XML 33 R25.htm IDEA: XBRL DOCUMENT v3.24.3
Business Combinations, Divestitures, Discontinued Operations and Assets and Liabilities Held for Sale (Tables)
9 Months Ended
Sep. 30, 2024
Business Combinations [Abstract]  
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed

The following is a summary of the preliminary estimated fair values of the assets acquired and liabilities assumed as of April 5, 2024 (dollars in millions):

 

Assets:

 

 

 

Inventories

 

$

49

 

Property, plant and equipment 1

 

 

2,052

 

Intangible assets, other than goodwill

 

 

19

 

Other assets

 

 

2

 

Total assets

 

 

2,122

 

Liabilities:

 

 

 

Deferred income taxes

 

 

239

 

Asset retirement obligations

 

 

3

 

Other liabilities

 

 

98

 

Total liabilities

 

 

340

 

Net identifiable assets acquired

 

 

1,782

 

Goodwill

 

 

268

 

Total consideration

 

$

2,050

 

1 Includes mineral reserves of $1.9 billion.

Summary of Unaudited Pro Forma Financial Information The following pro forma financial information is for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place as of January 1, 2023:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

(Dollars in Millions)

 

Revenues

 

$

1,889

 

 

$

2,059

 

 

$

4,957

 

 

$

5,335

 

Net earnings from continuing operations
   attributable to Martin Marietta

 

$

363

 

 

$

415

 

 

$

1,733

 

 

$

834

 

On October 25, 2024, the Company completed an aggregates bolt-on acquisition in South Florida.

Summary of Discontinued Operations and Assets and Liabilities Held for Sale

Financial results for the Company's discontinued operations are as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2023

 

 

 

(Dollars in Millions)

 

Revenues

 

$

27

 

 

$

86

 

 

 

 

 

 

 

 

Pretax earnings (loss) from operations

 

$

4

 

 

$

(14

)

Pretax loss on divestitures and sales of assets

 

 

(21

)

 

 

(20

)

Pretax loss

 

 

(17

)

 

 

(34

)

Income tax benefit

 

 

(4

)

 

 

(8

)

Loss from discontinued operations, net of income tax benefit

 

$

(13

)

 

$

(26

)

Cash flow information for the Company's discontinued operations is as follows:

 

 

 

Nine Months Ended

 

 

 

September 30, 2023

 

 

 

(Dollars in Millions)

 

Net cash used for operating activities

 

$

(9

)

 

 

 

 

Additions to property, plant and equipment

 

$

(4

)

Proceeds from divestitures and sales of assets

 

 

57

 

Net cash provided by investing activities

 

$

53

 

Assets and liabilities held for sale are as follows:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Continuing Operations

 

 

 

(Dollars in Millions)

 

Inventories, net

 

$

 

 

$

61

 

Investment land

 

 

10

 

 

 

18

 

Other assets

 

 

 

 

 

4

 

Property, plant and equipment

 

 

 

 

 

327

 

Intangible assets, excluding goodwill

 

 

 

 

 

122

 

Operating lease right-of-use assets

 

 

 

 

 

15

 

Goodwill

 

 

 

 

 

260

 

Total current assets held for sale

 

$

10

 

 

$

807

 

 

 

 

 

 

 

 

Lease obligations

 

$

 

 

$

(16

)

Asset retirement obligations

 

 

 

 

 

(2

)

Total current liabilities held for sale

 

$

 

 

$

(18

)