XML 83 R67.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Quantitative Information about Level 3 Fair Value Measurements) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Goodwill $ 558,886 $ 558,886 $ 565,900
Western Region Operations [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Goodwill 558,900 558,900 $ 565,900
Level 3 [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets held for sale 0 50,000  
Level 3 [Member] | Monte Carlo Simulation Approach [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Embedded contractual derivative asset 5,700 10,000  
Embedded contractual derivative liability 11,500 2,600  
Level 3 [Member] | Income Approach [Member] | Western Region Operations [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Goodwill $ 558,900 558,900  
Assets held for sale   $ 50,000  
Embedded contractual derivative asset [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | Health Net Health Care Expenditures [Member] | Minimum [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Health Care Expenditures, range (as a percentage) (4.39%) (0.08%)  
Embedded contractual derivative asset [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | Health Net Health Care Expenditures [Member] | Maximum [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Health Care Expenditures, range (as a percentage) 8.50% 2.74%  
Embedded contractual derivative asset [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | Health Net Health Care Expenditures [Member] | Weighted Average [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Health Care Expenditures, range (as a percentage) 1.98% 2.02%  
Embedded contractual derivative asset [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | National Health Care Expenditures [Member] | Minimum [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Health Care Expenditures, range (as a percentage) (0.30%) 3.45%  
Embedded contractual derivative asset [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | National Health Care Expenditures [Member] | Maximum [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Health Care Expenditures, range (as a percentage) 8.53% 4.14%  
Embedded contractual derivative asset [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | National Health Care Expenditures [Member] | Weighted Average [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Health Care Expenditures, range (as a percentage) 3.29% 3.80%  
Embedded contractual derivative liability [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | Health Net Health Care Expenditures [Member] | Minimum [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Health Care Expenditures, range (as a percentage) 6.82% 0.79%  
Embedded contractual derivative liability [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | Health Net Health Care Expenditures [Member] | Maximum [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Health Care Expenditures, range (as a percentage) 9.13% 10.76%  
Embedded contractual derivative liability [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | Health Net Health Care Expenditures [Member] | Weighted Average [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Health Care Expenditures, range (as a percentage) 7.98% 5.73%  
Embedded contractual derivative liability [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | National Health Care Expenditures [Member] | Minimum [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Health Care Expenditures, range (as a percentage) 3.64% 0.64%  
Embedded contractual derivative liability [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | National Health Care Expenditures [Member] | Maximum [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Health Care Expenditures, range (as a percentage) 3.64% 8.43%  
Embedded contractual derivative liability [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | National Health Care Expenditures [Member] | Weighted Average [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Health Care Expenditures, range (as a percentage) 3.64% 4.38%  
Goodwill [Member] | Level 3 [Member] | Income Approach [Member] | Western Region Operations [Member] | Minimum [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Discount Rate, range (as a percentage) 7.50% 7.50%  
Goodwill [Member] | Level 3 [Member] | Income Approach [Member] | Western Region Operations [Member] | Maximum [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Discount Rate, range (as a percentage) 7.50% 7.50%  
Goodwill [Member] | Level 3 [Member] | Income Approach [Member] | Western Region Operations [Member] | Weighted Average [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Discount Rate, range (as a percentage) 7.50% 7.50%  
Assets Held-for-sale [Member] | Level 3 [Member] | Income Approach [Member] | Western Region Operations [Member] | Minimum [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Discount Rate, range (as a percentage)   12.00%  
Assets Held-for-sale [Member] | Level 3 [Member] | Income Approach [Member] | Western Region Operations [Member] | Maximum [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Discount Rate, range (as a percentage)   12.00%  
Assets Held-for-sale [Member] | Level 3 [Member] | Income Approach [Member] | Western Region Operations [Member] | Weighted Average [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Discount Rate, range (as a percentage)   12.00%  
Recurring [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Embedded contractual derivative asset $ 5,700 $ 10,000  
Recurring [Member] | Level 3 [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Embedded contractual derivative asset 5,700 10,000  
Embedded contractual derivative liability $ 11,500 $ 2,600