XML 68 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Segments (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Financial Data for Continuing Operation For Corporation's Reportable Business Segments

10.

Business Segments (Continued)

The following tables display selected financial data for continuing operations for the Corporation’s reportable business segments. Total revenues and net sales in the table below, as well as the consolidated statements of earnings and comprehensive earnings, do not include intersegment sales as these sales are eliminated.  

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

(Dollars in Thousands)

 

Total revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

289,735

 

 

$

271,096

 

 

$

688,217

 

 

$

627,331

 

Southeast Group

 

 

82,949

 

 

 

73,217

 

 

 

229,144

 

 

 

208,205

 

West Group

 

 

531,256

 

 

 

479,323

 

 

 

1,263,063

 

 

 

956,921

 

Total Aggregates Business

 

 

903,940

 

 

 

823,636

 

 

 

2,180,424

 

 

 

1,792,457

 

Cement

 

 

116,135

 

 

 

115,743

 

 

 

324,134

 

 

 

115,743

 

Magnesia Specialties

 

 

62,174

 

 

 

64,344

 

 

 

190,456

 

 

 

193,378

 

Total

 

$

1,082,249

 

 

$

1,003,723

 

 

$

2,695,014

 

 

$

2,101,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

265,653

 

 

$

244,309

 

 

$

632,772

 

 

$

569,545

 

Southeast Group

 

 

78,283

 

 

 

68,042

 

 

 

214,536

 

 

 

194,148

 

West Group

 

 

493,505

 

 

 

437,398

 

 

 

1,156,075

 

 

 

848,402

 

Total Aggregates Business

 

 

837,441

 

 

 

749,749

 

 

 

2,003,383

 

 

 

1,612,095

 

Cement

 

 

110,519

 

 

 

109,521

 

 

 

307,489

 

 

 

109,521

 

Magnesia Specialties

 

 

57,258

 

 

 

58,672

 

 

 

176,470

 

 

 

177,941

 

Total

 

$

1,005,218

 

 

$

917,942

 

 

$

2,487,342

 

 

$

1,899,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

85,693

 

 

$

71,185

 

 

$

148,385

 

 

$

116,703

 

Southeast Group

 

 

7,576

 

 

 

329

 

 

 

10,845

 

 

 

(7,084

)

West Group

 

 

87,525

 

 

 

92,115

 

 

 

151,201

 

 

 

125,069

 

Total Aggregates Business

 

 

180,794

 

 

 

163,629

 

 

 

310,431

 

 

 

234,688

 

Cement

 

 

2,758

 

 

 

18,278

 

 

 

37,455

 

 

 

18,278

 

Magnesia Specialties

 

 

16,996

 

 

 

17,697

 

 

 

53,537

 

 

 

54,976

 

Corporate

 

 

(21,050

)

 

 

(83,648

)

 

 

(59,371

)

 

 

(111,642

)

Total

 

$

179,498

 

 

$

115,956

 

 

$

342,052

 

 

$

196,300

 

 

Asset Employed for Continuing Operations for Corporations Reportable Business Segments

 

 

 

September 30,

 

 

December 31,

 

 

September 30,

 

 

 

2015

 

 

2014

 

 

2014

 

 

 

(Dollars in Thousands)

 

Assets employed:

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

1,347,706

 

 

$

1,290,833

 

 

$

1,313,472

 

Southeast Group

 

 

597,018

 

 

 

604,044

 

 

 

604,261

 

West Group

 

 

2,659,024

 

 

 

2,444,400

 

 

 

1,897,626

 

Total Aggregates Business

 

 

4,603,748

 

 

 

4,339,277

 

 

 

3,815,359

 

Cement

 

 

1,973,686

 

 

 

2,451,799

 

 

 

3,038,802

 

Magnesia Specialties

 

 

147,217

 

 

 

150,359

 

 

 

150,068

 

Corporate

 

 

713,797

 

 

 

522,957

 

 

 

334,629

 

Total

 

$

7,438,448

 

 

$

7,464,392

 

 

$

7,338,858

 

 

Net Sales and Gross Profit by Line of Business

The Aggregates business includes the aggregates product line and aggregates-related downstream product lines, which include asphalt, ready mixed concrete and road paving product lines. All aggregates-related downstream product lines reside in the West Group. The following tables, which are reconciled to consolidated amounts, provide net sales and gross profit by line of business: Aggregates (further divided by product line), Cement and Magnesia Specialties.

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

(Dollars in Thousands)

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregates

 

$

529,993

 

 

$

478,834

 

 

$

1,343,821

 

 

$

1,164,692

 

Asphalt

 

 

26,817

 

 

 

26,873

 

 

 

55,358

 

 

 

59,998

 

Ready Mixed Concrete

 

 

209,608

 

 

 

183,715

 

 

 

486,931

 

 

 

274,103

 

Road Paving

 

 

71,023

 

 

 

60,327

 

 

 

117,273

 

 

 

113,302

 

Total Aggregates Business

 

 

837,441

 

 

 

749,749

 

 

 

2,003,383

 

 

 

1,612,095

 

Cement

 

 

110,519

 

 

 

109,521

 

 

 

307,489

 

 

 

109,521

 

Magnesia Specialties

 

 

57,258

 

 

 

58,672

 

 

 

176,470

 

 

 

177,941

 

Total

 

$

1,005,218

 

 

$

917,942

 

 

$

2,487,342

 

 

$

1,899,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregates

 

$

166,166

 

 

$

119,277

 

 

$

344,857

 

 

$

229,471

 

Asphalt

 

 

10,794

 

 

 

7,356

 

 

 

13,644

 

 

 

10,799

 

Ready Mixed Concrete

 

 

23,557

 

 

 

18,628

 

 

 

34,981

 

 

 

28,554

 

Road Paving

 

 

11,263

 

 

 

6,897

 

 

 

11,529

 

 

 

2,665

 

Total Aggregates Business

 

 

211,780

 

 

 

152,158

 

 

 

405,011

 

 

 

271,489

 

Cement

 

 

38,244

 

 

 

24,194

 

 

 

87,642

 

 

 

24,194

 

Magnesia Specialties

 

 

19,391

 

 

 

20,043

 

 

 

60,793

 

 

 

62,192

 

Corporate

 

 

(6,910

)

 

 

(802

)

 

 

(16,528

)

 

 

(845

)

Total

 

$

262,505

 

 

$

195,593

 

 

$

536,918

 

 

$

357,030