XML 14 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Total Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Total Shareholders' Equity
Noncontrolling Interests
Beginning Balance at Dec. 31, 2023 $ 8,036 $ 1 $ 3,519 $ (49) $ 4,563 $ 8,034 $ 2
Beginning Balance (in shares) at Dec. 31, 2023   61,821,421          
Consolidated net earnings 1,340       1,339 1,339 1
Other comprehensive earnings, net of tax 1     1   1  
Dividends declared (92)       (92) (92)  
Issuances of common stock for stock award plans 5   5     5  
Issuances of common stock for stock award plans (in shares)   81,390          
Shares withheld for employees' income tax obligations (28)   (28)     (28)  
Repurchases of common stock (454)       (454) (454)  
Repurchases of common stock, Shares   (785,758)          
Stock-based compensation expense 33   33     33  
Distributions to owners of noncontrolling interest (1)           (1)
Ending Balance at Jun. 30, 2024 8,840 $ 1 3,529 (48) 5,356 8,838 2
Ending Balance (in shares) at Jun. 30, 2024   61,117,053          
Beginning Balance at Mar. 31, 2024 8,877 $ 1 3,512 (49) 5,411 8,875 2
Beginning Balance (in shares) at Mar. 31, 2024   61,639,965          
Consolidated net earnings 294       294 294  
Other comprehensive earnings, net of tax 1     1   1  
Dividends declared (46)       (46) (46)  
Issuances of common stock for stock award plans (in shares)   7,245          
Shares withheld for employees' income tax obligations (1)   (1)     (1)  
Repurchases of common stock (303)       (303) (303)  
Repurchases of common stock, Shares   (530,157)          
Stock-based compensation expense 18   18     18  
Ending Balance at Jun. 30, 2024 8,840 $ 1 3,529 (48) 5,356 8,838 2
Ending Balance (in shares) at Jun. 30, 2024   61,117,053          
Beginning Balance at Dec. 31, 2024 $ 9,456 $ 1 3,550 (13) 5,915 9,453 3
Beginning Balance (in shares) at Dec. 31, 2024 61,126,646 61,126,646          
Consolidated net earnings $ 444       444 444  
Other comprehensive earnings, net of tax 4     4   4  
Dividends declared (96)       (96) (96)  
Issuances of common stock for stock award plans 4   4     4  
Issuances of common stock for stock award plans (in shares)   89,924          
Shares withheld for employees' income tax obligations (29)   (29)     (29)  
Repurchases of common stock (454)       (454) (454)  
Repurchases of common stock, Shares   (910,831)          
Stock-based compensation expense 37   37     37  
Ending Balance at Jun. 30, 2025 $ 9,366 $ 1 3,562 (9) 5,809 9,363 3
Ending Balance (in shares) at Jun. 30, 2025 60,305,739 60,305,739          
Beginning Balance at Mar. 31, 2025 $ 9,084 $ 1 3,563 (12) 5,529 9,081 3
Beginning Balance (in shares) at Mar. 31, 2025   60,278,790          
Consolidated net earnings 328       328 328  
Other comprehensive earnings, net of tax 3     3   3  
Dividends declared (48)       (48) (48)  
Issuances of common stock for stock award plans (in shares)   26,949          
Shares withheld for employees' income tax obligations (7)   (7)     (7)  
Stock-based compensation expense 6   6     6  
Ending Balance at Jun. 30, 2025 $ 9,366 $ 1 $ 3,562 $ (9) $ 5,809 $ 9,363 $ 3
Ending Balance (in shares) at Jun. 30, 2025 60,305,739 60,305,739