XML 76 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Summary of Components of Lease Cost

The components of lease cost are as follows:

 

years ended December 31
(in millions)

 

2024

 

 

2023

 

 

2022

 

Operating lease cost

 

$

76

 

 

$

77

 

 

$

73

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

 

26

 

 

 

21

 

 

 

18

 

Interest on lease liabilities

 

 

6

 

 

 

5

 

 

 

4

 

Variable lease cost

 

 

14

 

 

 

18

 

 

 

17

 

Short-term lease cost

 

 

46

 

 

 

46

 

 

 

45

 

Total lease cost

 

$

168

 

 

$

167

 

 

$

157

 

 

Summary of Balance Sheet Classifications of Operating and Finance Leases

The balance sheet classifications of operating and finance leases are as follows:

 

December 31
(in millions)

 

2024

 

 

2023

 

Operating leases:

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

376

 

 

$

372

 

 

 

 

 

 

 

Current operating lease liabilities

 

$

56

 

 

$

53

 

Noncurrent operating lease liabilities

 

 

335

 

 

 

327

 

Total operating lease liabilities

 

$

391

 

 

$

380

 

 

 

 

 

 

 

Finance leases:

 

 

 

 

 

 

Property, plant and equipment

 

$

295

 

 

$

254

 

Accumulated depreciation

 

 

(83

)

 

 

(59

)

Property, plant and equipment, net

 

$

212

 

 

$

195

 

 

 

 

 

Other current liabilities

 

$

19

 

 

$

20

 

Other noncurrent liabilities

 

 

202

 

 

 

180

 

Total finance lease liabilities

 

$

221

 

 

$

200

 

Summary of Weighted-average Remaining Lease Terms and Discount Rates Weighted-average remaining lease terms and discount rates are as follows:

 

December 31

 

2024

 

2023

Weighted-average remaining lease terms (years):

 

 

 

 

   Operating leases

11.0

11.7

   Finance leases

18.1

18.3

 

 

 

 

Weighted-average discount rates:

 

 

 

 

   Operating leases

4.6%

4.3%

   Finance leases

3.3%

2.6%

Summary of Future Lease Payments

Future lease payments as of December 31, 2024 are as follows:

 

 

 

Operating

 

 

Finance

 

(in millions)

 

Leases

 

 

Leases

 

2025

 

$

72

 

 

$

26

 

2026

 

 

65

 

 

 

19

 

2027

 

 

53

 

 

 

18

 

2028

 

 

43

 

 

 

16

 

2029

 

 

38

 

 

 

15

 

Thereafter

 

 

234

 

 

 

202

 

Total lease payments

 

 

505

 

 

 

296

 

Less: imputed interest

 

 

(114

)

 

 

(75

)

Present value of lease payments

 

 

391

 

 

 

221

 

Less: current lease obligations

 

 

(56

)

 

 

(19

)

Total long-term lease obligations

 

$

335

 

 

$

202