XML 67 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Combinations, Divestitures, Discontinued Operations and Assets and Liabilities Held for Sale (Tables)
12 Months Ended
Dec. 31, 2024
Business Combinations [Abstract]  
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed

The following is a summary of the preliminary estimated fair values of the assets acquired and liabilities assumed as of April 5, 2024:

 

(in millions)

 

 

 

Assets:

 

 

 

Inventories

 

$

47

 

Property, plant and equipment1

 

 

2,052

 

Intangible assets, other than goodwill

 

 

19

 

Other assets

 

 

2

 

Total assets

 

 

2,120

 

Liabilities:

 

 

 

Deferred income taxes

 

 

234

 

Asset retirement obligations

 

 

3

 

Other liabilities

 

 

96

 

Total liabilities

 

 

333

 

Net identifiable assets acquired

 

 

1,787

 

Goodwill

 

 

263

 

Total consideration

 

$

2,050

 

1 Includes mineral reserves of $1.9 billion.

Summary of Unaudited Pro Forma Financial Information

The following pro forma financial information is for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place as of January 1, 2023:

 

years ended December 31

 

 

 

 

 

 

(in millions)

 

2024

 

 

2023

 

Revenues

 

$

6,588

 

 

$

7,003

 

Net earnings from continuing operations attributable to Martin Marietta

 

$

2,028

 

 

$

1,117

 

Summary of Discontinued Operations and Assets and Liabilities Held for Sale

Financial results for the Company's discontinued operations are as follows:

 

years ended December 31
(in millions)

 

2023

 

 

2022

 

Revenues

 

$

94

 

 

$

309

 

 

 

 

 

 

 

 

Pretax (loss) earnings from operations

 

$

(16

)

 

$

16

 

Pretax loss on divestitures and sales of assets

 

 

(24

)

 

 

 

Pretax (loss) earnings

 

 

(40

)

 

 

16

 

Income tax (benefit) expense

 

 

(10

)

 

 

5

 

(Loss) Earnings from discontinued operations, net of income tax
   (benefit) expense

 

$

(30

)

 

$

11

 

Cash flow information for the Company's discontinued operations is as follows:

 

years ended December 31
(in millions)

 

2023

 

 

2022

 

Net cash provided by (used for) operating activities

 

$

1

 

 

$

(32

)

Additions to property, plant and equipment

 

$

(3

)

 

$

(16

)

Proceeds from divestitures and sales of assets

 

 

372

 

 

 

250

 

Net cash provided by investing activities

 

$

369

 

 

$

234

 

Assets and liabilities held for sale are as follows:

 

December 31
(in millions)

 

2024

 

 

2023

 

Inventories, net

 

$

 

 

$

61

 

Investment land

 

 

8

 

 

 

18

 

Other assets

 

 

 

 

 

4

 

Property, plant and equipment

 

 

 

 

 

327

 

Intangible assets, excluding goodwill

 

 

 

 

 

122

 

Operating lease right-of-use assets

 

 

 

 

 

15

 

Goodwill

 

 

 

 

 

260

 

Total current assets held for sale

 

$

8

 

 

$

807

 

 

 

 

 

 

 

 

Lease obligations

 

$

 

 

$

(16

)

Asset retirement obligations

 

 

 

 

 

(2

)

Total current liabilities held for sale

 

$

 

 

$

(18

)