XML 14 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2020
Dec. 31, 2019
Current Assets:    
Cash and cash equivalents $ 116.6 $ 21.0
Restricted cash 77.1  
Accounts receivable, net 686.3 573.7
Inventories, net 714.5 690.8
Other current assets 58.3 141.2
Total Current Assets 1,652.8 1,426.7
Property, plant and equipment 8,835.5 8,633.5
Allowances for depreciation, depletion and amortization (3,655.0) (3,427.5)
Net property, plant and equipment 5,180.5 5,206.0
Goodwill 2,414.5 2,396.8
Other intangibles, net 504.3 486.8
Operating lease right-of-use assets, net 469.2 481.9
Other noncurrent assets 214.1 133.4
Total Assets 10,435.4 10,131.6
Current Liabilities:    
Accounts payable 210.7 229.6
Accrued salaries, benefits and payroll taxes 52.2 56.7
Accrued insurance and other taxes 65.3 63.1
Current maturities of long-term debt and short-term facilities   340.0
Operating lease liabilities 51.9 52.7
Other current liabilities 126.1 96.4
Total Current Liabilities 506.2 838.5
Long-term debt 2,625.2 2,433.6
Deferred income taxes, net 760.4 733.0
Noncurrent operating lease liabilities 422.3 433.9
Other noncurrent liabilities 362.4 339.3
Total Liabilities 4,676.5 4,778.3
Equity:    
Common stock, par value $0.01 per share 0.6 0.6
Preferred stock, par value $0.01 per share
Additional paid-in capital 3,433.9 3,418.8
Accumulated other comprehensive loss (138.6) (145.8)
Retained earnings 2,460.5 2,077.2
Total Shareholders' Equity 5,756.4 5,350.8
Noncontrolling interests 2.5 2.5
Total Equity 5,758.9 5,353.3
Total Liabilities and Equity $ 10,435.4 $ 10,131.6