XML 36 R53.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Quantitative Information About Level 3 Fair Value Measurements) (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Goodwill $ 558,886 $ 558,886
Western Region Operations [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Goodwill 558,900 558,900
Level 3 [Member] | Monte Carlo Simulation Approach [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Embedded contractual derivative asset 5,800 10,000
Embedded contractual derivative liability 10,100 2,600
Level 3 [Member] | Income Approach [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Assets Held-for-sale, Long Lived, Fair Value Disclosure   50,000
Level 3 [Member] | Western Region Operations [Member] | Income Approach [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Goodwill $ 558,900 $ 558,900
Assets Held-for-sale [Member] | Level 3 [Member] | Income Approach [Member] | Minimum [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Discount Rate, range (as a percentage)   12.00%
Assets Held-for-sale [Member] | Level 3 [Member] | Income Approach [Member] | Maximum [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Discount Rate, range (as a percentage)   12.00%
Assets Held-for-sale [Member] | Level 3 [Member] | Income Approach [Member] | Weighted Average [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Discount Rate, range (as a percentage)   12.00%
Embedded contractual derivative asset [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | Health Net Health Care Expenditures [Member] | Minimum [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Health Care Expenditures, range (as a percentage) (4.46%) (0.08%)
Embedded contractual derivative asset [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | Health Net Health Care Expenditures [Member] | Maximum [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Health Care Expenditures, range (as a percentage) 12.64% 2.74%
Embedded contractual derivative asset [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | Health Net Health Care Expenditures [Member] | Weighted Average [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Health Care Expenditures, range (as a percentage) 2.64% 2.02%
Embedded contractual derivative asset [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | National Health Care Expenditures [Member] | Minimum [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Health Care Expenditures, range (as a percentage) (0.21%) 3.45%
Embedded contractual derivative asset [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | National Health Care Expenditures [Member] | Maximum [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Health Care Expenditures, range (as a percentage) 8.59% 4.14%
Embedded contractual derivative asset [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | National Health Care Expenditures [Member] | Weighted Average [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Health Care Expenditures, range (as a percentage) 3.83% 3.80%
Embedded contractual derivative liability [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | Health Net Health Care Expenditures [Member] | Minimum [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Health Care Expenditures, range (as a percentage) 5.97% 0.79%
Embedded contractual derivative liability [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | Health Net Health Care Expenditures [Member] | Maximum [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Health Care Expenditures, range (as a percentage) 9.48% 10.76%
Embedded contractual derivative liability [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | Health Net Health Care Expenditures [Member] | Weighted Average [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Health Care Expenditures, range (as a percentage) 7.49% 5.73%
Embedded contractual derivative liability [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | National Health Care Expenditures [Member] | Minimum [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Health Care Expenditures, range (as a percentage) (1.32%) 0.64%
Embedded contractual derivative liability [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | National Health Care Expenditures [Member] | Maximum [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Health Care Expenditures, range (as a percentage) 8.49% 8.43%
Embedded contractual derivative liability [Member] | Level 3 [Member] | Monte Carlo Simulation Approach [Member] | National Health Care Expenditures [Member] | Weighted Average [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Health Care Expenditures, range (as a percentage) 3.62% 4.38%
Goodwill [Member] | Level 3 [Member] | Western Region Operations [Member] | Income Approach [Member] | Minimum [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Discount Rate, range (as a percentage) 7.50% 7.50%
Goodwill [Member] | Level 3 [Member] | Western Region Operations [Member] | Income Approach [Member] | Maximum [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Discount Rate, range (as a percentage) 7.50% 7.50%
Goodwill [Member] | Level 3 [Member] | Western Region Operations [Member] | Income Approach [Member] | Weighted Average [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Discount Rate, range (as a percentage) 7.50% 7.50%