XML 57 R25.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases

Note L: Leases

The Company has leases, primarily for equipment, railcars, fleet vehicles, office space, land, information technology equipment and software. The Company’s leases have remaining lease terms, inclusive of options to renew that the Company is reasonably certain to exercise, ranging from less than one year to 46 years. Some of the Company's leases include options to terminate the leases within one year.

Certain of the Company’s lease agreements include payments based upon variable rates, including, but not limited to, hours used, tonnage processed and factors related to indices. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

The components of lease cost are as follows:

 

years ended December 31
(in millions)

 

2024

 

 

2023

 

 

2022

 

Operating lease cost

 

$

76

 

 

$

77

 

 

$

73

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

 

26

 

 

 

21

 

 

 

18

 

Interest on lease liabilities

 

 

6

 

 

 

5

 

 

 

4

 

Variable lease cost

 

 

14

 

 

 

18

 

 

 

17

 

Short-term lease cost

 

 

46

 

 

 

46

 

 

 

45

 

Total lease cost

 

$

168

 

 

$

167

 

 

$

157

 

 

The Company has royalty agreements that are prescriptively excluded from the scope of ASC 842 and generally require royalty payments based on tons produced, tons sold or total sales dollars and also contain minimum payments. Royalty expense was $92 million, $86 million and $78 million for the years ended December 31, 2024, 2023 and 2022, respectively.

The balance sheet classifications of operating and finance leases are as follows:

 

December 31
(in millions)

 

2024

 

 

2023

 

Operating leases:

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

376

 

 

$

372

 

 

 

 

 

 

 

Current operating lease liabilities

 

$

56

 

 

$

53

 

Noncurrent operating lease liabilities

 

 

335

 

 

 

327

 

Total operating lease liabilities

 

$

391

 

 

$

380

 

 

 

 

 

 

 

Finance leases:

 

 

 

 

 

 

Property, plant and equipment

 

$

295

 

 

$

254

 

Accumulated depreciation

 

 

(83

)

 

 

(59

)

Property, plant and equipment, net

 

$

212

 

 

$

195

 

 

 

 

 

Other current liabilities

 

$

19

 

 

$

20

 

Other noncurrent liabilities

 

 

202

 

 

 

180

 

Total finance lease liabilities

 

$

221

 

 

$

200

 

The incremental borrowing rate ranged from 0.4% to 6.0% for the years ended December 31, 2024 and 2023. Weighted-average remaining lease terms and discount rates are as follows:

 

December 31

 

2024

 

2023

Weighted-average remaining lease terms (years):

 

 

 

 

   Operating leases

11.0

11.7

   Finance leases

18.1

18.3

 

 

 

 

Weighted-average discount rates:

 

 

 

 

   Operating leases

4.6%

4.3%

   Finance leases

3.3%

2.6%

Future lease payments as of December 31, 2024 are as follows:

 

 

 

Operating

 

 

Finance

 

(in millions)

 

Leases

 

 

Leases

 

2025

 

$

72

 

 

$

26

 

2026

 

 

65

 

 

 

19

 

2027

 

 

53

 

 

 

18

 

2028

 

 

43

 

 

 

16

 

2029

 

 

38

 

 

 

15

 

Thereafter

 

 

234

 

 

 

202

 

Total lease payments

 

 

505

 

 

 

296

 

Less: imputed interest

 

 

(114

)

 

 

(75

)

Present value of lease payments

 

 

391

 

 

 

221

 

Less: current lease obligations

 

 

(56

)

 

 

(19

)

Total long-term lease obligations

 

$

335

 

 

$

202