XML 15 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Balance Sheets - USD ($)
$ in Millions
Jun. 30, 2021
Dec. 31, 2020
Current Assets:    
Cash and cash equivalents $ 53.1 $ 207.3
Restricted cash 17.2 97.1
Accounts receivable, net 722.0 575.1
Inventories, net 729.1 709.0
Other current assets 94.9 79.8
Total Current Assets 1,616.3 1,668.3
Property, plant and equipment 9,390.7 8,955.0
Allowances for depreciation, depletion and amortization (3,841.7) (3,712.7)
Net property, plant and equipment 5,549.0 5,242.3
Goodwill 2,599.6 2,414.0
Other intangibles, net 725.0 508.0
Operating lease right-of-use assets, net 434.3 453.0
Other noncurrent assets 298.9 295.2
Total Assets 11,223.1 10,580.8
Current Liabilities:    
Accounts payable 243.6 207.8
Accrued salaries, benefits and payroll taxes 54.0 82.6
Accrued other taxes 54.9 45.4
Current maturities of long-term debt and short-term facilities 240.1  
Accrued interest 18.4 18.3
Operating lease liabilities 47.1 48.6
Other current liabilities 99.9 96.6
Total Current Liabilities 758.0 499.3
Long-term debt 2,627.2 2,625.8
Deferred income taxes, net 786.3 781.5
Noncurrent operating lease liabilities 391.7 410.4
Other noncurrent liabilities 531.7 370.5
Total Liabilities 5,094.9 4,687.5
Equity:    
Common stock, par value $0.01 per share 0.6 0.6
Preferred stock, par value $0.01 per share
Additional paid-in capital 3,451.1 3,440.8
Accumulated other comprehensive loss (153.0) (158.4)
Retained earnings 2,827.2 2,607.7
Total Shareholders' Equity 6,125.9 5,890.7
Noncontrolling interests 2.3 2.6
Total Equity 6,128.2 5,893.3
Total Liabilities and Equity $ 11,223.1 $ 10,580.8