XML 53 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
3 Months Ended
Mar. 31, 2014
Fair Value Measurements [Abstract]  
Fair Value Measurements
FAIR VALUE MEASUREMENTS
We record certain assets and liabilities at fair value in the consolidated balance sheets and categorize them based upon the level of judgment associated with the inputs used to measure their fair value and the level of market price observability. We also estimate fair value when the volume and level of activity for the asset or liability have significantly decreased or in those circumstances that indicate when a transaction is not orderly.
Investments measured and reported at fair value using Level inputs are classified and disclosed in one of the following categories:
Level 1—Quoted prices are available in active markets for identical investments as of the reporting date. The types of investments included in Level 1 include U.S. Treasury securities and listed equities. We do not adjust the quoted price for these investments, even in situations where we hold a large position and a sale could reasonably impact the quoted price.
Level 2—Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models and/or other valuation methodologies that are based on an income approach. Examples include, but are not limited to, multidimensional relational model, option adjusted spread model, and various matrices. Specific pricing inputs include quoted prices for similar securities in both active and non-active markets, other observable inputs such as interest rates, yield curve volatilities, default rates, and inputs that are derived principally from or corroborated by other observable market data. Investments that are generally included in this category include asset-backed securities, corporate bonds and loans, and state and municipal bonds.
Level 3—Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant management judgment or estimation using assumptions that market participants would use, including assumptions for risk. Level 3 includes an embedded contractual derivative asset and liability held by the Company estimated at fair value. Significant inputs used in the derivative valuation model include the estimated growth in Health Net health care expenditures and estimated growth in national health care expenditures. The growth in these expenditures was modeled using a Monte Carlo simulation approach. Level 3 also includes a state-sponsored health plans settlement account deficit asset estimated at fair value based on the income approach. See Note 2 for additional information on our state-sponsored health plans rate settlement agreement.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment.
The following tables present information about our assets and liabilities measured at fair value on a recurring basis at March 31, 2014 and December 31, 2013, and indicate the fair value hierarchy of the valuation techniques utilized by us to determine such fair value (dollars in millions):
 
Level 1
 
Level 2
 
Level 2-
noncurrent
 
Level 3
 
Total
As of March 31, 2014:
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
737.0

 
$

 
$

 
$

 
$
737.0

Investments—available-for-sale
 
 
 
 
 
 
 
 
 
Asset-backed debt securities:
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$

 
$
215.2

 
$

 
$

 
$
215.2

Commercial mortgage-backed securities

 
138.2

 
0.7

 

 
138.9

Other asset-backed securities

 
59.3

 

 

 
59.3

U.S. government and agencies:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
23.7

 

 

 

 
23.7

U.S. Agency securities

 

 

 

 

Obligations of states and other political subdivisions

 
748.3

 

 

 
748.3

Corporate debt securities

 
500.3

 
3.6

 

 
503.9

Total investments at fair value
$
23.7

 
$
1,661.3

 
$
4.3

 
$

 
$
1,689.3

Embedded contractual derivative

 

 

 
11.4

 
11.4

State-sponsored health plans settlement account deficit

 

 

 
50.0

 
50.0

Total assets at fair value
$
760.7

 
$
1,661.3

 
$
4.3

 
$
61.4

 
$
2,487.7

 
 







 
Level 1
 
Level 2
 
Level 2-
noncurrent
 
Level 3
 
Total
As of December 31, 2013:
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
433.2

 
$

 
$

 
$

 
$
433.2

Investments—available-for-sale
 
 
 
 
 
 
 
 
 
Asset-backed debt securities:
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$

 
$
203.5

 
$
0.4

 
$

 
$
203.9

Commercial mortgage-backed securities

 
144.1

 
0.7

 

 
144.8

Other asset-backed securities

 
41.8

 

 

 
41.8

U.S. government and agencies:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
23.7

 

 

 

 
23.7

U.S. Agency securities

 

 

 

 

Obligations of states and other political subdivisions

 
709.9

 
47.1

 

 
757.0

Corporate debt securities

 
444.0

 
11.6

 

 
455.6

Total investments at fair value
$
23.7

 
$
1,543.3

 
$
59.8

 
$

 
$
1,626.8

Embedded contractual derivative

 

 

 
7.2

 
7.2

State-sponsored health plans settlement account deficit

 

 

 
62.9

 
62.9

Total assets at fair value
$
456.9

 
$
1,543.3

 
$
59.8

 
$
70.1

 
$
2,130.1

 
 

We had no financial liabilities fair valued on a recurring basis as of March 31, 2014 and December 31, 2013.
We had no transfers between Levels 1 and 2 of financial assets or liabilities that are fair valued on a recurring basis during the three months ended March 31, 2014 and 2013. In determining when transfers between levels are recognized, our accounting policy is to recognize the transfers based on the actual date of the event or change in circumstances that caused the transfer.
The changes in the balances of Level 3 financial assets for the three months ended March 31, 2014 and 2013 were as follows (dollars in millions):
 
Three months ended March 31,
 
2014
 
2013
 
Available-For-Sale Investments
 
Embedded Contractual Derivative
 
State-Sponsored Health Plans Settlement Account Deficit
 
Total
 
Available-For-Sale Investments
 
Embedded Contractual Derivative
 
State-Sponsored Health Plans Settlement Account Deficit
 
Total
Opening balance
$

 
$
7.2

 
$
62.9

 
$
70.1

 
$
0.2

 
$
11.2

 
$

 
$
11.4

Transfers into Level 3

 

 

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

 

Total gains or losses for the period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Realized in net income

 
4.2

 
(12.9
)
 
(8.7
)
 

 
(0.3
)
 
20.8

 
20.5

Unrealized in accumulated other comprehensive income

 

 

 

 

 

 

 

Purchases, issues, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases/additions

 

 

 

 

 

 

 

Issues

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

Settlements


 

 

 

 
(0.2
)
 

 

 
(0.2
)
Closing balance
$

 
$
11.4

 
$
50.0

 
$
61.4

 
$

 
$
10.9

 
$
20.8

 
$
31.7

Change in unrealized gains (losses) included in net income for assets held at the end of the reporting period
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$





 
 

The changes in the balance of the Level 3 financial liability for the three months ended March 31, 2013 were as follows (dollars in millions):
 
Three months Ended March 31,
 
2013
 
Embedded Contractual Derivative
Opening balance, July 1 and January 1
$
3.2

Transfers into Level 3

Transfers out of Level 3

Total gains or losses for the period:
 
Realized in net income
1.0

Unrealized in accumulated other comprehensive income

Purchases, issues, sales and settlements:
 
Purchases

Issues

Sales

Settlements

Closing balance
$
4.2


We had no assets or liabilities fair valued on a non-recurring basis during the three months ended March 31, 2014 or for the year ended December 31, 2013.
The following tables present quantitative information about Level 3 Fair Value Measurements as of March 31, 2014 and December 31, 2013 (dollars in millions):
 
Fair Value as of
March 31, 2014
 
Valuation Technique(s)
 
Unobservable Input
 
Range (Weighted Average)
Embedded contractual derivative asset
$
11.4

 
Monte Carlo Simulation Approach
 
Health Net Health Care Expenditures
 
-3.09
 %
4.36%
 
(1.59%)
 
National Health Care Expenditures
 
0.26
 %
6.60%
 
(3.63%)
Goodwill - Western Region reporting unit
$
565.9

 
Income Approach
 
Discount Rate
 
10.0
 %
10.0%
 
(10.0%)
State-sponsored health plans settlement account deficit
$
50.0

 
Income Approach
 
Discount Rate
 
1.135
 %
1.135%
 
(1.135%)
 
Fair Value as of
December 31, 2013
 
Valuation Technique(s)
 
Unobservable Input
 
Range (Weighted Average)
Embedded contractual derivative asset
$
7.2

 
Monte Carlo Simulation Approach
 
Health Net Health Care Expenditures
 
-3.34
 %
7.34%
 
(2.20%)
 
National Health Care Expenditures
 
-0.77
 %
9.46%
 
(3.63%)
Goodwill - Western Region reporting unit
$
565.9

 
Income Approach
 
Discount Rate
 
10.0
 %
10.0%
 
(10.0%)
State-sponsored health plans settlement account deficit
$
62.9

 
Income Approach
 
Discount Rate
 
1.135
 %
1.135%
 
(1.135%)

Valuation policies and procedures are managed by our finance group, which regularly monitors fair value measurements. Fair value measurements, including those categorized within Level 3, are prepared and reviewed on a quarterly basis and any third-party valuations are reviewed for reasonableness and compliance with the Fair Value Measurement Topic of the Accounting Standards Codification. Specifically, we compare prices received from our pricing service to prices reported by the custodian or third-party investment advisors and we perform a review of the inputs, validating that they are reasonable and observable in the marketplace, if applicable. For our embedded contractual derivative asset and liability, we use internal historical and projected health care expenditure data and the national health care expenditures as reflected in the National External Trend Standards, which is published by CMS, to estimate the unobservable inputs. The growth rates in each of these health care expenditures are modeled using the Monte Carlo simulation approach and the resulting value is discounted to the valuation date. We estimate our recurring Level 3 state-sponsored health plans settlement account deficit asset using the income approach based on discounted cash flows. We estimate our non-recurring Level 3 asset and liability and goodwill for our Western Region Operations reporting unit using the income approach based on discounted cash flows.
The significant unobservable inputs used in the fair value measurement of our embedded contractual derivative are the estimated growth in Health Net health care expenditures and the estimated growth in national health care expenditures. Significant increases (decreases) in the estimated growth in Health Net health care expenditures or decreases (increases) in the estimated growth in national health expenditures would result in a significantly lower (higher) fair value measurement. The significant unobservable input used in the fair value measurement of our state-sponsored health plans settlement account deficit asset is our discount rate. Significant increases (decreases) in the discount rate would result in a significantly lower (higher) fair value measurement.