XML 77 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Financial Data for Continuing Operation for Company's Reportable Segments

The following tables display selected financial data for the Company’s reportable segments.

 

years ended December 31

(add 000)

Total revenues

 

2017

 

 

2016

 

 

2015

 

Mid-America Group

 

$

1,053,325

 

 

$

1,017,098

 

 

$

926,251

 

Southeast Group

 

 

362,555

 

 

 

321,078

 

 

 

304,472

 

West Group

 

 

2,279,723

 

 

 

2,223,515

 

 

 

2,062,968

 

Total Building Materials Business

 

 

3,695,603

 

 

 

3,561,691

 

 

 

3,293,691

 

Magnesia Specialties

 

 

269,991

 

 

 

257,058

 

 

 

245,879

 

Total

 

$

3,965,594

 

 

$

3,818,749

 

 

$

3,539,570

 

 

years ended December 31

(add 000)

Net sales

 

2017

 

 

2016

 

 

2015

 

Mid-America Group

 

$

982,109

 

 

$

945,123

 

 

$

851,854

 

Southeast Group

 

 

348,409

 

 

 

304,451

 

 

 

285,302

 

West Group

 

 

2,142,839

 

 

 

2,089,192

 

 

 

1,903,452

 

Total Building Materials Business

 

 

3,473,357

 

 

 

3,338,766

 

 

 

3,040,608

 

Magnesia Specialties

 

 

248,071

 

 

 

238,001

 

 

 

227,508

 

Total

 

$

3,721,428

 

 

$

3,576,767

 

 

$

3,268,116

 

 

Gross profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

335,394

 

 

$

306,560

 

 

$

257,002

 

Southeast Group

 

 

74,642

 

 

 

57,286

 

 

 

34,359

 

West Group

 

 

465,595

 

 

 

466,790

 

 

 

360,667

 

Total Building Materials Business

 

 

875,631

 

 

 

830,636

 

 

 

652,028

 

Magnesia Specialties

 

 

89,399

 

 

 

89,603

 

 

 

79,057

 

Corporate

 

 

6,910

 

 

 

(8,501

)

 

 

(4,165

)

Total

 

$

971,940

 

 

$

911,738

 

 

$

726,920

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

53,937

 

 

$

52,712

 

 

$

52,227

 

Southeast Group

 

 

17,144

 

 

 

17,245

 

 

 

18,353

 

West Group

 

 

102,650

 

 

 

95,631

 

 

 

92,988

 

Total Building Materials Business

 

 

173,731

 

 

 

165,588

 

 

 

163,568

 

Magnesia Specialties

 

 

9,537

 

 

 

9,617

 

 

 

9,408

 

Corporate

 

 

78,860

 

 

 

66,401

 

 

 

37,778

 

Total

 

$

262,128

 

 

$

241,606

 

 

$

210,754

 

 

Earnings (Loss) from operations

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

284,789

 

 

$

258,422

 

 

$

207,619

 

Southeast Group

 

 

61,238

 

 

 

41,653

 

 

 

16,712

 

West Group

 

 

360,544

 

 

 

379,417

 

 

 

256,042

 

Total Building Materials Business

 

 

706,571

 

 

 

679,492

 

 

 

480,373

 

Magnesia Specialties

 

 

79,431

 

 

 

79,306

 

 

 

69,301

 

Corporate

 

 

(85,621

)

 

 

(81,532

)

 

 

(55,507

)

Total

 

$

700,381

 

 

$

677,266

 

 

$

494,167

 

 

as of December 31

(add 000)

Assets employed

 

2017

 

 

2016

 

 

2015

 

Mid-America Group

 

$

1,532,867

 

 

$

1,406,526

 

 

$

1,304,574

 

Southeast Group

 

 

616,344

 

 

 

594,967

 

 

 

583,369

 

West Group

 

 

5,014,231

 

 

 

4,904,018

 

 

 

4,561,432

 

Total Building Materials Business

 

 

7,163,442

 

 

 

6,905,511

 

 

 

6,449,375

 

Magnesia Specialties

 

 

152,257

 

 

 

150,969

 

 

 

147,795

 

Corporate

 

 

1,676,812

 

 

 

244,425

 

 

 

360,441

 

Total

 

$

8,992,511

 

 

$

7,300,905

 

 

$

6,957,611

 

 

years ended December 31

(add 000)

Depreciation, depletion and amortization

 

2017

 

 

2016

 

 

2015

 

Mid-America Group

 

$

69,691

 

 

$

64,295

 

 

$

61,693

 

Southeast Group

 

 

30,780

 

 

 

30,590

 

 

 

31,644

 

West Group

 

 

169,853

 

 

 

164,653

 

 

 

147,619

 

Total Building Materials Business

 

 

270,324

 

 

 

259,538

 

 

 

240,956

 

Magnesia Specialties

 

 

10,070

 

 

 

10,354

 

 

 

9,992

 

Corporate

 

 

16,768

 

 

 

15,361

 

 

 

12,639

 

Total

 

$

297,162

 

 

$

285,253

 

 

$

263,587

 

 

Total property additions

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

139,505

 

 

$

152,014

 

 

$

77,640

 

Southeast Group

 

 

34,636

 

 

 

30,588

 

 

 

12,155

 

West Group

 

 

240,793

 

 

 

338,795

 

 

 

244,844

 

Total Building Materials Business

 

 

414,934

 

 

 

521,397

 

 

 

334,639

 

Magnesia Specialties

 

 

11,129

 

 

 

8,944

 

 

 

8,916

 

Corporate

 

 

12,558

 

 

 

10,430

 

 

 

20,561

 

Total

 

$

438,621

 

 

$

540,771

 

 

$

364,116

 

 

Property additions through acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

60

 

 

$

1,524

 

 

$

4,385

 

Southeast Group

 

 

 

 

 

 

 

 

 

West Group

 

 

2,420

 

 

 

132,112

 

 

 

35,965

 

Total Building Materials Business

 

 

2,480

 

 

 

133,636

 

 

 

40,350

 

Magnesia Specialties

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

Total

 

$

2,480

 

 

$

133,636

 

 

$

40,350

 

 

Total Revenues, Net Sales and Gross Profit by Product Line

The Building Materials business includes the aggregates, cement, ready mixed concrete and asphalt and paving product lines. All cement, ready mixed concrete and asphalt and paving product lines are reported within in the West Group. The following tables, which are reconciled to consolidated amounts, provide total revenues, net sales and gross profit by line of business: Building Materials (further divided by product line) and Magnesia Specialties. Interproduct revenues and interproduct sales represent sales from the aggregates product line to the ready mixed concrete and asphalt and paving product lines and sales from the cement product line to the ready mixed concrete product line.  

 

years ended December 31

(add 000)

Total revenues

 

2017

 

 

2016

 

 

2015

 

Aggregates

 

$

2,341,540

 

 

$

2,267,574

 

 

$

2,120,245

 

Cement

 

 

384,112

 

 

 

375,814

 

 

 

475,725

 

Ready Mixed Concrete

 

 

936,979

 

 

 

903,803

 

 

 

657,831

 

Asphalt and Paving1

 

 

296,956

 

 

 

261,612

 

 

 

229,561

 

Less: Interproduct revenues1

 

 

(263,984

)

 

 

(247,112

)

 

 

(189,671

)

Total Building Materials Business

 

 

3,695,603

 

 

 

3,561,691

 

 

 

3,293,691

 

Magnesia Specialties

 

 

269,991

 

 

 

257,058

 

 

 

245,879

 

Total

 

$

3,965,594

 

 

$

3,818,749

 

 

$

3,539,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

Aggregates

 

$

2,137,225

 

 

$

2,060,876

 

 

$

1,896,143

 

Cement

 

 

371,525

 

 

 

364,445

 

 

 

455,382

 

Ready Mixed Concrete

 

 

936,062

 

 

 

902,635

 

 

 

656,531

 

Asphalt and Paving1

 

 

292,529

 

 

 

257,922

 

 

 

222,223

 

Less: Interproduct sales1

 

 

(263,984

)

 

 

(247,112

)

 

 

(189,671

)

Total Building Materials Business

 

 

3,473,357

 

 

 

3,338,766

 

 

 

3,040,608

 

Magnesia Specialties

 

 

248,071

 

 

 

238,001

 

 

 

227,508

 

Total

 

$

3,721,428

 

 

$

3,576,767

 

 

$

3,268,116

 

12016 and 2015 amounts have been revised to reflect the elimination of $83,500,000 and $61,400,000, respectively, of asphalt sales to the paving operations within that product line.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Aggregates

 

$

601,968

 

 

$

558,318

 

 

$

470,688

 

Cement

 

 

117,313

 

 

 

120,201

 

 

 

103,813

 

Ready Mixed Concrete

 

 

91,670

 

 

 

99,042

 

 

 

42,110

 

Asphalt and Paving

 

 

64,680

 

 

 

53,075

 

 

 

35,417

 

Total Building Materials Business

 

 

875,631

 

 

 

830,636

 

 

 

652,028

 

Magnesia Specialties

 

 

89,399

 

 

 

89,603

 

 

 

79,057

 

Corporate

 

 

6,910

 

 

 

(8,501

)

 

 

(4,165

)

Total

 

$

971,940

 

 

$

911,738

 

 

$

726,920

 

 

Domestic and Foreign Total Revenues

Domestic and foreign total revenues are as follows:

 

years ended December 31

(add 000)

 

2017

 

 

2016

 

 

2015

 

Domestic

 

$

3,901,323

 

 

$

3,761,651

 

 

$

3,493,462

 

Foreign

 

 

64,271

 

 

 

57,098

 

 

 

46,108

 

Total

 

$

3,965,594

 

 

$

3,818,749

 

 

$

3,539,570