XML 50 R24.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured on recurring basis
The following tables present information about our assets and liabilities measured at fair value on a recurring basis at June 30, 2015 and December 31, 2014, and indicate the fair value hierarchy of the valuation techniques utilized by us to determine such fair value (dollars in millions):
 
Level 1
 
Level 2-current
 
Level 2-
noncurrent
 
Level 3
 
Total
As of June 30, 2015:
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
756.8

 
$

 
$

 
$

 
$
756.8

Investments—available-for-sale
 
 
 
 
 
 
 
 
 
Asset-backed debt securities:
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$

 
$
242.2

 
$

 
$

 
$
242.2

Commercial mortgage-backed securities

 
215.5

 
0.4

 

 
215.9

Other asset-backed securities

 
164.7

 

 

 
164.7

U.S. government and agencies:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
28.2

 

 

 

 
28.2

U.S. Agency securities

 

 

 

 

Obligations of states and other political subdivisions

 
980.0

 
1.5

 

 
981.5

Corporate debt securities

 
740.9

 
4.6

 

 
745.5

Total investments at fair value
$
28.2

 
$
2,343.3

 
$
6.5

 
$

 
$
2,378.0

Embedded contractual derivative

 

 

 
9.5

 
9.5

Total assets at fair value
$
785.0

 
$
2,343.3

 
$
6.5

 
$
9.5

 
$
3,144.3

As of June 30, 2015:
Level 3
 
Total
Liability:
 
 
 
Embedded contractual derivative
9.8

 
9.8

Total liability at fair value
9.8

 
9.8


 
Level 1
 
Level 2-current
 
Level 2-
noncurrent
 
Level 3
 
Total
As of December 31, 2014:
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
869.1

 
$

 
$

 
$

 
$
869.1

Investments—available-for-sale
 
 
 
 
 
 
 
 
 
Asset-backed debt securities:
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$

 
$
210.9

 
$

 
$

 
$
210.9

Commercial mortgage-backed securities

 
145.6

 
0.6

 

 
146.2

Other asset-backed securities

 
81.4

 

 

 
81.4

U.S. government and agencies:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
36.5

 

 

 

 
36.5

U.S. Agency securities

 

 

 

 

Obligations of states and other political subdivisions

 
732.2

 

 

 
732.2

Corporate debt securities

 
584.4

 
4.0

 

 
588.4

Total investments at fair value
$
36.5

 
$
1,754.5

 
$
4.6

 
$

 
$
1,795.6

Embedded contractual derivative

 

 

 
10.0

 
10.0

Total assets at fair value
$
905.6

 
$
1,754.5

 
$
4.6

 
$
10.0

 
$
2,674.7


As of December 31, 2014:
Level 3
 
Total
Liability:
 
 
 
Embedded contractual derivative
$
2.6

 
$
2.6

Total liability at fair value
$
2.6

 
$
2.6

Changes in the Balances of Level 3 Financial Assets on Recurring Basis
The changes in the balances of Level 3 financial assets for the three months ended June 30, 2015 and 2014 were as follows (dollars in millions):
 
 
Three months ended June 30,
 
 
2015
 
2014
 
 
Embedded Contractual Derivative
 
State-Sponsored Health Plans Settlement Account Deficit
 
Total
 
Embedded Contractual Derivative
 
State-Sponsored Health Plans Settlement Account Deficit
 
Total
Opening balance
 
$
9.5

 
$

 
$
9.5

 
$
11.4

 
$
50.0

 
$
61.4

Transfers into Level 3
 

 

 

 

 

 

Transfers out of Level 3
 

 

 

 

 

 

Total gains or losses for the period:
 
 
 
 
 
 
 
 
 
 
 
 
Realized in net income
 

 

 

 
1.9

 
(40.4
)
 
(38.5
)
Unrealized in accumulated other comprehensive income
 

 

 

 

 

 

Purchases, issues, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
Purchases/additions
 

 

 

 

 

 

Issues
 

 

 

 

 

 

Sales
 

 

 

 

 

 

Settlements
 

 

 

 

 

 

Closing balance
 
$
9.5

 
$

 
$
9.5

 
$
13.3

 
$
9.6

 
$
22.9

Change in unrealized gains (losses) included in net income for assets held at the end of the reporting period
 
$

 
$

 
$

 
$

 
$

 
$


The changes in the balances of Level 3 financial assets for the six months ended June 30, 2015 and 2014 were as follows (dollars in millions):
 
Six months ended June 30,
 
2015
 
2014
 
 
Embedded Contractual Derivative
 
State-Sponsored Health Plans Settlement Account Deficit
 
Total
 
Embedded Contractual Derivative
 
State-Sponsored Health Plans Settlement Account Deficit
 
Total
Opening balance
 
$
10.0

 
$

 
$
10.0

 
$
7.2

 
$
62.9

 
$
70.1

Transfers into Level 3
 

 

 

 

 

 

Transfers out of Level 3
 

 

 

 

 

 

Total gains or losses for the period:
 
 
 
 
 
 
 
 
 
 
 
 
Realized in net income
 
(0.5
)
 

 
(0.5
)
 
6.1

 
(53.3
)
 
(47.2
)
Unrealized in accumulated other comprehensive income
 

 

 

 

 

 

Purchases, issues, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
Purchases/additions
 

 

 

 

 

 

Issues
 

 

 

 

 

 

Sales
 

 

 

 

 

 

Settlements
 

 

 

 

 

 

Closing balance
 
$
9.5

 
$

 
$
9.5

 
$
13.3

 
$
9.6

 
$
22.9

Change in unrealized gains (losses) included in net income for assets held at the end of the reporting period
 
$

 
$

 
$

 
$

 
$

 
$

Changes in the Balances of Level 3 Financial Liabilities on Recurring Basis
The changes in the balances of Level 3 financial liability for the three and six months ended June 30, 2015 were as follows (dollars in millions):
 
Three months ended June 30, 2015
 
Six months ended June 30, 2015
 
Embedded Contractual Derivative
Opening balance
$
3.3

 
$
2.6

Transfers into Level 3

 

Transfers out of Level 3

 

Total gains or losses for the period:
 
 
 
Realized in net income
6.5

 
7.2

Unrealized in accumulated other comprehensive income

 

Purchases, issues, sales and settlements:
 
 
 
Purchases

 

Issues

 

Sales

 

Settlements

 

Closing balance
$
9.8

 
$
9.8

Fair Value of Assets Held-for-Sale
The following table presents information about our assets classified as held for sale as of June 30, 2015 and December 31, 2014, the hierarchy of the valuation techniques utilized by us to determine such fair values and the related impairment loss for the three and six months ended June 30, 2015 and for the year ended December 31, 2014 (dollars in millions):
 
Level 3
 
Total Asset Impairment for the Three Months Ended June 30, 2015
 
Total Asset Impairment for the Six Months Ended June 30, 2015
 
Level 3
 
Total Asset Impairment for the Year Ended December 31, 2014
 
As of June 30, 2015
 
 
As of December 31, 2014
 
Property and equipment, net
$
50.0

 
$

 
$
1.9

 
$
50.0

 
$
80.2

Goodwill allocated to sale of business

 

 

 

 
7.0

Assets held for sale
$
50.0

 
$

 
$
1.9

 
$
50.0

 
$
87.2


Fair value inputs, assets and liabilities, Quantitative information [Table Text Block]
The following tables present quantitative information about Level 3 Fair Value Measurements as of June 30, 2015 and December 31, 2014 (dollars in millions):
 
Fair Value as of
June 30, 2015
 
Valuation Technique(s)
 
Unobservable Input
 
Range (Weighted Average)
Embedded contractual derivative asset
$
9.5

 
Monte Carlo Simulation Approach
 
Health Net Health Care Expenditures
 
1.52
 %
2.72%
 
(2.13%)
 
National Health Care Expenditures
 
-0.87
 %
8.18%
 
(3.80%)
Embedded contractual derivative liability
 
 
Monte Carlo Simulation Approach
 
Health Net Health Care Expenditures
 
-2.80
 %
15.33%
 
(6.87%)
$
9.8

 
 
National Health Care Expenditures
 
-0.84
 %
8.48%
 
(9.53%)
Goodwill - Western Region reporting unit
$
558.9

 
Income Approach
 
Discount Rate
 
7.5
 %
7.5%
 
(7.5%)
Assets held for sale
$
50.0

 
Income Approach
 
Discount Rate
 
12.0
 %
12.0%
 
(12.0%)
 
Fair Value as of
December 31, 2014
 
Valuation Technique(s)
 
Unobservable Input
 
Range (Weighted Average)
Embedded contractual derivative asset
$
10.0

 
Monte Carlo Simulation Approach
 
Health Net Health Care Expenditures
 
-0.08
 %
2.74%
 
(2.02%)
 
National Health Care Expenditures
 
3.45
 %
4.14%
 
(3.80%)
Embedded contractual derivative liability
 
 
Monte Carlo Simulation Approach
 
Health Net Health Care Expenditures
 
0.79
 %
10.76%
 
(5.73%)
$
2.6

 
 
National Health Care Expenditures
 
0.64
 %
8.43%
 
(4.38%)
Goodwill - Western Region reporting unit
$
558.9

 
Income Approach
 
Discount Rate
 
7.5
 %
7.5%
 
(7.5%)
Assets held for sale
$
50.0

 
Income Approach
 
Discount Rate
 
12.0
 %
12.0%
 
(12.0%)