XML 60 R25.htm IDEA: XBRL DOCUMENT v3.20.4
Segments
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Segments

Note P: Segments

During 2020, the Company made organizational changes to its Building Materials business. As of December 31, 2020, the Building Materials business is comprised of four divisions that represent individual operating segments. These divisions are consolidated into two reportable segments, the East Group and the West Group, for financial reporting purposes as they meet the aggregation criteria. Additional information on reportable segment changes is provided in Note A. Prior-year reportable segment information has been reclassified to conform to the current-year presentation. The Magnesia Specialties business represents an individual operating and reportable segment. The accounting policies used for segment reporting are the same as those described in Note A.

The Chief Operating Decision Maker’s evaluation of performance and allocation of resources are based primarily on earnings from operations. Consolidated earnings from operations include total revenues less cost of revenues; selling, general and administrative expenses; acquisition-related expenses, net; other operating income, net; and excludes interest expense; other nonoperating income and expenses, net; and income tax expense. Corporate loss from operations primarily includes depreciation; expenses for corporate administrative functions; acquisition-related expenses, net; and other nonrecurring income and expenses excluded from the Company’s evaluation of segment performance and resource allocation. All long-term debt and related interest expense are held at Corporate.

Assets employed by segment include assets directly identified with those operations. Corporate assets consist primarily of cash, cash equivalents and restricted cash; property, plant and equipment for corporate operations; investments and other assets not directly identifiable with a reportable segment.

The following tables display selected financial data for the Company’s reportable segments. Total revenues, as well as the consolidated statements of earnings and comprehensive earnings, reflect the elimination of intersegment revenues.

 

years ended December 31

(in millions)

Total revenues

 

2020

 

 

2019

 

 

2018

 

East Group

 

$

1,949.1

 

 

$

1,949.0

 

 

$

1,643.1

 

West Group

 

 

2,538.1

 

 

 

2,518.8

 

 

 

2,313.5

 

Total Building Materials business

 

 

4,487.2

 

 

 

4,467.8

 

 

 

3,956.6

 

Magnesia Specialties

 

 

242.7

 

 

 

271.3

 

 

 

287.7

 

Total

 

$

4,729.9

 

 

$

4,739.1

 

 

$

4,244.3

 

 

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

East Group

 

$

619.4

 

 

$

605.7

 

 

$

442.9

 

West Group

 

 

540.4

 

 

 

474.9

 

 

 

417.4

 

Total Building Materials business

 

 

1,159.8

 

 

 

1,080.6

 

 

 

860.3

 

Magnesia Specialties

 

 

85.5

 

 

 

95.4

 

 

 

98.7

 

Corporate

 

 

7.5

 

 

 

3.0

 

 

 

7.6

 

Total

 

$

1,252.8

 

 

$

1,179.0

 

 

$

966.6

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

East Group

 

$

99.2

 

 

$

84.7

 

 

$

74.5

 

West Group

 

 

135.7

 

 

 

116.3

 

 

 

107.6

 

Total Building Materials business

 

 

234.9

 

 

 

201.0

 

 

 

182.1

 

Magnesia Specialties

 

 

14.1

 

 

 

11.3

 

 

 

10.0

 

Corporate

 

 

56.9

 

 

 

90.4

 

 

 

88.5

 

Total

 

$

305.9

 

 

$

302.7

 

 

$

280.6

 

 

Earnings (Loss) from operations

 

 

 

 

 

 

 

 

 

 

 

 

East Group

 

$

522.1

 

 

$

527.3

 

 

$

393.1

 

West Group

 

 

471.3

 

 

 

366.9

 

 

 

297.7

 

Total Building Materials business

 

 

993.4

 

 

 

894.2

 

 

 

690.8

 

Magnesia Specialties

 

 

70.7

 

 

 

83.6

 

 

 

88.1

 

Corporate

 

 

(58.7

)

 

 

(92.9

)

 

 

(88.2

)

Total

 

$

1,005.4

 

 

$

884.9

 

 

$

690.7

 

 

Earnings from operations for the West Group include nonrecurring gains on sales of investment land and divested assets of $69.9 million in 2020 and an asset and portfolio rationalization charge of $18.8 million in 2018.

 

December 31

(in millions)

Assets employed

 

2020

 

 

2019

 

 

2018

 

East Group

 

$

4,342.5

 

 

$

4,320.6

 

 

$

4,086.8

 

West Group

 

 

5,355.5

 

 

 

5,321.9

 

 

 

4,990.8

 

Total Building Materials business

 

 

9,698.0

 

 

 

9,642.5

 

 

 

9,077.6

 

Magnesia Specialties

 

 

167.9

 

 

 

176.2

 

 

 

156.1

 

Corporate

 

 

714.9

 

 

 

312.9

 

 

 

317.7

 

Total

 

$

10,580.8

 

 

$

10,131.6

 

 

$

9,551.4

 

 

 

years ended December 31

(in millions)

Depreciation, depletion and amortization

 

2020

 

 

2019

 

 

2018

 

East Group

 

$

167.9

 

 

$

158.0

 

 

$

134.8

 

West Group

 

 

196.6

 

 

 

183.3

 

 

 

180.9

 

Total Building Materials business

 

 

364.5

 

 

 

341.3

 

 

 

315.7

 

Magnesia Specialties

 

 

11.5

 

 

 

10.2

 

 

 

10.4

 

Corporate

 

 

17.5

 

 

 

20.0

 

 

 

17.9

 

Total

 

$

393.5

 

 

$

371.5

 

 

$

344.0

 

 

Total property additions, including the impact of acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

East Group

 

$

159.0

 

 

$

172.9

 

 

$

1,760.2

 

West Group

 

 

197.9

 

 

 

182.7

 

 

 

148.1

 

Total Building Materials business

 

 

356.9

 

 

 

355.6

 

 

 

1,908.3

 

Magnesia Specialties

 

 

13.5

 

 

 

20.0

 

 

 

12.5

 

Corporate

 

 

16.8

 

 

 

12.0

 

 

 

4.8

 

Total

 

$

387.2

 

 

$

387.6

 

 

$

1,925.6

 

 

Property additions through acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

East Group

 

$

 

 

$

 

 

$

1,541.8

 

West Group

 

 

20.0

 

 

 

 

 

 

1.4

 

Total Building Materials business

 

 

20.0

 

 

 

 

 

 

1,543.2

 

Magnesia Specialties

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

Total

 

$

20.0

 

 

$

 

 

$

1,543.2