     $ 2,295,217     $ 2,404,355  

Government contracts

     453,556       465,727       482,276       464,214       503,948  

Net investment income

     12,979       14,364       17,777       14,212       15,201  

Other income

     11,822       12,704       15,863       5,989       1,248  
    


 


 


 


 


Total revenues

     2,715,685       2,752,662       2,816,723       2,779,632       2,924,752  
    


 


 


 


 


EXPENSES:

                                        

Health plan services

     1,861,190       1,888,966       1,890,408       1,876,274       2,107,087  

Government contracts

     433,517       443,549       464,295       448,162       480,905  

General and administrative

     224,052       219,942       236,723       231,814       231,485  

Selling

     55,136       56,800       62,562       59,021       63,577  

Depreciation

     15,011       14,453       13,561       12,878       9,983  

Amortization

     669       669       669       767       606  

Interest

     9,762       9,769       9,763       9,841       8,438  
    


 


 


 


 


       2,599,337       2,634,148       2,677,981       2,638,757       2,902,081  

Asset impairments

     —         —         —         16,409 (b)     —    

Gain on sale of businesses

     —         —         —         (18,901 )(c)     (1,875 )(d)
    


 


 


 


 


Total expenses

     2,599,337       2,634,148       2,677,981       2,636,265       2,900,206  
    


 


 


 


 


Income from continuing operations before income taxes

     116,348       118,514       138,742       143,367       24,546  

Income tax provision

     44,213       43,730       51,930       54,018       9,534  
    


 


 


 


 


Income from continuing operations

     72,135       74,784       86,812       89,349       15,012  

Discontinued operations:

                                        

Loss on settlement from disposition, net of tax

     —         —         (89,050 )(a)     —         —    
    


 


 


 


 


Net income (loss)

   $ 72,135     $ 74,784     $ (2,238 )   $ 89,349     $ 15,012  
    


 


 


 


 


Basic earnings (loss) per share:

                                        

Income from continuing operations

   $ 0.61     $ 0.64     $ 0.75     $ 0.79     $ 0.13  

Loss on settlement from disposition, net of tax

     —         —         (0.77 )     —         —    
    


 


 


 


 


Net

   $ 0.61     $ 0.64     $ (0.02 )   $ 0.79     $ 0.13  
    


 


 


 


 


Diluted earnings (loss) per share:

                                        

Income from continuing operations

   $ 0.60     $ 0.63     $ 0.74     $ 0.77     $ 0.13  

Loss on settlement from disposition, net of tax

     —         —         (0.76 )     —         —    
    


 


 


 


 


Net

   $ 0.60     $ 0.63     $ (0.02 )   $ 0.77     $ 0.13  
    


 


 


 


 


Weighted average shares outstanding:

                                        

Basic

     118,972       116,446       115,122       113,515       112,600  

Diluted

     120,577       118,631       117,827       115,943       114,342  

Ratios:

                                        

Health plan services MCR

     83.2 %     83.6 %     82.2 %     81.7 %     87.6 %

Government contracts cost ratio

     95.6 %     95.2 %     96.3 %     96.5 %     95.4 %

Administrative ratio ((G&A+Dep) / (HP serv rev + Other income))

     10.6 %     10.3 %     10.8 %     10.6 %     10.0 %

Selling costs ratio (Selling costs / HP serv rev)

     2.5 %     2.5 %     2.7 %     2.6 %     2.6 %

Days claims payable

     51.5       52.6       50.4       49.4       45.2  

BS

     1,105,241       1,079,748       990,333       1,024,550       1,069,247  

BS

     1,025,269       1,105,241       1,079,748       990,333       1,024,550  

HHC

     1,065,255       1,092,495       1,035,041       1,007,442       1,046,899  
       1       1       1       1       0  
       90       91       92       92       91  
       51.5       52.6       50.4       49.4       45.2  

0.04031

     —         —         —         —         —    

 

9


Health Net, Inc.

Condensed Consolidated Statements of Cash Flows

(Amounts in thousands, except per share data)

 

     First Quarter
Ended
March 31,
2003


    Second Quarter
Ended
June 30,
2003


    Third Quarter
Ended
September 30,
2003


    Fourth Quarter
Ended
December 31,
2003


    First Quarter
Ended
March 31,
2004


 

CASH FLOWS FROM OPERATING ACTIVITIES:

                                        

Net income (loss)

   $ 72,135     $ 74,784     $ (2,238 )   $ 89,349     $ 15,012  

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

                                        

Amortization and depreciation

     15,680       15,122       14,230       13,645       10,589  

Gain on sale of businesses

     —         —         —         (18,901 )     (1,875 )

Asset impairments

     —         —         —         16,409       —    

Other changes

     1,675       1,842       1,351       270       (898 )

Changes in assets and liabilities, net of the effects of dispositions:

                                        

Premiums receivable and unearned premiums

     (62,506 )     (59,631 )     54,531       87,769       (130,211 )

Other assets

     19,094       (28,065 )     16,942       27,944       4,718  

Amounts receivable/payable under government contracts

     (48,532 )     51,000       (22,475 )     43,603       (52,787 )

Reserves for claims and other settlements

     79,972       (24,974 )     (89,415 )     37,154       42,962  

Accounts payable and other liabilities

     12,676       (134 )     106,722       (117,256 )     (42,085 )
    


 


 


 


 


Net cash provided by (used in) operating activities

     90,194       29,944       79,648       179,986       (154,575 )
    


 


 


 


 


                                          

CASH FLOWS FROM INVESTING ACTIVITIES:

                                        

Sales of investments

     27,520       107,591       127,622       32,243       125,015  

Maturities of investments

     193,664       113,105       143,532       121,944       112,345  

Purchases of investments

     (161,339 )     (249,283 )     (306,732 )     (259,912 )     (186,289 )

Purchases of property and equipment

     (13,529 )     (15,060 )     (13,891 )     (12,435 )     (5,853 )

Cash received from the sale of businesses

     —         —         —         90,316       11,026  

Purchases of restricted investments and other

     (16,526 )     (14,317 )     4,650       (4,685 )     (49,279 )
    


 


 


 


 


Net cash provided by (used in) investing activities

     29,790       (57,964 )     (44,819 )     (32,529 )     6,965  
    


 


 


 


 


                                          

CASH FLOWS FROM FINANCING ACTIVITIES:

                                        

Proceeds from exercise of stock options and employee stock purchases

     6,931       15,187       7,414       12,798       4,785  

Proceeds from other financing arrangements

     —         5,680       —         —         —    

Repurchases of common stock

     (90,319 )     (68,092 )     (103,146 )     (26,761 )     (33,264 )

Repayment of debt and other noncurrent liabilities

     (49 )     (5,799 )     (16 )     —         —    
    


 


 


 


 


Net cash used in financing activities

     (83,437 )     (53,024 )     (95,748 )     (13,963 )     (28,479 )
    


 


 


 


 


                                          

Net increase (decrease) in cash and cash equivalents

     36,547       (81,044 )     (60,919 )     133,494       (176,089 )

Cash and cash equivalents, beginning of period

     832,793       869,340       788,296       727,377       860,871  
    


 


 


 


 


Cash and cash equivalents, end of period

   $ 869,340     $ 788,296     $ 727,377     $ 860,871     $ 684,782  
    


 


 


 


 


 

10


Health Net, Inc.

Condensed Consolidated Balance Sheets

(Amounts in thousands, except per share data)

 

     March 31,
2003


    June 30,
2003


    September 30,
2003


    December 31,
2003


    March 31,
2004


 

ASSETS

                                        

Current Assets

                                        

Cash and cash equivalents

   $ 869,340     $ 788,296     $ 727,377     $ 860,871     $ 684,782  

Investments - available for sale

     907,918       955,401       1,001,840       1,082,789       1,042,021  

Premiums receivable, net

     130,325       184,239       137,485       144,968       186,178  

Amounts receivable under government contracts

     142,805       92,982       135,570       90,928       121,037  

Reinsurance and other receivables

     104,242       114,327       127,562       105,074       94,469  

Deferred taxes

     61,001       60,081       89,367       43,008       40,827  

Other assets

     78,103       95,654       80,963       84,842       92,404  
    


 


 


 


 


Total current assets

     2,293,734       2,290,980       2,300,164       2,412,480       2,261,718  

Property and equipment, net

     197,823       198,502       198,848       190,900       186,700  

Goodwill, net

     762,066       762,066       762,066       729,506       723,595  

Other intangible assets, net

     21,734       21,129       20,524       19,918       19,313  

Deferred taxes

     14,202       15,270       21,289       44,769       41,409  

Other noncurrent assets

     172,923       168,077       148,067       151,703       214,894  
    


 


 


 


 


Total Assets

   $ 3,462,482     $ 3,456,024     $ 3,450,958     $ 3,549,276     $ 3,447,629  
    


 


 


 


 


LIABILITIES AND STOCKHOLDERS’ EQUITY

                                        

Current Liabilities

                                        

Reserves for claims and other settlements

   $ 1,105,241     $ 1,079,748     $ 990,333     $ 1,024,550       1,069,247  

Health care and other costs payable under government contracts

     235,758       236,935       257,048       256,009       233,331  

Unearned premiums

     79,622       73,905       81,682       178,115       95,614  

Accounts payable and other liabilities

     290,728       281,732       435,176       315,031       272,000  
    


 


 


 


 


Total current liabilities

     1,711,349       1,672,320       1,764,239       1,773,705       1,670,192  

Senior notes payable

     398,856       398,892       398,928       398,963       406,603  

Other noncurrent liabilities

     60,181       63,246       65,893       82,383       78,958  
    


 


 


 


 


Total Liabilities

     2,170,386       2,134,458       2,229,060       2,255,051       2,155,753  
    


 


 


 


 


Stockholders’ Equity

                                        

Common stock and additional paid-in capital

     740,296       760,430       770,514       789,392       794,602  

Restricted common stock

     5,070       6,229       5,885       5,885       6,027  

Unearned compensation

     (4,617 )     (5,278 )     (4,507 )     (3,995 )     (3,624 )

Treasury Class A common stock, at cost

     (347,825 )     (413,918 )     (517,064 )     (549,102 )     (577,484 )

Retained earnings

     889,881       964,665       962,427       1,051,776       1,066,788  

Accumulated other comprehensive income

     9,291       9,438       4,643       269       5,567  
    


 


 


 


 


Total Stockholders’ Equity

     1,292,096       1,321,566       1,221,898       1,294,225       1,291,876  
    


 


 


 


 


Total Liabilities and Stockholders’ Equity

   $ 3,462,482     $ 3,456,024     $ 3,450,958     $ 3,549,276     $ 3,447,629  
    


 


 


 


 


Debt-to-Total Capital Ratio

     23.6 %     23.2 %     24.6 %     23.6 %     23.9 %

 

11


Health Net, Inc.

Notes to Condensed Consolidated Statements of Operations

 

Notes:

 

(a) Pretax impairment charges for write-off of investment in MedUnite of $12.4 million and the impairment of IT assets of $35.8 million. Loss on settlement from disposition of discontinued operations of $89.1 million, net of tax of $47.9 million, related to the settlement of a lawsuit arising from our 1998 sale of certain of our workers’ compensation subsidiaries.

 

(b) Pretax impairment charges for buildings held for sale of $2.6 million and our investment in CSMS IPA connectivity services of $13.8 million.

 

(c) Pretax $18.9 million gain on the sales of our Employer Services, Dental and Vision subsidiaries.

 

(d) Pretax $1.9 million gain on the sales of our subacute subsidiaries.

 

12


HEALTH NET, INC.

 

Medical Covered Lives at March 31, 2004

(in Thousands)

 

     Commercial - Large
Group


   Commercial - Small
Group & Individual


   Commercial Risk Subtotal

     03/04

   12/03

    03/03

   03/04

   12/03

    03/03

   03/04

   12/03

    03/03

Arizona

   70    67     70    52    52     44    122    119     115

California

   1,156    1,112     1,111    561    559     498    1,718    1,671     1,609

Connecticut

   202    208     228    44    46     52    246    254     280

New Jersey

   133    141     149    147    154     140    279    294     290

New York

   157    155     144    114    116     110    271    271     254

Oregon

   90    93     80    31    27     17    121    120     97

Pennsylvania

   —      4     32    —      —       —      —      4     32
    
  

 
  
  

 
  
  

 

Total

   1,808    1,780     1,814    949    954     863    2,758    2,733     2,676
    
  

 
  
  

 
  
  

 

Year over Year

        (0 )%             10 %             3 %    

Sequential

        2 %             (0 )%             1 %    

 

     ASO

   Commercial Subtotal

     03/04

   12/03

    03/03

   03/04

   12/03

    03/03

Arizona

   —      —       —      122    119     115

California

   3    2     2    1,721    1,673     1,611

Connecticut

   52    57     58    298    311     339

New Jersey

   18    19     19    297    313     308

New York

   7    10     10    277    281     264

Oregon

   —      —       —      121    120     97

Pennsylvania

   —      —       —      —      4     32
    
  

 
  
  

 

Total

   79    88     89    2,837    2,821     2,766
    
  

 
  
  

 

Year over Year

        (11 )%             3 %    

Sequential

        (10 )%             1 %    

 

     Medicare Risk

   Medicaid

   Health Plan Total

     03/04

   12/03

    03/03

   03/04

   12/03

    03/03

   03/04

   12/03

    03/03

Arizona

   36    36     37    —      —       —      158    156     152

California

   98    99     102    691    702     721    2,510    2,475     2,434

Connecticut

   27    27     28    98    98     108    423    436     475

New Jersey

   —      —       —      44    45     48    341    358     356

New York

   5    6     6    —      —       —      283    287     270

Oregon

   3    0     0    —      —       —      124    121     97

Pennsylvania

   —      —       —      —      —       —      —      4     32
    
  

 
  
  

 
  
  

 

Total

   169    169     173    833    846     877    3,840    3,836     3,815
    
  

 
  
  

 
  
  

 

Year over Year

        (2 )%             (5 )%             1 %    

Sequential

        0 %             (1 )%             0 %    

 

     03/04

   03/03

  

Year Over

Year


 

TRICARE*

                

Active Duty Dependents

   671    630    7 %

Retirees

   812    816    0 %
    
  
  

Total TRICARE

   1,483    1,446    3 %

* Best estimate based on available government data

 

13