XML 44 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flows from Operating Activities:      
Consolidated net earnings $ 713,385 $ 425,444 $ 288,938
Adjustments to reconcile consolidated net earnings to net cash provided by operating activities:      
Depreciation, depletion and amortization 297,162 285,253 263,587
Stock-based compensation expense 30,460 20,481 13,589
(Gain) Loss on divestitures and sales of assets (19,366) 410 14,093
Deferred income taxes, net (239,056) 67,050 85,225
Other items, net (13,157) (17,730) (5,972)
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures:      
Accounts receivable, net (29,329) (25,072) 12,309
Inventories, net (78,966) (47,381) (21,525)
Accounts payable (17,874) (8,116) (40,053)
Other assets and liabilities, net 14,619 (11,106) (29,591)
Net Cash Provided by Operating Activities 657,878 689,233 580,600
Cash Flows from Investing Activities:      
Additions to property, plant and equipment (410,325) (387,267) (318,232)
Acquisitions (12,095) (178,768) (43,215)
Cash received in acquisition   4,246 63
Proceeds from divestitures and sales of assets 35,941 6,476 448,122
Payment of railcar construction advances (43,594) (82,910) (25,234)
Reimbursement of railcar construction advances 43,594 82,910 25,234
Repayments from affiliate     1,808
Net Cash (Used for) Provided by Investing Activities (386,479) (555,313) 88,546
Cash Flows from Financing Activities:      
Borrowings of long-term debt 2,408,830 560,000 230,000
Repayments of long-term debt (1,065,048) (449,306) (244,704)
Payments of deferred acquisition consideration (2,774)    
Debt issuance costs (2,204) (2,300)  
Change in bank overdraft   (10,235) 10,052
Payments on capital lease obligations (3,543) (3,364) (6,616)
Dividends paid (108,852) (105,036) (107,462)
Distributions to owners of noncontrolling interest   (400) (325)
Contributions by noncontrolling interest to joint venture 212 44  
Repurchase of common stock (99,999) (259,228) (519,962)
Proceeds from exercise of stock options 10,110 27,257 37,230
Shares withheld for employees' income tax obligations (11,805) (9,723) (7,601)
Net Cash Provided by (Used for) Financing Activities 1,124,927 (252,291) (609,388)
Net Increase (Decrease) in Cash and Cash Equivalents 1,396,326 (118,371) 59,758
Cash and Cash Equivalents, beginning of year 50,038 168,409 108,651
Cash and Cash Equivalents, end of year $ 1,446,364 $ 50,038 $ 168,409