XML 57 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured on Recurring Basis
 The following tables present information about our assets and liabilities measured at fair value on a recurring basis at December 31, 2013 and 2012, and indicate the fair value hierarchy of the valuation techniques utilized by us to determine such fair value (dollars in millions):
 
Level 1  
 
Level 2-
current
 
Level 2-
noncurrent
 
Level 3 
 
Total  
As of December 31, 2013
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
433.2

 
$

 
$

 
$

 
$
433.2

Investments—available-for-sale
 
 
 
 
 
 
 
 
 
Asset-backed debt securities:
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$

 
$
203.5

 
$
0.4

 
$

 
$
203.9

Commercial mortgage-backed securities

 
144.1

 
0.7

 

 
144.8

Other asset-backed securities

 
41.8

 

 

 
41.8

U.S. government and agencies:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
23.7

 

 

 

 
23.7

U.S. Agency securities

 

 

 

 

Obligations of states and other political subdivisions

 
709.9

 
47.1

 

 
757.0

Corporate debt securities

 
444.0

 
11.6

 

 
455.6

Total investments at fair value
$
23.7

 
$
1,543.3

 
$
59.8

 
$

 
$
1,626.8

Embedded contractual derivative

 

 

 
7.2

 
7.2

State-sponsored health plans settlement account deficit

 

 

 
62.9

 
62.9

Total assets at fair value
$
456.9

 
$
1,543.3

 
$
59.8

 
$
70.1

 
$
2,130.1


 
Level 3  
As of December 31, 2013
 
Liability:
 
Embedded contractual derivative
$

Total liability at fair value
$


 
Level 1  
 
Level 2-
current
 
Level 2-
noncurrent
 
Level 3  
 
Total  
As of December 31, 2012
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
340.1

 
$

 
$

 
$

 
$
340.1

Investments—available-for-sale
 
 
 
 
 
 
 
 
 
Asset-backed debt securities:
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$

 
$
272.4

 
$

 
$

 
$
272.4

Commercial mortgage-backed securities

 
223.1

 

 

 
223.1

Other asset-backed securities

 
23.6

 

 

 
23.6

U.S. government and agencies:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
25.9

 

 

 

 
25.9

U.S. Agency securities

 

 

 

 

Obligations of states and other political subdivisions

 
841.9

 

 
0.2

 
842.1

Corporate debt securities

 
425.4

 

 

 
425.4

Total investments at fair value
$
25.9

 
$
1,786.4

 
$

 
$
0.2

 
$
1,812.5

Embedded contractual derivative

 

 

 
11.2

 
11.2

Total assets at fair value
$
366.0

 
$
1,786.4

 
$

 
$
11.4

 
$
2,163.8


 
Level 3  
As of December 31, 2012
 
Liability:
 
Embedded contractual derivative
$
3.2

Total liability at fair value
$
3.2

Changes in the Balances of Level 3 Financial Assets on Recurring Basis
 The changes in the balances of Level 3 financial assets for the years ended December 31, 2013 and 2012 were as follows (dollars in millions):
 
Year Ended December 31,
 
2013
 
2012
 
Available-For-Sale Investments
 
Embedded Contractual Derivative
 
State-Sponsored Health Plans Settlement Account Deficit
 
Total
 
Available-For-Sale Investments
 
Embedded Contractual Derivative
 
Total
Opening balance
$
0.2

 
$
11.2

 
$

 
$
11.4

 
$
0.2

 
$
5.3

 
$
5.5

Transfers into Level 3

 

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

Total gains or losses for the period:
 
 
 
 
 
 
 
 
 
 
 
 
 
Realized in net income

 
5.7

 
62.9

 
68.6

 

 
5.9

 
5.9

Unrealized in accumulated other comprehensive income

 

 

 

 

 

 

Purchases, issues, sales and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases

 

 

 

 

 

 

Issues

 

 

 

 

 

 

Sales
(0.2
)
 

 

 
(0.2
)
 

 

 

Settlements

 
(9.7
)
 

 
(9.7
)
 

 

 

Closing balance
$

 
$
7.2

 
$
62.9

 
$
70.1

 
$
0.2

 
$
11.2

 
$
11.4

Change in unrealized gains (losses) included in net income for assets held at the end of the reporting period
$—
 
$—
 
$—
 
$

 
$

 
$

 
$

Changes in the balances of level 3 financial liabilities on recurring basis
The changes in the balance of the Level 3 financial liability for the years ended December 31, 2013 and 2012 were as follows (dollars in millions):
 
Year Ended December 31,
 
2013
 
2012
 
Embedded Contractual Derivative
Opening balance
$
3.2

 
$

Transfers into Level 3

 

Transfers out of Level 3

 

Total gains or losses for the period:
 
 
 
Realized in net income
(3.2
)
 
3.2

Unrealized in accumulated other comprehensive income

 

Purchases, issues, sales and settlements:
 
 
 
Purchases

 

Issues

 

Sales

 

Settlements

 

Closing balance
$

 
$
3.2

Financial Assets and liabilities Measured at Fair Value on a Nonrecurring Basis
The following table presents information about financial assets and liabilities measured at fair value on a non-recurring basis as of December 31, 2012 and indicates the fair value hierarchy of the valuation techniques utilized by us to determine such fair value (dollars in millions):
 
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3 
 
Total
Lease impairment obligation
$

 
$

 
$
7.4

 
$
7.4

Schedule of Assets and Liabilities Measured on Nonrecurring Basis, Unobservable Inputs Reconciliation


The changes in the balances of Level 3 financial assets and liabilities that are fair valued on a non-recurring basis for the year ended December 31, 2012 were as follows (dollars in millions):
 
Goodwill allocated to Medicare PDP business sold
 
Deferred revenue related to transition-related services provided in connection with Medicare PDP business sale
 
Lease impairment obligation
Beginning balance
$

 
$

 
$

Additions: Goodwill allocated to Medicare PDP business sold, deferred revenues and lease impairment obligation
40.0

 
12.0

 
7.4

Goodwill allocated to Medicare PDP business sold and deferred revenue, realized in net income
(40.0
)
 
(12.0
)
 

Ending balance
$

 
$

 
$
7.4

Quantitative Information About Level 3 Fair Value Measurements

The following tables present quantitative information about Level 3 Fair Value Measurements (dollars in millions):
 
Fair Value as of
December 31, 2013
 
Valuation Technique(s)
 
Unobservable Input
 
Range (Weighted Average)
Embedded contractual derivative asset
$
7.2

 
Monte Carlo Simulation Approach
 
Health Net Health Care Expenditures
 
-3.34
 %
7.34
%
(2.20%)
 
National Health Care Expenditures
 
-0.77
 %
9.46
%
(3.63%)
Goodwill - Western Region reporting unit
$
565.9

 
 
 
 
 
 
 
 
 
 
Income Approach
 
Discount Rate
 
10.0
 %
10.0
%
(10.0%)
State-sponsored health plans settlement account deficit
$
62.9

 
Income Approach
 
Discount Rate
 
1.135
 %
1.135
%
(1.135%)
 
Fair Value as of
December 31, 2012
 
Valuation Technique(s)
 
Unobservable Input
 
Range (Weighted Average)
Embedded contractual derivative asset
$
11.2

 
Monte Carlo Simulation Approach
 
Health Net Health Care Expenditures
 
-1.7
 %
0.8
%
-(0.4%)
 
National Health Care Expenditures
 
3.7
 %
3.7
%
(3.7%)
Embedded contractual derivative liability
$
3.2

 
Monte Carlo Simulation Approach
 
Health Net Health Care Expenditures
 
-0.3
 %
10.1
%
(4.9%)
 
 
National Health Care Expenditures
 
-0.1
 %
7.3
%
(3.3%)
Goodwill - Western Region reporting unit
$
565.9

 
 
 
 
 
 
 
 
 
 
Income Approach
 
Discount Rate
 
9.0
 %
9.0
%
(9.0%)
Lease impairment obligation
$
7.4

 
Income Approach
 
Discount Rate
 
3.26
 %
3.26%
(3.26%)