XML 59 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Segments
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Business Segments

Note O: Business Segments

The Aggregates business is comprised of divisions which represent operating segments. Disclosures for certain divisions are consolidated as reportable segments for financial reporting purposes as they meet the aggregation criteria. The Aggregates business contains three reportable segments: Mid-America Group, Southeast Group and West Group. The Cement and Magnesia Specialties businesses also represent individual reportable segments. The accounting policies used for segment reporting are the same as those described in Note A.

The Corporation’s evaluation of performance and allocation of resources are based primarily on earnings from operations. Consolidated earnings from operations equal net sales less cost of sales, selling, general and administrative expenses, and business development costs; include other operating income and expenses; and exclude interest expense, other nonoperating income and expenses, net, and taxes on income. Corporate consolidated earnings from operations primarily include depreciation on capitalized interest, expenses for corporate administrative functions, acquisition-related expenses, net, unallocated corporate expenses and other nonrecurring and/or non-operational income and expenses excluded from the Corporation’s evaluation of business segment performance and resource allocation. All debt and related interest expense is held at Corporate.

Assets employed by segment include assets directly identified with those operations. Corporate assets consist primarily of cash and cash equivalents, property, plant and equipment for corporate operations, investments and other assets not directly identifiable with a reportable business segment.

 

The following tables display selected financial data for the Corporation’s reportable business segments.

Selected Financial Data by Business Segment

years ended December 31

(add 000)

Total revenues

 

2014

 

 

2013

 

 

2012

 

Mid-America Group

 

$

848,855

 

 

$

789,806

 

 

$

761,704

 

Southeast Group

 

 

274,352

 

 

 

245,340

 

 

 

243,442

 

West Group

 

 

1,356,283

 

 

 

875,588

 

 

 

806,043

 

Total Aggregates Business

 

 

2,479,490

 

 

 

1,910,734

 

 

 

1,811,189

 

Cement

 

 

221,759

 

 

 

 

 

 

 

Magnesia Specialties

 

 

256,702

 

 

 

244,817

 

 

 

220,712

 

Total

 

$

2,957,951

 

 

$

2,155,551

 

 

$

2,031,901

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

770,568

 

 

$

720,007

 

 

$

695,819

 

Southeast Group

 

 

254,986

 

 

 

226,437

 

 

 

226,232

 

West Group

 

 

1,207,879

 

 

 

771,133

 

 

 

708,689

 

Total Aggregates Business

 

 

2,233,433

 

 

 

1,717,577

 

 

 

1,630,740

 

Cement

 

 

209,556

 

 

 

 

 

 

 

Magnesia Specialties

 

 

236,106

 

 

 

225,641

 

 

 

202,217

 

Total

 

$

2,679,095

 

 

$

1,943,218

 

 

$

1,832,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

216,883

 

 

$

192,747

 

 

$

185,191

 

Southeast Group

 

 

10,653

 

 

 

(3,515

)

 

 

(6,051

)

West Group

 

 

155,678

 

 

 

92,513

 

 

 

76,212

 

Total Aggregates Business

 

 

383,214

 

 

 

281,745

 

 

 

255,352

 

Cement

 

 

52,469

 

 

 

-

 

 

 

-

 

Magnesia Specialties

 

 

84,594

 

 

 

83,703

 

 

 

77,223

 

Corporate

 

 

2,083

 

 

 

(1,491

)

 

 

(5,441

)

Total

 

$

522,360

 

 

$

363,957

 

 

$

327,134

 

 

 

years ended December 31

(add 000)

Selling, general and administrative expenses

 

2014

 

 

2013

 

 

2012

 

Mid-America Group

 

$

52,217

 

 

$

53,683

 

 

$

56,092

 

Southeast Group

 

 

17,788

 

 

 

18,081

 

 

 

18,250

 

West Group

 

 

50,147

 

 

 

42,929

 

 

 

42,082

 

Total Aggregates Business

 

 

120,152

 

 

 

114,693

 

 

 

116,424

 

Cement

 

 

12,741

 

 

 

 

 

 

 

Magnesia Specialties

 

 

9,776

 

 

 

10,165

 

 

 

9,295

 

Corporate

 

 

26,576

 

 

 

25,233

 

 

 

12,679

 

Total

 

$

169,245

 

 

$

150,091

 

 

$

138,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) from operations

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

172,208

 

 

$

144,269

 

 

$

133,387

 

Southeast Group

 

 

(5,293

)

 

 

(19,849

)

 

 

(25,495

)

West Group

 

 

153,182

 

 

 

53,150

 

 

 

36,858

 

Total Aggregates Business

 

 

320,097

 

 

 

177,570

 

 

 

144,750

 

Cement

 

 

40,751

 

 

 

-

 

 

 

-

 

Magnesia Specialties

 

 

74,805

 

 

 

73,506

 

 

 

68,542

 

Corporate

 

 

(120,780

)

 

 

(33,088

)

 

 

(57,122

)

Total

 

$

314,873

 

 

$

217,988

 

 

$

156,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets employed

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

1,290,833

 

 

$

1,242,394

 

 

$

1,137,480

 

Southeast Group

 

 

604,044

 

 

 

611,906

 

 

 

608,360

 

West Group

 

 

1,844,028

 

 

 

1,030,599

 

 

 

1,047,286

 

Total Aggregates Business

 

 

3,738,905

 

 

 

2,884,899

 

 

 

2,793,126

 

Cement

 

 

3,052,171

 

 

 

 

 

 

 

Magnesia Specialties

 

 

150,359

 

 

 

154,024

 

 

 

157,673

 

Corporate

 

 

522,957

 

 

 

220,903

 

 

 

210,127

 

Total

 

$

7,464,392

 

 

$

3,259,826

 

 

$

3,160,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

63,294

 

 

$

66,381

 

 

$

69,915

 

Southeast Group

 

 

31,955

 

 

 

32,556

 

 

 

35,026

 

West Group

 

 

74,283

 

 

 

56,004

 

 

 

56,526

 

Total Aggregates Business

 

 

169,532

 

 

 

154,941

 

 

 

161,467

 

Cement

 

 

30,620

 

 

 

 

 

 

 

Magnesia Specialties

 

 

10,394

 

 

 

10,564

 

 

 

7,838

 

Corporate

 

 

12,200

 

 

 

8,256

 

 

 

7,906

 

Total

 

$

222,746

 

 

$

173,761

 

 

$

177,211

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total property additions

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

76,753

 

 

$

82,667

 

 

$

57,125

 

Southeast Group

 

 

23,326

 

 

 

72,907

 

 

 

22,594

 

West Group

 

 

753,342

 

 

 

53,530

 

 

 

29,234

 

Total Aggregates Business

 

 

853,421

 

 

 

209,104

 

 

 

108,953

 

Cement

 

 

975,063

 

 

 

 

 

 

 

Magnesia Specialties

 

 

2,588

 

 

 

4,700

 

 

 

38,873

 

Corporate

 

 

15,349

 

 

 

6,477

 

 

 

3,887

 

Total

 

$

1,846,421

 

 

$

220,281

 

 

$

151,713

 

 

years ended December 31

(add 000)

Property additions through acquisitions

 

2014

 

 

2013

 

 

2012

 

Mid-America Group

 

$

 

 

$

244

 

 

$

 

Southeast Group

 

 

 

 

 

54,463

 

 

 

 

West Group

 

 

632,560

 

 

 

 

 

 

690

 

Total Aggregates Business

 

 

632,560

 

 

 

54,707

 

 

 

690

 

Cement

 

 

970,300

 

 

 

 

 

 

 

Magnesia Specialties

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

Total

 

$

1,602,860

 

 

$

54,707

 

 

$

690

 

All of the property additions through acquisitions in 2014 relate to TXI.  

The Corporation acquired machinery and equipment of $7,788,000 and $10,341,000 in 2014 and 2013, respectively, through capital leases.  The Corporation also acquired $3,591,000 of land via noncash transactions and asset exchanges in 2014.

The Aggregates business includes the aggregates product line and aggregates-related downstream operations, which include the asphalt, ready mixed concrete and road paving product lines. All aggregates-related downstream operations reside in the West Group. Total revenues, net sales and gross profit by product line for the Aggregates business, which are reconciled to consolidated amounts, are as follows:  

 

years ended December 31

(add 000)

Total revenues

 

2014

 

 

2013

 

 

2012

 

Aggregates

 

$

1,805,824

 

 

$

1,527,986

 

 

$

1,470,954

 

Asphalt

 

 

85,822

 

 

 

78,863

 

 

 

93,288

 

Ready Mixed Concrete

 

 

431,229

 

 

 

146,085

 

 

 

110,562

 

Road Paving

 

 

156,615

 

 

 

157,800

 

 

 

136,385

 

Total Aggregates Business

 

 

2,479,490

 

 

 

1,910,734

 

 

 

1,811,189

 

Cement

 

 

221,759

 

 

 

 

 

 

 

Magnesia Specialties

 

 

256,702

 

 

 

244,817

 

 

 

220,712

 

Total

 

$

2,957,951

 

 

$

2,155,551

 

 

$

2,031,901

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

Aggregates

 

$

1,570,022

 

 

$

1,347,486

 

 

$

1,303,975

 

Asphalt

 

 

76,278

 

 

 

66,216

 

 

 

79,816

 

Ready Mixed Concrete

 

 

430,519

 

 

 

146,079

 

 

 

110,554

 

Road Paving

 

 

156,614

 

 

 

157,796

 

 

 

136,395

 

Total Aggregates Business

 

 

2,233,433

 

 

 

1,717,577

 

 

 

1,630,740

 

Cement

 

 

209,556

 

 

 

 

 

 

 

Magnesia Specialties

 

 

236,106

 

 

 

225,641

 

 

 

202,217

 

Total

 

$

2,679,095

 

 

$

1,943,218

 

 

$

1,832,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (loss)

 

2014

 

 

2013

 

 

2012

 

Aggregates

 

$

324,093

 

 

$

259,054

 

 

$

240,614

 

Asphalt

 

 

13,552

 

 

 

12,928

 

 

 

12,099

 

Ready Mixed Concrete

 

 

39,129

 

 

 

8,337

 

 

 

59

 

Road Paving

 

 

6,440

 

 

 

1,426

 

 

 

2,580

 

Total Aggregates Business

 

 

383,214

 

 

 

281,745

 

 

 

255,352

 

Cement

 

 

52,469

 

 

 

 

 

 

 

Magnesia Specialties

 

 

84,594

 

 

 

83,703

 

 

 

77,223

 

Corporate

 

 

2,083

 

 

 

(1,491

)

 

 

(5,441

)

Total

 

$

522,360

 

 

$

363,957

 

 

$

327,134

 

 

Domestic and foreign total revenues are as follows:

 

years ended December 31

(add 000)

 

2014

 

 

2013

 

 

2012

 

Domestic

 

$

2,912,115

 

 

$

2,113,068

 

 

$

1,987,228

 

Foreign

 

 

45,836

 

 

 

42,483

 

 

 

44,673

 

Total

 

$

2,957,951

 

 

$

2,155,551

 

 

$

2,031,901